Operating Cash Flow
+90.08%-504.00K
+41.91%-901.00K
-20.64%1.41M
+5500.00%432.00K
-199.35%-5.08M
+6.06%-1.55M
+45.09%1.77M
+98.13%-8.00K
-13.12%-1.70M
+45.19%-1.65M
-70.62%1.22M
-465.81%-428.00K
+44.01%-1.50M
-521.85%-3.01M
+231.13%4.16M
+111.87%117.00K
-12086.36%-2.68M
+391.43%714.00K
-20.81%1.26M
-135.29%-986.00K
Net cash flow from continuing operations
+90.10%-503.00K
+41.91%-901.00K
-20.64%1.41M
+5500.00%432.00K
-199.35%-5.08M
+6.06%-1.55M
+45.09%1.77M
+98.13%-8.00K
-13.12%-1.70M
+45.19%-1.65M
-70.62%1.22M
-465.81%-428.00K
+44.01%-1.50M
-521.85%-3.01M
+231.13%4.16M
+111.87%117.00K
-12086.36%-2.68M
+391.43%714.00K
-20.81%1.26M
-135.29%-986.00K
Net Income from Continuing Operations
-3538.78%-1.78M
+89.01%-1.06M
+89.55%-98.00K
+27.73%281.00K
+98.41%-49.00K
-358.36%-9.68M
-313.22%-938.00K
+164.71%220.00K
-1105.10%-3.07M
+49.59%-2.11M
+78.46%-227.00K
+42.18%-340.00K
+79.94%-255.00K
-9.49%-4.19M
-544.73%-1.05M
-174.81%-588.00K
-179.34%-1.27M
-178.79%-3.83M
-76.95%237.00K
+37.89%786.00K
Gain/Loss from Continuing Operations
----
----
----
----
----
+3558.62%2.12M
+1339.41%2.11M
-29380.00%-1.47M
+167.45%143.00K
-79.43%58.00K
-1114.29%-170.00K
---5.00K
---212.00K
-69.41%282.00K
-16.67%-14.00K
----
----
--922.00K
-163.16%-12.00K
---143.00K
Depreciation & Depletion & Amortization
+30.93%707.00K
-10.34%624.00K
+12.89%622.00K
-36.03%529.00K
-34.70%540.00K
-10.19%696.00K
-32.80%551.00K
-16.13%827.00K
-28.89%827.00K
-38.93%775.00K
-25.59%820.00K
+41.67%986.00K
+42.18%1.16M
+52.71%1.27M
+32.93%1.10M
-11.90%696.00K
-7.57%818.00K
+7.23%831.00K
-15.24%829.00K
-19.39%790.00K
Stock-Based Compensation
+1330.30%472.00K
-96.88%-126.00K
-75.32%19.00K
+121.54%28.00K
+3400.00%33.00K
-272.97%-64.00K
-25.96%77.00K
-1200.00%-130.00K
+99.55%-1.00K
-43.08%37.00K
-21.21%104.00K
-104.85%-10.00K
-580.43%-221.00K
-55.17%65.00K
-12.58%132.00K
+63.49%206.00K
-87.89%46.00K
+11.54%145.00K
-25.62%151.00K
-72.49%126.00K
Deferred Tax
----
----
----
----
----
-100.00%0.00
+100.00%0.00
+100.00%0.00
+100.00%0.00
+100.09%1.00K
+99.70%-1.00K
+32.43%-75.00K
+35.75%-239.00K
-3.49%-1.16M
-383.62%-329.00K
-139.50%-111.00K
-275.76%-372.00K
-118.40%-1.12M
-69.07%116.00K
-21.73%281.00K
Other Non-Cash Items
---104.00K
----
----
----
----
+1586.26%2.21M
-5172.73%-2.23M
-280.00%-81.00K
+250.00%154.00K
--131.00K
--44.00K
-23.73%45.00K
+340.00%44.00K
-100.00%0.00
----
+1375.00%59.00K
+900.00%10.00K
--40.00K
---85.00K
--4.00K
Change in Working Capital
