Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
AT&T
T
5
Dropbox
DBX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.08%1.34B | 3.78%1.3B | 0.86%1.25B | 2.82%5.01B | 1.49%1.26B | 2.53%1.26B | 3.03%1.25B | 4.28%1.24B | 7.48%4.87B | 4.59%1.25B |
| Operating revenue | 6.08%1.34B | 3.78%1.3B | 0.86%1.25B | 2.82%5.01B | 1.49%1.26B | 2.53%1.26B | 3.03%1.25B | 4.28%1.24B | 7.48%4.87B | 4.59%1.25B |
| Cost of revenue | 4.96%990.4M | 4.15%976.7M | 1.33%939.5M | 0.97%3.74B | 1.36%934.5M | 2.45%943.6M | -0.64%937.8M | 0.75%927.2M | 7.08%3.71B | 5.49%922M |
| Gross profit | 9.43%344.6M | 2.70%323.8M | -0.55%307.2M | 8.68%1.27B | 1.89%329.7M | 2.77%314.9M | 15.75%315.3M | 16.52%308.9M | 8.75%1.17B | 2.11%323.6M |
| Operating expense | -1.06%196.9M | -6.34%181.7M | -6.50%185.6M | 20.64%826.5M | 37.91%235M | 16.58%199M | 15.68%194M | 12.59%198.5M | 1.09%685.1M | 2.90%170.4M |
| Selling and administrative expenses | -1.63%199M | -5.04%184.5M | -7.13%186.3M | 21.28%834.5M | 39.18%237.3M | 19.00%202.3M | 13.89%194.3M | 13.33%200.6M | 0.16%688.1M | 2.03%170.5M |
| -General and administrative expense | ---- | ---- | -7.13%186.3M | 21.28%834.5M | 39.18%237.3M | 19.00%202.3M | 13.89%194.3M | 13.33%200.6M | 0.16%688.1M | 2.03%170.5M |
| Other taxes | 87.50%1.5M | -36.36%700K | -40.00%900K | -41.49%5.5M | -44.74%2.1M | -71.43%800K | -31.25%1.1M | 25.00%1.5M | 129.27%9.4M | 65.22%3.8M |
| Other operating expenses | 12.20%-3.6M | -150.00%-3.5M | 55.56%-1.6M | -8.87%-13.5M | -12.82%-4.4M | -95.24%-4.1M | 68.89%-1.4M | -89.47%-3.6M | 7.46%-12.4M | -2.63%-3.9M |
| Operating profit | 27.44%147.7M | 17.15%142.1M | 10.14%121.6M | -8.31%442.3M | -38.19%94.7M | -14.59%115.9M | 15.85%121.3M | 24.32%110.4M | 21.85%482.4M | 1.26%153.2M |
| Net non-operating interest income expense | -10.78%-58.6M | -21.03%-54.1M | -17.53%-47.6M | -11.34%-186.5M | -13.52%-48.7M | -29.34%-52.9M | -2.52%-44.7M | -0.75%-40.5M | -45.40%-167.5M | -15.32%-42.9M |
| Non-operating interest income | -52.48%4.8M | -42.37%6.8M | -30.13%10.9M | 34.71%48.9M | 21.28%11.4M | -21.71%10.1M | 57.33%11.8M | 140.00%15.6M | 53.81%36.3M | 42.42%9.4M |
| Non-operating interest expense | 0.63%63.4M | 7.79%60.9M | 4.28%58.5M | 15.51%235.4M | 14.91%60.1M | 17.10%63M | 10.57%56.5M | 20.13%56.1M | 46.83%203.8M | 19.41%52.3M |
| Other net income (expense) | 135.90%1.4M | -186.96%-13.2M | -152.94%-4.5M | 113.27%10.5M | 118.69%10.8M | 51.25%-3.9M | -84.00%-4.6M | 179.44%8.5M | -45.14%-79.1M | -193.40%-57.8M |
| Gain on sale of security | -1,300.00%-1.2M | -128.57%-11.2M | -130.59%-2.6M | 113.90%10.8M | 112.05%7.1M | 101.19%100K | 5.77%-4.9M | 263.46%8.5M | -219.75%-77.7M | -353.08%-58.9M |
| Earnings from equity interest | 0.00%600K | -33.33%400K | 0.00%800K | 7.14%3M | 11.11%1M | -14.29%600K | 0.00%600K | 33.33%800K | 33.33%2.8M | 12.50%900K |
| Special income (charges) | 184.00%2.1M | 9.52%-1.9M | -933.33%-2.5M | 41.07%-3.3M | 266.67%1M | -108.33%-2.5M | -191.30%-2.1M | 104.92%300K | 60.28%-5.6M | -400.00%-600K |
| -Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | ---6.2M | ---1.4M |
| -Less:Other special charges | -341.67%-2.9M | 50.00%1.8M | --900K | -29.41%2.4M | --0 | -14.29%1.2M | -42.86%1.2M | ---- | -56.41%3.4M | ---600K |
| -Write off | -71.43%400K | -71.43%400K | 220.00%1.6M | -53.40%4.8M | -51.61%1.5M | -53.33%1.4M | 180.00%1.4M | -86.49%500K | 14.44%10.3M | 181.82%3.1M |
| -Gain on sale of property,plant,equipment | -500.00%-400K | -40.00%300K | --0 | 105.26%3.9M | 400.00%2.5M | -96.88%100K | 400.00%500K | 142.11%800K | -29.63%1.9M | -61.54%500K |
| Other non- operating income (expenses) | 95.24%-100K | -127.78%-500K | 81.82%-200K | -85.71%200K | 137.50%1.9M | -333.33%-2.1M | 1,000.00%1.8M | ---1.1M | 107.69%1.4M | 110.39%800K |
| Income before tax | 53.13%90.5M | 3.89%74.8M | -11.35%69.5M | 12.93%266.3M | 8.19%56.8M | -31.91%59.1M | 22.87%72M | 106.86%78.4M | 4.24%235.8M | -44.39%52.5M |
| Income tax | 94.85%53M | 23.08%27.2M | -40.46%15.6M | -33.41%92.7M | -70.45%17.2M | -27.08%27.2M | -5.56%22.1M | 29.06%26.2M | 236.23%139.2M | 30.20%58.2M |
| Net income | 17.87%37.6M | -4.82%47.4M | 3.26%53.9M | 77.72%174.7M | 1,006.67%40.8M | -35.43%31.9M | 41.88%49.8M | 185.25%52.2M | -45.96%98.3M | -109.57%-4.5M |
| Net income continuous Operations | 17.55%37.5M | -4.61%47.6M | 3.26%53.9M | 79.71%173.6M | 794.74%39.6M | -35.56%31.9M | 41.76%49.9M | 196.59%52.2M | -47.73%96.6M | -111.47%-5.7M |
| Net income discontinuous operations | --100K | -100.00%-200K | --0 | -35.29%1.1M | 0.00%1.2M | --0 | 0.00%-100K | --0 | 158.62%1.7M | 144.44%1.2M |
| Minority interest income | -56.67%1.3M | 2.78%3.7M | -20.69%2.3M | 11.32%11.8M | 360.00%2.3M | -21.05%3M | 20.00%3.6M | -12.12%2.9M | -6.19%10.6M | -75.00%500K |
| Net income attributable to the parent company | 25.61%36.3M | -5.41%43.7M | 4.67%51.6M | 85.75%162.9M | 870.00%38.5M | -36.62%28.9M | 43.93%46.2M | 228.67%49.3M | -48.59%87.7M | -111.11%-5M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 25.61%36.3M | -5.41%43.7M | 4.67%51.6M | 85.75%162.9M | 870.00%38.5M | -36.62%28.9M | 43.93%46.2M | 228.67%49.3M | -48.59%87.7M | -111.11%-5M |
| Basic earnings per share | 31.82%0.87 | 0.00%1.03 | 9.09%1.2 | 93.68%3.68 | 1,088.89%0.89 | -32.65%0.66 | 49.28%1.03 | 243.75%1.1 | -47.37%1.9 | -109.28%-0.09 |
| Diluted earnings per share | 32.31%0.86 | 0.98%1.03 | 8.26%1.18 | 94.12%3.63 | 1,066.67%0.87 | -32.99%0.65 | 50.00%1.02 | 240.63%1.09 | -47.62%1.87 | -109.47%-0.09 |
| Dividend per share | 5.15%0.255 | 5.15%0.255 | 10.23%0.2425 | 10.17%0.9475 | 10.23%0.2425 | 10.23%0.2425 | 10.23%0.2425 | 10.00%0.22 | 7.50%0.86 | 10.00%0.22 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |