Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -144.87%-157.64K | -691.69%-768.98K | -38.76%-51K | 28.35%-240.71K | 56.55%-42.45K | -118.57%-64.38K | 27.14%-97.13K | 51.30%-36.75K | 26.10%-335.95K | -329.58%-97.71K |
| Net income from continuing operations | -191.57%-413.54K | -189.25%-361.89K | 18.19%-103.13K | 6.85%-572.61K | -27.11%-179.62K | 20.21%-141.83K | 23.44%-125.11K | 4.65%-126.05K | -14.57%-614.7K | -276.04%-141.31K |
| Depreciation and amortization | -33.75%9.24K | -46.57%8.22K | -49.95%8.22K | -17.59%57.38K | -43.65%11.64K | 446.49%13.94K | -30.92%15.38K | -32.04%16.42K | 21.67%69.63K | 164.54%20.66K |
| Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 199.47%74.29K | --0 |
| Other non cashItems | -39.02%12.08K | -22.50%14.38K | -181.04%-11.06K | 156.52%75.49K | -6.03%23.47K | 1,763.41%19.81K | 1,144.80%18.56K | 617.45%13.65K | 171.99%29.43K | 440.56%24.97K |
| Change In working capital | 415.11%234.59K | -7,108.44%-429.7K | -7.18%54.98K | 88.84%199.04K | 5,020.03%100.22K | -38.41%45.54K | -212.81%-5.96K | 109.96%59.23K | 1,063.22%105.4K | 99.24%-2.04K |
| -Change in receivables | -43.29%-3.01K | 69.87%-3.82K | -107.27%-1.22K | -139.85%-2.32K | 82.04%-4.38K | -106.62%-2.1K | -218.63%-12.67K | 586.19%16.84K | 133.77%5.81K | -490.63%-24.4K |
| -Change in prepaid assets | --180.13K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -6.80%7.95K | -68.40%8.27K |
| -Change in payables and accrued expense | 20.63%57.48K | -3,209.89%-208.71K | 32.58%56.21K | 119.72%201.35K | 642.38%104.6K | 27.80%47.64K | -53.75%6.71K | 64.59%42.39K | 4,158.41%91.64K | 104.89%14.09K |
| Cash from discontinued investing activities | 0 | |||||||||
| Operating cash flow | -144.87%-157.64K | -691.69%-768.98K | -38.76%-51K | 28.35%-240.71K | 56.55%-42.45K | -118.57%-64.38K | 27.14%-97.13K | 51.30%-36.75K | 29.28%-335.95K | -541.75%-97.71K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 82.06%-5.73K | |||||||
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 82.06%-5.73K | ---- |
| Cash from discontinued investing activities | 0 | |||||||||
| Investing cash flow | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -139.24%-5.73K | ---- |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -104.50%-2.78K | 858.59%1.04M | 101.40%39.54K | -20.32%235.07K | -60.47%45.5K | 250.66%61.87K | -47.03%108.07K | 15.92%19.63K | 871.19%295.02K | 138.41%115.12K |
| Net issuance payments of debt | 35.06%-11.58K | -345.64%-81.35K | -4.60%4.42K | -61.46%30.42K | -90.88%10.5K | 56.57%-17.83K | 374.50%33.12K | -72.65%4.63K | 263.56%78.93K | 532.79%115.12K |
| Net common stock issuance | --0 | --1.2M | --35.12K | -25.93%162.96K | --0 | --162.96K | --0 | --0 | --220K | --0 |
| Proceeds from stock option exercised by employees | --8.8K | --0 | --0 | --15K | --0 | --0 | --0 | --15K | --0 | --0 |
| Net other financing activities | --0 | ---- | ---- | 783.74%26.7K | --35K | -387.09%-83.26K | ---- | ---- | ---3.91K | --0 |
| Cash from discontinued financing activities | 0 | |||||||||
| Financing cash flow | -104.50%-2.78K | 858.59%1.04M | 101.40%39.54K | -20.32%235.07K | -60.47%45.5K | 612.82%61.87K | -38.26%108.07K | 15.92%19.63K | 558.52%295.02K | 135.34%115.12K |
| Net cash flow | ||||||||||
| Beginning cash position | 2,315.47%267.13K | 21.67%146 | -32.70%11.6K | -73.02%17.24K | 53.68%8.55K | -76.51%11.06K | -97.77%120 | -73.02%17.24K | -89.15%63.89K | -95.39%5.56K |
| Current changes in cash | -6,838.16%-174.01K | 2,340.63%266.98K | 33.08%-11.46K | 87.92%-5.64K | -73.86%3.05K | 93.96%-2.51K | -73.77%10.94K | 70.75%-17.12K | 91.11%-46.66K | 120.53%11.67K |
| End cash Position | 988.97%93.12K | 2,315.47%267.13K | 21.67%146 | -32.70%11.6K | -32.70%11.6K | 53.68%8.55K | -76.51%11.06K | -97.77%120 | -73.02%17.24K | -73.02%17.24K |
| Free cash from | -165.99%-171.23K | -691.69%-768.98K | -38.76%-51K | 29.55%-240.71K | 58.96%-42.45K | -118.57%-64.38K | 27.14%-97.13K | 51.30%-36.75K | 32.61%-341.68K | -508.37%-103.44K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.