+103.64%204.00K
-119.61%-301.00K
-60.87%864.00K
-164.44%-406.00K
-1519.49%-5.61M
+383.21%1.54M
+238.65%2.21M
+161.22%630.00K
+122.18%395.00K
-175.80%-542.00K
-84.91%652.00K
-609.66%-1.03M
+6.85%-1.78M
-80.76%715.00K
+21510.00%4.32M
+94.88%-145.00K
-160.49%-1.91M
+584.62%3.72M
+101.97%20.00K
-762.76%-2.83M
Net cash flow from investing
+243.33%43.00K
-306.84%-476.00K
-775.00%-1.89M
-233.17%-273.00K
+96.46%-30.00K
-151.54%-117.00K
-2.44%280.00K
+4200.00%205.00K
-366.67%-848.00K
--227.00K
+157.06%287.00K
+94.19%-5.00K
+184.35%318.00K
+100.00%0.00
+54.15%-503.00K
+30.08%-86.00K
+75.29%-377.00K
-1103.85%-2.50M
-103.15%-1.10M
+17.45%-123.00K
Net Cash Flow from Continuing Investing Activities
+243.33%43.00K
-306.84%-476.00K
-775.00%-1.89M
-233.17%-273.00K
+96.46%-30.00K
-151.54%-117.00K
-2.44%280.00K
+4200.00%205.00K
-366.67%-848.00K
--227.00K
+157.06%287.00K
+94.19%-5.00K
+184.35%318.00K
+100.00%0.00
+54.15%-503.00K
+30.08%-86.00K
+75.29%-377.00K
-1103.85%-2.50M
-103.15%-1.10M
+17.45%-123.00K
Net PPE Purchase and Sale
-112.83%-398.00K
-687.18%-614.00K
+4.45%-1.37M
-117.92%-323.00K
+74.28%-187.00K
-142.86%-78.00K
-600.70%-1.44M
+36140.00%1.80M
-323.69%-727.00K
--182.00K
+160.04%287.00K
-111.63%-5.00K
+205.18%325.00K
+100.00%0.00
+32.68%-478.00K
+145.26%43.00K
+82.34%-309.00K
-1379.88%-2.43M
-34.72%-710.00K
+34.48%-95.00K
Net Intangibles Purchase and Sale
---126.00K
----
----
----
--0.00
----
--0.00
--0.00
+100.00%0.00
----
+100.00%0.00
+100.00%0.00
+89.71%-7.00K
+100.00%0.00
+92.11%-25.00K
+14.00%-129.00K
+2.86%-68.00K
-497.73%-263.00K
-2338.46%-317.00K
-3650.00%-150.00K
Net Other Investing Changes
+261.15%567.00K
--138.00K
-130.11%-517.00K
+103.13%50.00K
+229.75%157.00K
----
--1.72M
---1.60M
---121.00K
----
----
----
----
----
----
----
----
--186.00K
---70.00K
--122.00K
Financing Cash Flow
-98.60%75.00K
+26.60%1.19M
+131.27%576.00K
-192.72%-140.00K
+161.38%5.35M
+8.05%940.00K
-87.96%-1.84M
-61.38%151.00K
+22.05%2.05M
-64.66%870.00K
+60.71%-980.00K
+1361.29%391.00K
-40.71%1.68M
+22.00%2.46M
-1449.07%-2.49M
-410.00%-31.00K
+18.06%2.83M
+443.78%2.02M
+59.03%-161.00K
+100.48%10.00K
Net Cash Flow from Continuing Financing Activities
-98.60%75.00K
+26.60%1.19M
+131.27%576.00K
-192.72%-140.00K
+161.38%5.35M
+8.05%940.00K
-87.96%-1.84M
-61.38%151.00K
+22.05%2.05M
-64.66%870.00K
+60.71%-980.00K
+1361.29%391.00K
-40.71%1.68M
+22.00%2.46M
-1449.07%-2.49M
-410.00%-31.00K
+18.06%2.83M
+443.78%2.02M
