(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10.35%5.45M | 170.18%2.46M | 124.75%9.93M | 32.22%6.87M | 132.81%1.63M | 258.20%4.94M | -224.70%-3.5M | -43.67%4.42M | 167.75%5.2M | -171.00%-4.97M |
Net profit before non-cash adjustment | 103.20%28K | -20.43%775K | 3,291.30%7.8M | 898.55%9.9M | -394.78%-2.2M | -541.41%-874K | 85.52%974K | 100.91%230K | 95.46%-1.24M | 28.57%747K |
Total adjustment of non-cash items | 65.68%618K | 56.02%1.31M | -238.19%-4.35M | -1,043.46%-8.51M | 324.75%2.95M | -57.66%373K | 9.67%839K | -88.18%3.15M | -96.63%902K | -26.30%695K |
-Depreciation and amortization | -32.38%612K | -24.85%623K | 13.85%3.17M | 34.31%595K | 8.19%845K | 15.88%905K | 6.01%829K | -9.54%2.79M | -44.21%443K | -15.02%781K |
-Reversal of impairment losses recognized in profit and loss | 3,433.33%106K | --781K | 2,366.67%74K | 3,100.00%64K | 600.00%7K | --3K | --0 | -99.52%3K | -99.63%2K | --1K |
-Disposal profit | --0 | --0 | -545.64%-3.07M | -780.23%-4.68M | --1.61M | --0 | --0 | -97.00%688K | -97.40%688K | --0 |
-Net exchange gains and losses | 103.38%19K | ---2K | ---960K | -508.45%-864K | 1,009.52%466K | -383.84%-562K | --0 | --0 | ---142K | 800.00%42K |
-Pension and employee benefit expenses | ---- | ---- | ---3.59M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other non-cash items | -540.74%-119K | -1,030.00%-93K | 107.19%24K | 62.92%-33K | 115.50%20K | 127.55%27K | 158.82%10K | -943.75%-334K | 19.82%-89K | -530.00%-129K |
Changes in working capital | -11.70%4.8M | 107.05%375K | 520.10%6.48M | -0.99%5.48M | 113.72%879K | 1,718.39%5.44M | -449.80%-5.32M | -84.13%1.05M | 177.54%5.54M | -217.15%-6.41M |
-Change in receivables | -16.00%4.01M | 86.88%-824K | 40.71%1.14M | -75.52%2.36M | 103.43%290K | 384.23%4.78M | -617.46%-6.28M | -66.25%813K | -9.78%9.65M | -1,792.84%-8.46M |
-Change in inventory | -45.61%1.16M | -66.28%1.6M | 4,929.86%11.12M | 147.89%2.21M | -13.13%2.03M | 1,002.97%2.13M | 73.68%4.75M | -95.42%221K | -152.77%-4.61M | -19.55%2.34M |
-Change in payables | 74.88%-369K | 89.39%-401K | -52,645.45%-5.78M | 80.75%911K | -407.75%-1.44M | -166.32%-1.47M | -55.81%-3.78M | 101.71%11K | 103.15%504K | -109.44%-284K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 600.00%119K | 163K | -71.27%131K | -13.51%96K | -88.00%18K | -87.22%17K | 0 | 100.88%456K | -29.30%111K | 900.00%150K |
Tax refund paid | -1,440.00%-231K | 0 | -148.84%-535K | -155.32%-360K | -175K | 79.73%-15K | 15K | -95.45%-215K | -28.18%-141K | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 8.04%5.34M | 175.15%2.62M | 104.46%9.53M | 27.88%6.61M | 130.57%1.47M | 243.63%4.94M | -221.48%-3.49M | -41.47%4.66M | 167.78%5.17M | -168.71%-4.82M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -26,870.00%-2.7M | -777.78%-316K | 235.31%7.84M | 226.58%6.3M | 608.31%1.59M | 98.02%-10K | -1,100.00%-36K | -229.58%-5.79M | -147.79%-4.97M | 95.29%-313K |
Net investment property transactions | ---- | ---- | 2.94%-6.57M | 100.01%1K | ---292K | ---- | ---- | 75.55%-6.77M | ---6.77M | ---- |
Net changes in other investments | ---- | ---- | ---450K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -36.96%-8.61M | -777.78%-316K | 106.54%821K | 149.79%5.85M | 515.02%1.3M | -1,145.15%-6.29M | -1,100.00%-36K | -2,053.65%-12.56M | -191.68%-11.74M | 95.29%-313K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -3,428.07%-4.02M | 82.92%-410K | 36.96%-87K | -9.09%-108K | 95.16%-101K | -48.05%-114K | -494.06%-2.4M | -36.63%-138K | 18.18%-99K |
Interest paid (cash flow from financing activities) | --0 | -180.00%-70K | -27.05%-155K | -186.36%-63K | -80.95%-38K | 17.14%-29K | 44.44%-25K | 37.44%-122K | 52.17%-22K | 53.33%-21K |
Financing cash flow | -1,438.46%-2M | -2,843.88%-4.09M | 77.60%-565K | 6.25%-150K | -21.67%-146K | 93.87%-130K | -13.93%-139K | -321.04%-2.52M | -8.84%-160K | 27.71%-120K |
Net cash flow | ||||||||||
Beginning cash position | 80.79%26.18M | 57.32%27.98M | -38.92%17.79M | -37.73%15.66M | -57.73%12.88M | -54.60%14.48M | -38.92%17.79M | 30.21%29.12M | 3.92%25.15M | 26.65%30.46M |
Current changes in cash | -256.55%-5.28M | 51.26%-1.79M | 193.89%9.79M | 282.76%12.31M | 150.02%2.63M | -24.47%-1.48M | -233.38%-3.66M | -230.16%-10.42M | -233.75%-6.73M | -2,862.11%-5.25M |
Effect of exchange rate changes | 113.60%17K | -105.04%-18K | 145.05%410K | 102.54%16K | 353.13%162K | 48.77%-125K | 1,131.03%357K | 27.26%-910K | -443.97%-631K | -60.00%-64K |
End cash Position | 62.47%20.92M | 80.79%26.18M | 57.32%27.98M | 57.32%27.98M | -37.73%15.66M | -57.73%12.88M | -54.60%14.48M | -38.92%17.79M | -38.92%17.79M | 3.92%25.15M |
Free cash flow | -46.47%2.64M | 165.42%2.31M | 867.96%8.7M | 2,892.31%5.84M | 128.53%1.46M | 428.76%4.93M | -222.87%-3.53M | -143.23%-1.13M | -92.98%195K | -1,540.45%-5.13M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data