Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -36.21%-13.3M | -114.02%-9.76M | -136.61%-4.56M | 75.62%-1.93M | 55.30%-7.91M | -48.78%-17.7M | -11.92%-11.89M | -55.59%-10.63M | -17.68%-6.83M | ---5.8M |
| Deferred tax | --0 | --33.3K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non cash items | 878.01%2.58M | -17.77%263.7K | 136.77%320.7K | -339.85%-872.1K | 1,072.90%363.6K | -57.18%31K | -42.40%72.4K | -56.66%125.7K | 15.68%290K | --250.7K |
| Change In working capital | -231.75%-5.87M | 98.97%4.46M | 187.88%2.24M | -433.62%-2.55M | -89.02%763.9K | 255.88%6.96M | -56.45%-4.46M | -236.61%-2.85M | 579.58%2.09M | ---435.3K |
| -Change in receivables | 41.68%-3.93M | -485.75%-6.75M | -19.23%1.75M | -57.73%2.16M | -28.36%5.12M | 203.88%7.15M | 42.40%-6.88M | -640.29%-11.95M | -106.75%-1.61M | ---780.6K |
| -Change in inventory | 54.38%-1.2M | 10.65%-2.63M | -6,342.58%-2.95M | -79.02%47.2K | 150.19%225K | -37.09%-448.3K | 82.27%-327K | -691.59%-1.84M | 34.24%-233K | ---354.3K |
| -Change in other current liabilities | -113.65%-1.46M | 2,977.36%10.67M | 132.76%346.8K | 54.30%-1.06M | -738.65%-2.32M | -51.76%362.7K | -84.45%751.9K | 255.27%4.83M | 973.36%1.36M | ---155.8K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -774.67%-15.22M | -397.83%-1.74M | 88.58%-349.5K | 26.54%-3.06M | 47.43%-4.17M | 45.27%-7.93M | -19.96%-14.48M | -203.01%-12.07M | 30.11%-3.98M | ---5.7M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -134.55%-245.1K | 76.29%-104.5K | 1.32%-440.8K | -1,598.48%-446.7K | 89.61%-26.3K | 38.08%-253.2K | 56.02%-408.9K | -182.79%-929.8K | 3.01%-328.8K | ---339K |
| Net intangibles purchase and sale | ---45.3K | --0 | 7.70%-104.3K | -997.09%-113K | 83.52%-10.3K | 82.18%-62.5K | -172.28%-350.7K | 3.09%-128.8K | -240.77%-132.9K | ---39K |
| Net investment purchase and sale | -231.87%-295.7K | -105.31%-89.1K | 66.64%1.68M | 922.11%1.01M | 171.66%98.6K | -2,155.74%-137.6K | 99.69%-6.1K | -2,539.08%-1.96M | -6,645.45%-74.2K | ---1.1K |
| Net other investing changes | -199.86%-72.7K | 310.40%72.8K | -200.00%-34.6K | 195.32%34.6K | 86.77%-36.3K | 26.97%-274.3K | -161.37%-375.6K | --612K | ---- | --100 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -445.36%-658.8K | -110.98%-120.8K | 127.82%1.1M | 1,778.21%482.7K | 103.53%25.7K | 36.25%-727.6K | 52.54%-1.14M | -348.74%-2.4M | -41.40%-535.9K | ---379K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 322.37%11.55M | 318.49%2.74M | -205.32%-1.25M | -104.98%-410K | 541.34%8.23M | -124.21%-1.87M | 36.37%-832K | -161.40%-1.31M | 641.31%2.13M | ---393.4K |
| Net common stock issuance | --19.54M | --0 | --0 | 2,272.87%5.72M | 48.37%241.1K | -63.91%162.5K | -98.95%450.3K | 2,047.90%42.77M | -73.27%1.99M | --7.45M |
| Net other financing activities | ---- | 142.53%363.8K | --150K | ---- | 36.86%328.6K | 0.46%240.1K | 107.29%239K | -89.77%115.3K | -14.10%1.13M | --1.31M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,147.00%29.62M | 189.56%2.38M | -167.74%-2.65M | -53.51%3.92M | 587.81%8.42M | -1,109.88%-1.73M | -100.34%-142.7K | 714.52%41.57M | -38.66%5.1M | --8.32M |
| Net cash flow | ||||||||||
| Beginning cash position | 4.85%8.62M | -19.50%8.22M | 16.12%10.21M | 93.02%8.79M | -69.48%4.56M | -51.34%14.93M | 744.27%30.68M | 20.36%3.63M | 285.36%3.02M | --783.5K |
| Current changes in cash | 2,571.15%13.74M | 127.05%514.4K | -242.27%-1.9M | -68.77%1.34M | 141.23%4.28M | 34.16%-10.38M | -158.19%-15.77M | 4,541.37%27.1M | -73.95%583.8K | --2.24M |
| Effect of exchange rate changes | 306.22%238.8K | -29.24%-115.8K | -210.34%-89.6K | 292.87%81.2K | -521.00%-42.1K | -34.64%10K | 130.60%15.3K | -262.34%-50K | 728.57%30.8K | ---4.9K |
| End cash Position | 162.17%22.6M | 4.85%8.62M | -19.50%8.22M | 16.12%10.21M | 93.01%8.79M | -69.48%4.56M | -51.34%14.93M | 744.27%30.68M | 20.36%3.63M | --3.02M |
| Free cash flow | -740.86%-15.51M | -103.89%-1.84M | 75.02%-904.6K | 13.87%-3.62M | 49.00%-4.2M | 45.92%-8.24M | -16.07%-15.24M | -192.72%-13.13M | 26.20%-4.49M | ---6.08M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |