Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -155.20%-5.75M | -62.96%4.8M | -139.19%-2.27M | -1,638.35%-3.58M | 42.23%-4.69M | 45.37%10.41M | 848.87%12.95M | 731.41%5.79M | -206K | -8.12M |
| Net profit before non-cash adjustment | 105.87%6.31M | 102.24%109K | -79.51%758K | 103.58%3.79M | 418.15%1.65M | -29.53%-107.48M | 93.57%-4.87M | 499.46%3.7M | ---105.79M | ---518K |
| Total adjustment of non-cash items | -75.30%37.72M | 9.17%20.19M | -27.15%6.34M | -94.52%6.4M | -45.35%4.79M | 27.90%152.69M | -79.12%18.5M | -7.29%8.71M | --116.73M | --8.76M |
| -Depreciation and amortization | -38.79%19.18M | -39.63%4.76M | -40.20%4.78M | -37.32%4.78M | -37.92%4.87M | -8.79%31.33M | 4.62%7.88M | -3.22%7.99M | --7.63M | --7.84M |
| -Reversal of impairment losses recognized in profit and loss | 5.74%8M | ---- | ---- | ---- | ---- | --7.56M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | -9.81%8M | 385.88%8M | --0 | ---- | ---- | 2.32%8.87M | -132.28%-2.8M | --0 | ---- | ---- |
| -Share of associates | --0 | --0 | --0 | --0 | --0 | 17,230.40%96.36M | --0 | --0 | --96.36M | ---1K |
| -Disposal profit | -39.32%7.87M | -46.30%6.83M | --898K | 267.20%918K | ---776K | 3.06%12.97M | -7.00%12.72M | --0 | --250K | --0 |
| -Net exchange gains and losses | -280.56%-65K | ---- | ---- | ---- | ---- | 166.67%36K | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -31.39%188K | -148.74%-58K | --0 | --129K | --117K |
| -Other non-cash items | -6.93%2.74M | -5.86%675K | -7.20%670K | -0.43%697K | -13.33%696K | -95.33%2.94M | -98.81%717K | -29.29%722K | --700K | --803K |
| Changes in working capital | -43.03%-49.77M | -2,200.45%-15.51M | -41.62%-9.37M | -23.55%-13.77M | 32.00%-11.13M | -19.00%-34.8M | 95.36%-674K | 29.49%-6.62M | ---11.14M | ---16.36M |
| -Change in receivables | 38.58%-15.75M | -61.37%2.54M | 69.98%-7.17M | -428.21%-11.97M | 107.14%854K | 30.54%-25.64M | 2,773.17%6.58M | -98.27%-23.9M | --3.65M | ---11.97M |
| -Change in inventory | 35.91%352K | -199.09%-217K | 503.88%622K | -150.51%-148K | 126.69%95K | -47.25%259K | 44.08%219K | 267.86%103K | --293K | ---356K |
| -Change in payables | -255.82%-35.32M | -126.64%-17.35M | -161.00%-3.54M | 28.84%-1.85M | -129.99%-12.58M | -234.91%-9.93M | 40.55%-7.66M | 108.41%5.8M | ---2.6M | ---5.47M |
| -Changes in other current assets | 85.02%951K | -352.13%-474K | -93.67%720K | 101.63%203K | -64.90%502K | 393.71%514K | 112.11%188K | 8,055.24%11.38M | ---12.48M | --1.43M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 48.71%-3.79M | 75.43%-438K | 57.74%-472K | -2.05%-2.84M | 97.59%-41K | -121.05%-7.38M | -311.78%-1.78M | -18,516.67%-1.12M | -2.78M | -1.7M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -414.69%-9.53M | -60.97%4.36M | -158.66%-2.74M | -115.01%-6.42M | 51.83%-4.73M | -20.75%3.03M | 616.42%11.17M | 606.28%4.67M | ---2.98M | ---9.83M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 17.62%-4.1M | -1,887.27%-2.19M | -209.32%-1.63M | ---- | ---- | -38.61%-4.97M | -104.45%-110K | -118.71%-526K | ---- | ---- |
| Net investment property transactions | 1,901.99%15.43M | 709.52%2.69M | 1,230.60%4.69M | --4.33M | --3.72M | -29.50%-856K | 33.28%-441K | ---415K | --0 | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --123K | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 12.02%205K | -71.43%16K | 81.08%67K | 3.39%61K | 96.77%61K | -32.22%183K | -97.68%56K | -35.09%37K | --59K | --31K |
| Net changes in other investments | ---- | ---- | ---- | ---- | 89.72%-441K | ---- | ---- | ---- | ---- | ---4.29M |
| Investing cash flow | 308.87%11.53M | 253.71%518K | 433.55%3.13M | 34,884.62%4.55M | 178.33%3.34M | -8.17%-5.52M | -107.98%-337K | -104.34%-939K | --13K | ---4.26M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -115.68%-3.82M | -283.18%-1.63M | -112.38%-94K | -79.64%-3.09M | -95.90%1M | 188.17%24.33M | 103.90%892K | 112.65%759K | ---1.72M | --24.4M |
| Net common stock issuance | -14.29%-16K | --0 | --0 | ---- | ---- | 62.16%-14K | ---14K | --0 | ---- | ---- |
| Increase or decrease of lease financing | -16.52%-134K | ---- | ---- | -203.57%-29K | -3.57%-29K | ---115K | ---- | ---- | --28K | ---28K |
| Interest paid (cash flow from financing activities) | 9.64%-1.85M | 0.24%-424K | 17.82%-452K | 19.29%-477K | -3.35%-494K | 41.08%-2.04M | 40.39%-425K | 36.71%-550K | ---591K | ---478K |
| Net other fund-raising expenses | -683.33%-70K | ---6K | --0 | ---- | ---- | 100.14%12K | ---- | ---- | ---- | --12K |
| Financing cash flow | -126.53%-5.88M | -728.00%-2.2M | -333.49%-488K | -60.16%-3.67M | -98.00%477K | 153.68%22.17M | 101.10%350K | 103.04%209K | ---2.29M | --23.91M |
| Net cash flow | ||||||||||
| Beginning cash position | 94.48%40.43M | 15.60%33.87M | 33.95%33.97M | 29.07%39.51M | 94.48%40.43M | -67.20%20.79M | -42.12%29.3M | -31.07%25.36M | --30.61M | --20.79M |
| Current changes in cash | -119.72%-3.88M | -76.04%2.68M | -102.46%-97K | -5.26%-5.54M | -109.37%-920K | 146.20%19.68M | 137.46%11.18M | -71.51%3.94M | ---5.27M | --9.82M |
| Effect of exchange rate changes | 178.38%29K | ---- | ---- | ---- | ---- | -716.67%-37K | ---- | ---- | ---- | ---- |
| End cash Position | -9.53%36.58M | -9.53%36.58M | 15.60%33.87M | 33.95%33.97M | 29.07%39.51M | 94.48%40.43M | 94.48%40.43M | -42.12%29.3M | --25.36M | --30.61M |
| Free cash flow | -600.10%-13.63M | -80.43%2.17M | -206.23%-4.37M | 8.48%-6.7M | 51.83%-4.73M | -928.51%-1.95M | 3,487.70%11.09M | 117.80%4.11M | ---7.32M | ---9.83M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |