Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Energy
DIG
| (Q2)Mar 28, 2026 | (Q1)Dec 27, 2025 | (FY)Sep 28, 2025 | (Q4)Sep 28, 2025 | (Q3)Jun 28, 2025 | (Q2)Mar 29, 2025 | (Q1)Dec 28, 2024 | (FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 208.62%2.14M | -35.79%4.95M | 58.52%10.51M | 138.13%3.36M | -72.77%1.42M | -192.45%-1.97M | 123.22%7.7M | -21.90%6.63M | 9.46%1.41M | -27.51%5.22M |
| Net income from continuing operations | 14.70%3.84M | 137.18%1.5M | 51.26%8.02M | 307.89%1.55M | -49.41%2.49M | 7.31%3.35M | 6.40%632K | -2.14%5.3M | 908.51%380K | -9.94%4.92M |
| Operating gains losses | 13.01%-107K | -1,300.00%-14K | 25.84%112K | 51.95%117K | 891.67%119K | -612.50%-123K | 75.00%-1K | 36.92%89K | 79.07%77K | -45.45%12K |
| Depreciation and amortization | 2.79%1.88M | 4.71%1.89M | 7.38%7.35M | 4.96%1.88M | -63.67%1.83M | -45.01%1.83M | 8.54%1.81M | 11.92%6.84M | 12.26%1.8M | 11.81%5.05M |
| Deferred tax | ---- | ---- | 92.45%-20K | ---- | ---- | ---- | ---- | -527.42%-265K | ---- | ---- |
| Other non cash items | 0.00%9K | 0.00%9K | 24.32%-28K | 14.06%-55K | -66.67%9K | -50.00%9K | 0.00%9K | -227.59%-37K | -6,500.00%-64K | -3.57%27K |
| Change In working capital | 50.58%-3.47M | -70.30%1.56M | 7.19%-4.92M | 77.34%-116K | 36.72%-3.03M | -61.73%-7.03M | 342.42%5.26M | -65.78%-5.3M | -38.75%-512K | -69.31%-4.79M |
| -Change in receivables | -6.41%657K | -239.10%-529K | 171.36%142K | 269.44%122K | -314.17%-526K | 888.76%702K | -412.00%-156K | 47.35%-199K | 60.00%-72K | 35.86%-127K |
| -Change in inventory | -41.18%120K | 67.79%-153K | -43.82%100K | -58.25%210K | 149.54%161K | 207.94%204K | 0.84%-475K | 125.11%178K | 1,031.48%503K | 50.38%-325K |
| -Change in prepaid assets | -2.93%-2.28M | 4.51%1.11M | 119.75%62K | -21.04%514K | 172.44%699K | -6.23%-2.22M | 26.48%1.07M | -492.50%-314K | -4.96%651K | -59.50%-965K |
| -Change in payables and accrued expense | 115.98%514K | -110.55%-294K | 32.21%-1.97M | 108.98%86K | 16.48%-1.62M | -89.96%-3.22M | 418.40%2.79M | -2,142.25%-2.9M | -463.53%-958K | -722.44%-1.94M |
| -Change in other current assets | -207.69%-28K | -85.29%5K | -3,906.25%-641K | -95.45%2K | -1,071.67%-703K | -7.14%26K | 126.67%34K | 58.97%-16K | 358.82%44K | -172.73%-60K |
| -Change in other current liabilities | -200.46%-652K | -33.51%-773K | 0.56%-2.3M | -29.71%-764K | 57.14%-738K | 81.48%-217K | 0.52%-579K | -0.52%-2.31M | -2.79%-589K | 0.23%-1.72M |
| -Change in other working capital | 21.97%-1.8M | -15.07%2.19M | -221.37%-318K | -214.29%-286K | -185.27%-301K | -370.41%-2.31M | 16.42%2.58M | 4,266.67%262K | -51.67%-91K | 434.85%353K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 208.62%2.14M | -35.79%4.95M | 58.52%10.51M | 138.13%3.36M | -72.77%1.42M | -192.45%-1.97M | 123.22%7.7M | -21.90%6.63M | 9.46%1.41M | -27.51%5.22M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 18.55%-1.01M | -26.17%-887K | -18.98%-6.12M | 58.99%-440K | 8.21%-3.73M | 60.77%-1.24M | 9.17%-703K | 72.30%-5.14M | 31.26%-1.07M | 76.07%-4.07M |
| Net PPE purchase and sale | -1.40%-1.01M | -20.90%-891K | -19.41%-6.16M | -9.19%-1.18M | 20.42%-3.25M | 68.48%-1M | 5.75%-737K | 72.27%-5.16M | 32.05%-1.08M | 76.01%-4.08M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---488K | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | --30K | --0 | --0 | --0 | --30K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 18.55%-1.01M | -26.17%-887K | -18.98%-6.12M | 58.99%-440K | 8.21%-3.73M | 60.77%-1.24M | 9.17%-703K | 72.30%-5.14M | 31.26%-1.07M | 76.07%-4.07M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -11.52%-1.27M | -9.93%-1.19M | -1.46%-5.7M | 2.17%-1.04M | 46.27%-2.45M | 54.56%-1.14M | 17.77%-1.08M | 14.03%-5.62M | 18.66%-1.06M | 12.88%-4.56M |
| Net issuance payments of debt | -0.29%-350K | -4.49%-349K | -6.31%-1.33M | 0.00%-317K | 64.67%-330K | 45.89%-349K | -4.05%-334K | 45.59%-1.25M | -1.60%-317K | 52.99%-934K |
| Cash dividends paid | ---- | ---- | -10.01%-1.02M | --0 | ---- | ---- | ---- | -10.86%-929K | --0 | -10.86%-929K |
| Net other financing activities | -16.50%-918K | -12.37%-836K | 2.62%-3.35M | 3.10%-719K | 59.29%-1.1M | 57.57%-788K | 24.85%-744K | -1.18%-3.44M | 25.05%-742K | -11.96%-2.7M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -11.52%-1.27M | -9.93%-1.19M | -1.46%-5.7M | 2.17%-1.04M | 46.27%-2.45M | 54.56%-1.14M | 17.77%-1.08M | 14.03%-5.62M | 18.66%-1.06M | 12.88%-4.56M |
| Net cash flow | ||||||||||
| Beginning cash position | -15.94%22.97M | -6.11%20.09M | -16.18%21.4M | -17.69%18.21M | -10.02%22.97M | 7.01%27.32M | -16.18%21.4M | -39.41%25.53M | -18.38%22.12M | -39.41%25.53M |
| Current changes in cash | 96.87%-136K | -51.47%2.87M | 68.33%-1.31M | 361.30%1.88M | -39.72%-4.76M | -23.20%-4.35M | 333.70%5.92M | 75.13%-4.13M | 54.19%-721K | 77.32%-3.41M |
| End cash Position | -0.62%22.83M | -15.94%22.97M | -6.11%20.09M | -6.11%20.09M | -17.69%18.21M | 4.41%22.97M | 1.58%27.32M | -16.18%21.4M | -16.18%21.4M | -18.38%22.12M |
| Free cash flow | 135.95%1.08M | -42.05%4.03M | 207.86%4.27M | 571.56%2.15M | -272.98%-1.84M | -173.06%-2.99M | 161.45%6.95M | 113.61%1.39M | 200.63%320K | 110.81%1.07M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |