Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 1, 2026 | (Q4)Mar 1, 2026 | (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)Jun 1, 2025 | (FY)Mar 2, 2025 | (Q4)Mar 2, 2025 | (Q3)Dec 1, 2024 | (Q2)Sep 1, 2024 | (Q1)Jun 2, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 80.58%822.78M | 38.95%220.2M | 66.21%357.14M | 107.31%145.16M | 717.14%100.28M | 26.98%455.64M | 58.97%158.48M | -10.87%214.87M | 896.70%70.02M | 12.27M |
| Net income from continuing operations | 83.77%381.85M | 34.75%134.27M | 87.51%138.89M | 263.35%66.3M | 167.74%42.39M | 163.76%207.79M | 311.62%99.64M | 71.88%74.07M | 404.62%18.25M | --15.83M |
| Operating gains losses | -150.53%-42.41M | 21.94%-8.43M | -7,841.78%-23.19M | -66.19%-10.81M | -96.72%22K | -426.25%-16.93M | -67.86%-10.8M | -174.87%-292K | -183.49%-6.51M | --670K |
| Depreciation and amortization | 14.70%214.09M | 21.81%58.36M | 15.77%54.11M | 13.78%52.88M | 7.06%48.74M | 11.08%186.65M | 3.41%47.91M | 10.30%46.73M | 17.67%46.48M | --45.53M |
| Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Remuneration paid in stock | 27.57%61.71M | 6.37%18.48M | 84.30%18.88M | 5.47%14.16M | 39.02%10.19M | 52.19%48.37M | 13.15%17.38M | 8.41%10.24M | 554.61%13.43M | --7.33M |
| Deferred tax | 63.20%134.91M | 22.92%43.63M | 64.45%50.47M | 170.55%24.34M | 120.20%16.46M | 130.71%82.66M | 175.22%35.5M | 60.60%30.69M | 1,430.27%9M | --7.48M |
| Other non cashItems | 17.42%49.26M | 377.43%14.43M | -32.61%8.53M | 4.23%13.44M | -3.87%12.85M | 25.22%41.95M | -76.21%3.02M | -5.21%12.66M | 12.09%12.9M | --13.37M |
| Change In working capital | 4,421.45%188.68M | 131.52%3.17M | 117.76%149.96M | 1,876.65%24.8M | 120.18%10.75M | -95.70%4.17M | -167.04%-10.04M | -47.61%68.87M | 95.73%-1.4M | ---53.26M |
| -Change in receivables | 101.12%44K | -340.10%-867K | -369.45%-1.32M | 95.29%-405K | -39.64%2.64M | -153.15%-3.93M | -106.12%-197K | 111.77%491K | -251.59%-8.6M | --4.37M |
| -Change in inventory | -327.46%-125.2M | -91.86%7.12M | -17.55%21.98M | -33.81%-117.16M | 33.57%-37.14M | -123.09%-29.29M | 54.96%87.52M | -74.40%26.66M | -433.66%-87.55M | ---55.92M |
| -Change in prepaid assets | 138.29%2.32M | 145.22%5.74M | 41.42%-2.74M | 38.30%-2.75M | 187.10%2.07M | 49.81%-6.07M | 58.46%2.34M | -4.56%-4.67M | 33.45%-4.46M | --721K |
| -Change in payables and accrued expense | 1,381.51%274.29M | 114.84%10.85M | 4,022.37%81M | 43.99%136.56M | 4,041.24%45.88M | 175.61%18.51M | -123.94%-73.1M | -117.58%-2.07M | 1,126.40%94.84M | ---1.16M |
| -Change in other current assets | -221.34%-1.12M | -94.43%112K | 19.73%-944K | 275.19%226K | -334.70%-514K | 144.08%923K | 723.91%2.01M | -120.22%-1.18M | -343.40%-129K | --219K |
| -Change in other working capital | 59.58%38.35M | 30.83%-19.8M | 4.75%51.99M | 84.82%8.33M | -45.98%-2.18M | 132.13%24.03M | -116.22%-28.62M | 100.36%49.64M | 117.58%4.51M | ---1.49M |
| Interest paid (cash flow from operating activities) | -16.20%-62.56M | -49.72%-21.12M | 20.66%-11.47M | -22.58%-15.65M | -14.50%-14.32M | -10.29%-53.83M | -14.19%-14.11M | -8.46%-14.45M | -6.88%-12.77M | ---12.51M |
| Tax refund paid | -127.31%-102.75M | -125.32%-22.6M | -112.75%-29.04M | -159.84%-24.31M | -120.28%-26.81M | 4.90%-45.2M | 23.09%-10.03M | -183.06%-13.65M | 52.33%-9.35M | ---12.17M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 80.58%822.78M | 38.95%220.2M | 66.21%357.14M | 107.31%145.16M | 717.14%100.28M | 26.98%455.64M | 58.97%158.48M | -10.87%214.87M | 896.70%70.02M | --12.27M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -2.92%-285.21M | -14.53%-91.09M | 22.43%-66.33M | -32.82%-68.7M | 2.08%-59.09M | -51.46%-277.12M | -68.37%-79.53M | -88.57%-85.51M | -6.56%-51.73M | -60.35M |
| Net PPE purchase and sale | -8.45%-277.66M | -38.42%-89.92M | 23.29%-64.13M | -35.02%-66.17M | 1.74%-57.43M | -47.41%-256.03M | -39.73%-64.96M | -88.48%-83.61M | -2.32%-49.01M | ---58.45M |
| Net intangibles purchas and sale | 64.19%-7.55M | 91.97%-1.17M | -15.49%-2.19M | 6.98%-2.53M | 12.60%-1.66M | -608.98%-21.09M | -1,860.83%-14.57M | -92.89%-1.9M | -319.91%-2.72M | ---1.9M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -2.92%-285.21M | -14.53%-91.09M | 22.43%-66.33M | -32.82%-68.7M | 2.08%-59.09M | -51.46%-277.12M | -68.37%-79.53M | -88.57%-85.51M | -6.56%-51.73M | ---60.35M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -275.83%-226.9M | -4,107.14%-153.22M | 11.11%-25.04M | -23.48%-17.44M | -116.08%-31.19M | 38.81%-60.37M | 87.77%-3.64M | 78.49%-28.17M | -118.91%-14.13M | -14.44M |
| Net issuance payments of debt | 46.01%-53.94M | 40.02%-16.34M | 80.13%-5.32M | 40.92%-14.67M | 16.29%-17.61M | -12.52%-99.91M | 10.87%-27.24M | 78.81%-26.8M | -130.83%-24.84M | ---21.03M |
| Net common stock issuance | -3,404.93%-207M | ---146.95M | -356.45%-26.96M | ---15.31M | ---17.78M | 80.31%-5.91M | --0 | 40.95%-5.91M | --0 | --0 |
| Proceeds from stock option exercised by employees | -25.08%34.04M | -57.35%10.07M | 59.81%7.24M | 17.08%12.54M | -36.39%4.2M | 119.28%45.44M | 118.52%23.6M | -25.70%4.53M | 903.00%10.71M | --6.6M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -275.83%-226.9M | -4,107.14%-153.22M | 11.11%-25.04M | -23.48%-17.44M | -116.08%-31.19M | 38.81%-60.37M | 87.77%-3.64M | 78.49%-28.17M | -118.91%-14.13M | ---14.44M |
| Net cash flow | ||||||||||
| Beginning cash position | 74.94%285.64M | 199.75%620.5M | 238.85%352.35M | 190.66%292.61M | 74.94%285.64M | 88.74%163.28M | 47.02%207.01M | 35.90%103.98M | 71.23%100.67M | --163.28M |
| Current changes in cash | 162.94%310.66M | -132.03%-24.12M | 162.64%265.77M | 1,315.95%59.02M | 115.99%10M | 53.06%118.15M | 231.98%75.3M | 56.24%101.19M | -75.98%4.17M | ---62.51M |
| Effect of exchange rate changes | -199.10%-4.17M | -227.93%-4.26M | 29.88%2.38M | 184.23%721K | -3,112.77%-3.02M | 1,097.63%4.21M | 1,683.81%3.33M | 485.29%1.83M | -331.35%-856K | ---94K |
| End cash Position | 107.30%592.13M | 107.30%592.13M | 199.75%620.5M | 238.85%352.35M | 190.66%292.61M | 74.94%285.64M | 74.94%285.64M | 47.02%207.01M | 35.90%103.98M | --100.67M |
| Free cash from | 201.12%537.56M | 63.54%129.11M | 124.81%290.81M | 317.97%76.46M | 185.67%41.19M | -2.00%178.52M | 50.51%78.94M | -33.91%129.36M | 131.91%18.29M | ---48.08M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.