+59.03%-161.00K
+100.48%10.00K
Net Issuance Payments Of Debt
+99.95%-6.00K
+759.78%9.98M
+128.83%531.00K
-450.00%-56.00K
-640.19%-11.06M
+54.39%1.16M
-105.81%-1.84M
-95.91%16.00K
+22.05%2.05M
-61.10%752.00K
+60.90%-895.00K
+134.13%391.00K
-40.71%1.68M
-6.30%1.93M
-744.79%-2.29M
-68.13%167.00K
+13.47%2.83M
+905.86%2.06M
+190.33%355.00K
+127.07%524.00K
Net Common Stock Issuance
-100.00%0.00
---9.00M
--0.00
--0.00
--17.40M
--0.00
+100.00%0.00
--0.00
--0.00
-100.00%0.00
+58.54%-85.00K
----
----
+53000.00%529.00K
---205.00K
+57.87%-198.00K
--0.00
---1.00K
--0.00
---470.00K
Proceeds from Stock Option Exercised
----
--0.00
--0.00
-100.00%0.00
----
--0.00
--0.00
--135.00K
----
----
----
--0.00
----
----
----
----
--0.00
----
----
----
Net Other Financing Charges
+108.23%81.00K
--208.00K
--45.00K
---84.00K
---984.00K
----
----
----
----
----
----
----
----
----
----
----
----
---44.00K
---516.00K
+66.15%-44.00K
Ending Cash Balance
-75.33%151.00K
+44.35%537.00K
-34.18%724.00K
-29.02%631.00K
+13.12%612.00K
-64.20%372.00K
-30.95%1.10M
-16.53%889.00K
-51.13%541.00K
+69.77%1.04M
+37.09%1.59M
--1.07M
--1.11M
+168.42%612.00K
--1.16M
-100.00%0.00
-100.00%0.00
-9.52%228.00K
-100.00%0.00
-99.69%2.00K
Net Change in Cash
-260.83%-386.00K
+74.31%-187.00K
-55.92%93.00K
-94.54%19.00K
+148.19%240.00K
-31.41%-728.00K
-60.11%211.00K
+928.57%348.00K
-200.61%-498.00K
-0.73%-554.00K
-54.48%529.00K
---42.00K
+317.11%495.00K
-341.23%-550.00K
+58200.00%1.16M
----
-126.86%-228.00K
+121.92%228.00K
-100.31%-2.00K
-289.81%-1.10M
Beginning Cash Balance
+44.35%537.00K
-34.18%724.00K
-29.02%631.00K
+13.12%612.00K
-64.20%372.00K
-30.95%1.10M
-16.45%889.00K
-51.13%541.00K
+69.77%1.04M
+37.09%1.59M
--1.06M
--1.11M
+168.42%612.00K
--1.16M
-100.00%0.00
-100.00%0.00
-9.52%228.00K
-100.00%0.00
-99.69%2.00K
+1735.00%1.10M
Free Cash Flow
+80.49%-1.03M
+4.65%-1.56M
-81.52%34.00K
+111.67%109.00K
-117.32%-5.27M
+1.45%-1.64M
-83.85%184.00K
-112.76%-934.00K
-45.47%-2.43M
+44.92%-1.66M
-66.31%1.14M
-3558.33%-439.00K
+45.49%-1.67M
-35.74%-3.01M
+3786.21%3.38M
+99.65%-12.00K
-66.02%-3.06M
-389.85%-2.22M
-91.68%87.00K
-228.54%-3.40M
Deadline
Mar 31, 2026
Dec 30, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 30, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 30, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 30, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 30, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP