Operating cash flow (direct method)
Cash income from operating activities
-14.91%93.58M
11.89%109.98M
8.60%98.29M
-3.15%90.51M
-9.67%93.45M
2.30%103.45M
11.87%101.12M
4.25%90.39M
-13.56%86.71M
13.93%100.31M
Revenue from customers
-13.20%93.58M
10.56%107.82M
7.74%97.52M
-3.15%90.51M
-9.67%93.45M
2.30%103.45M
11.87%101.12M
4.25%90.39M
-13.56%86.71M
13.93%100.31M
Income from government grants
----
178.45%2.16M
--775K
----
----
----
----
----
----
----
Other cash income from operating activities
-200.00%-1K
--1K
----
----
--1K
----
----
----
---1K
----
Cash paid
14.12%-91.28M
-11.95%-106.28M
-8.95%-94.94M
-0.89%-87.14M
10.88%-86.37M
-2.17%-96.91M
-15.87%-94.85M
-6.27%-81.86M
12.99%-77.03M
-13.42%-88.53M
Payments to suppliers for goods and services
14.12%-91.28M
-11.95%-106.28M
-8.95%-94.94M
-0.89%-87.14M
10.88%-86.37M
-2.17%-96.91M
-15.87%-94.85M
-6.27%-81.86M
12.99%-77.03M
-13.42%-88.53M
Direct interest paid
-72.87%-752K
16.02%-435K
13.38%-518K
-129.12%-598K
-41.85%-261K
-425.71%-184K
28.57%-35K
-133.33%-49K
48.78%-21K
2.38%-41K
Direct interest received
-95.65%1K
187.50%23K
-55.56%8K
-10.00%18K
-55.56%20K
-47.67%45K
-53.26%86K
-26.10%184K
64.90%249K
-1.95%151K
Direct tax refund paid
44.31%-318K
-53.49%-571K
58.06%-372K
-131.59%-887K
25.34%-383K
57.07%-513K
-124.62%-1.2M
46.80%-532K
3.01%-1M
-2.59%-1.03M
Operating cash flow
-54.54%1.23M
9.55%2.71M
30.17%2.47M
-70.60%1.9M
9.73%6.46M
14.82%5.89M
-36.98%5.13M
-8.66%8.14M
-18.05%8.91M
19.34%10.87M
Cash flow from continuing investing activities
-283.61%-1.01M
108.74%549K
-1,164.59%-6.29M
83.11%-497K
51.75%-2.94M
-94.23%-6.1M
-37.31%-3.14M
41.07%-2.29M
-39.13%-3.88M
49.78%-2.79M
Capital expenditure reported
22.48%-800K
---1.03M
----
---335K
----
----
-44.10%-513K
35.04%-356K
-67.07%-548K
41.53%-328K
Net PPE purchase and sale
-48.54%-459K
---309K
----
24.82%-633K
25.16%-842K
32.63%-1.13M
-85.56%-1.67M
33.14%-900K
-45.51%-1.35M
-63.43%-925K
Net intangibles purchas and sale
47.57%-54K
---103K
----
----
-87.79%-246K
46.75%-131K
65.16%-246K
-0.71%-706K
-29.81%-701K
-328.57%-540K
Net business purchase and sale
----
--2.46M
----
----
---893K
----
----
----
----
----
Net investment purchase and sale
165.80%304K
---462K
----
385.83%726K
92.06%-254K
-216.42%-3.2M
-233.66%-1.01M
5.31%-303K
---320K
----
Dividends received (cash flow from investment activities)
----
----
----
----
----
----
--3.38M
----
----
----
Net other investing changes
--1K
----
-2,364.71%-6.29M
63.93%-255K
56.94%-707K
46.71%-1.64M
-14,571.43%-3.08M
97.82%-21K
3.12%-964K
-93.58%-995K
Cash from discontinued investing activities
Investing cash flow
-283.61%-1.01M
108.74%549K
-1,164.59%-6.29M
83.11%-497K
51.75%-2.94M
-94.23%-6.1M
-37.31%-3.14M
41.07%-2.29M
-39.13%-3.88M
49.78%-2.79M
Cash flow from continuing financing activities
159.64%4.47M
-209.88%-7.5M
295.75%6.82M
10.78%-3.49M
-364.70%-3.91M
124.55%1.48M
6.52%-6.01M
-54.29%-6.43M
-13.29%-4.17M
1.95%-3.68M
Net issuance payments of debt
194.28%5.5M
-167.57%-5.84M
587.91%8.64M
54.70%-1.77M
-168.02%-3.91M
--5.74M
----
----
----
----
Net common stock issuance
----
----
----
----
----
-79.20%26K
35.87%125K
-80.00%92K
--460K
----
Cash dividends paid
----
----
----
----
----
30.02%-4.29M
5.93%-6.14M
-40.95%-6.52M
-27.04%-4.63M
0.57%-3.64M
Net other financing activities
38.12%-1.03M
8.22%-1.66M
-5.59%-1.81M
---1.72M
----
----
---1K
----
----
59.09%-36K
Cash from discontinued financing activities
Financing cash flow
159.64%4.47M
-209.88%-7.5M
295.75%6.82M
10.78%-3.49M
-364.70%-3.91M
124.55%1.48M
6.52%-6.01M
-54.29%-6.43M
-13.29%-4.17M
1.95%-3.68M
Beginning cash position
-51.83%3.94M
58.22%8.18M
-28.72%5.17M
-5.09%7.26M
19.85%7.65M
-38.68%6.38M
-5.30%10.4M
8.48%10.99M
76.87%10.13M
-3.33%5.73M
Current changes in cash
210.71%4.7M
-240.85%-4.24M
244.48%3.01M
-435.73%-2.08M
-130.73%-389K
131.46%1.27M
-591.41%-4.02M
-167.75%-582K
-80.48%859K
2,334.01%4.4M
Cash adjustments other than cash changes
--45K
----
----
----
----
----
----
----
----
----
End cash Position
120.24%8.68M
-51.83%3.94M
58.22%8.18M
-28.72%5.17M
-5.09%7.26M
19.85%7.65M
-38.68%6.38M
-5.30%10.4M
8.48%10.99M
76.87%10.13M
Free cash from
-104.98%-63K
-48.87%1.26M
210.55%2.47M
-85.16%796K
16.01%5.36M
71.41%4.62M
-56.32%2.7M
0.23%6.17M
-32.12%6.16M
15.55%9.08M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP