Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 18.76%49.03M | 37.22%41.28M | 13.80%16.25M | 792.96%29.55M | 44.18%30.08M | 14.28M | -4.26M | -45.17%20.87M | -22.55%38.06M | 455.03%49.14M |
| Net profit before non-cash adjustment | -15.07%32.97M | 6.27%38.82M | -10.75%8.71M | -17.25%9.29M | 42.71%36.53M | --9.76M | --11.23M | -28.80%25.6M | 39.22%35.95M | 77.36%25.82M |
| Total adjustment of non-cash items | 2,669.96%7.01M | -82.92%253K | 256.90%414K | -86.61%-1.1M | -83.56%1.48M | --116K | ---590K | 90.55%9.01M | -29.31%4.73M | 13.30%6.69M |
| -Depreciation and amortization | -17.76%1.55M | -16.25%1.88M | -9.90%473K | -21.65%438K | -14.11%2.25M | --525K | --559K | 0.00%2.62M | -5.80%2.62M | -0.04%2.78M |
| -Reversal of impairment losses recognized in profit and loss | 256.50%1.98M | 361.67%554K | -13.79%25K | 887.80%405K | -4.00%120K | --29K | --41K | 135.85%125K | -80.44%53K | 174.66%271K |
| -Assets reserve and write-off | 212.79%6.68M | -25.33%2.13M | -189.68%-478K | 52.20%1.07M | -33.80%2.86M | --533K | --705K | 148.10%4.32M | -67.86%1.74M | 18.11%5.41M |
| -Disposal profit | 76.82%-137K | -296.64%-591K | -291.67%-141K | 34.92%-41K | 51.94%-149K | ---36K | ---63K | 17.33%-310K | -93.30%-375K | 83.23%-194K |
| -Net exchange gains and losses | 83.38%607K | 139.36%331K | 409.98%1.71M | -314.14%-1.26M | -127.65%-841K | ---551K | ---304K | 188.89%3.04M | 240.78%1.05M | -202.83%-748K |
| -Other non-cash items | 9.79%-3.66M | -47.33%-4.06M | -205.47%-1.17M | -12.37%-1.72M | -252.95%-2.75M | ---384K | ---1.53M | -117.88%-780K | 56.87%-358K | -367.74%-830K |
| Changes in working capital | 309.55%9.05M | 127.89%2.21M | 61.84%7.12M | 243.37%21.36M | 42.32%-7.93M | --4.4M | ---14.9M | -424.39%-13.74M | -115.75%-2.62M | 243.25%16.63M |
| -Change in receivables | 87.46%-1.97M | 57.24%-15.68M | 137.77%6.36M | 51.17%-8.3M | -59.67%-36.66M | ---16.84M | ---17M | -66.90%-22.96M | -261.62%-13.76M | 137.08%8.51M |
| -Change in inventory | -68.97%3.53M | 151.83%11.37M | -184.92%-19.92M | 192.74%19.2M | 10.14%-21.95M | ---6.99M | ---20.7M | -151.16%-24.42M | -25.38%-9.72M | 30.70%-7.76M |
| -Change in prepaid assets | 56.73%652K | 11.83%416K | 92.62%-20K | -69.06%155K | 119.46%372K | ---271K | --501K | -778.01%-1.91M | -35.47%282K | 2,285.00%437K |
| -Change in payables | -22.83%4.09M | -89.45%5.3M | -29.88%19.9M | -38.26%13.77M | 40.94%50.19M | --28.38M | --22.31M | 73.10%35.61M | 34.45%20.57M | -31.94%15.3M |
| -Provision for loans, leases and other losses | 242.04%2.75M | 564.46%804K | ---- | ---- | 312.28%121K | ---- | ---- | -1,050.00%-57K | -95.56%6K | 82.43%135K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -4.83%4.48M | 72.30%4.7M | 184.28%1.61M | 86.99%1.61M | 168.60%2.73M | 566K | 861K | 68.77%1.02M | -27.47%602K | 64.03%830K |
| Tax refund paid | 17.58%-7.7M | -22.60%-9.35M | 5.03%-2.44M | -1,685.78%-4.14M | 21.89%-7.62M | -2.56M | -232K | 16.70%-9.76M | -313.85%-11.72M | 54.03%-2.83M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 25.00%45.8M | 45.45%36.64M | 25.59%15.42M | 843.19%27.02M | 107.80%25.19M | --12.28M | ---3.64M | -55.01%12.12M | -42.84%26.95M | 1,372.24%47.14M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -507.03%-521K | 142.11%128K | 128.00%21K | 103.13%2K | 52.72%-304K | ---75K | ---64K | 28.24%-643K | 5.58%-896K | -146.52%-949K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---296K | --0 | -26.67%-190K |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---449K |
| Investing cash flow | -507.03%-521K | 142.11%128K | 128.00%21K | 103.13%2K | 67.63%-304K | ---75K | ---64K | -4.80%-939K | 43.58%-896K | -184.02%-1.59M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | -31.31%-780K | 90.09%-23K | 104.05%33K | 2.46%-594K | ---232K | ---814K | 77.96%-609K | 85.38%-2.76M | -714.43%-18.9M |
| Increase or decrease of lease financing | 19.13%-782K | 1.53%-967K | -8.37%-233K | -8.89%-245K | 22.49%-982K | ---215K | ---225K | -0.40%-1.27M | -6.86%-1.26M | -25.77%-1.18M |
| Cash dividends paid | 4.89%-22.79M | -33.67%-23.97M | --0 | -26.14%-10M | -47.41%-17.93M | --0 | ---7.93M | -25.01%-12.16M | -63.64%-9.73M | -100.00%-5.95M |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -107.02%-118K | 0.00%-57K |
| Interest paid (cash flow from financing activities) | -34.33%-2.11M | -86.60%-1.57M | -205.15%-711K | -95.30%-291K | -84.46%-843K | ---233K | ---149K | -39.76%-457K | 15.72%-327K | 57.96%-388K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -745.03%-5.95M | 73.86%-704K |
| Financing cash flow | 5.85%-25.69M | -34.09%-27.29M | -42.21%-967K | -15.22%-10.5M | -40.37%-20.35M | ---680K | ---9.12M | 28.06%-14.5M | 25.86%-20.15M | -502.71%-27.18M |
| Net cash flow | ||||||||||
| Beginning cash position | 14.76%83.77M | 5.05%73M | 7.74%67.74M | -30.75%52.38M | -6.55%69.49M | --62.88M | --75.63M | 9.99%74.36M | 33.80%67.61M | 0.26%50.53M |
| Current changes in cash | 106.62%19.59M | 108.95%9.48M | 25.61%14.47M | 228.86%16.51M | 236.95%4.54M | --11.52M | ---12.82M | -156.15%-3.31M | -67.89%5.9M | 3,052.14%18.38M |
| Effect of exchange rate changes | -402.94%-3.91M | 225.32%1.29M | 211.37%1.56M | -2,052.54%-1.15M | 33.78%-1.03M | ---1.4M | --59K | -282.53%-1.56M | 165.67%853K | -188.03%-1.3M |
| End cash Position | 18.71%99.45M | 14.76%83.77M | 14.76%83.77M | 7.74%67.74M | 5.05%73M | --73M | --62.88M | -6.55%69.49M | 9.99%74.36M | 33.80%67.61M |
| Free cash flow | 25.14%45.2M | 45.40%36.12M | 25.98%15.36M | 822.03%26.95M | 126.44%24.84M | --12.2M | ---3.73M | -57.45%10.97M | -43.77%25.78M | 2,434.44%45.85M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |