Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 425.20%86.96M | 369.32%100.69M | 258.44%92.17M | 189.88%102.65M | 189.88%102.65M | -61.48%16.56M | -58.66%21.45M | -56.61%25.71M | -49.45%35.41M | -49.45%35.41M |
| -Cash and cash equivalents | 425.20%86.96M | 369.32%100.69M | 258.44%92.17M | 189.88%102.65M | 189.88%102.65M | -61.48%16.56M | -58.66%21.45M | -56.61%25.71M | -49.45%35.41M | -49.45%35.41M |
| Other current assets | 107.66%3.17M | 128.02%2.92M | -30.92%983K | -16.91%1.15M | -16.91%1.15M | -27.90%1.53M | -12.74%1.28M | -45.62%1.42M | -26.66%1.38M | -26.66%1.38M |
| Total current assets | 398.39%90.13M | 355.72%103.61M | 243.26%93.15M | 182.10%103.8M | 182.10%103.8M | -59.90%18.09M | -57.39%22.74M | -56.14%27.14M | -48.85%36.8M | -48.85%36.8M |
| Non current assets | ||||||||||
| Net PPE | 0.71%3.11M | -39.79%2.05M | -34.47%2.43M | -32.05%2.73M | -32.05%2.73M | -32.14%3.09M | -30.85%3.4M | -27.15%3.71M | -26.61%4.02M | -26.61%4.02M |
| -Gross PPE | 10.38%6.54M | -6.43%5.61M | -4.96%5.75M | -4.94%5.81M | -4.94%5.81M | -7.35%5.93M | -8.04%5.99M | -6.24%6.05M | -7.54%6.11M | -7.54%6.11M |
| -Accumulated depreciation | -20.92%-3.43M | -37.43%-3.56M | -41.88%-3.32M | -47.25%-3.08M | -47.25%-3.08M | -54.02%-2.83M | -62.32%-2.59M | -72.19%-2.34M | -85.03%-2.09M | -85.03%-2.09M |
| Other non current assets | 2.93%351K | -10.37%311K | -11.96%324K | -13.87%329K | -13.87%329K | -15.80%341K | -18.35%347K | 38.35%368K | 43.61%382K | 43.61%382K |
| Total non current assets | 0.93%3.46M | -37.07%2.36M | -32.44%2.76M | -30.47%3.06M | -30.47%3.06M | -30.81%3.43M | -29.85%3.75M | -23.90%4.08M | -23.36%4.4M | -23.36%4.4M |
| Total assets | 335.00%93.6M | 300.11%105.97M | 207.22%95.91M | 159.38%106.87M | 159.38%106.87M | -57.02%21.52M | -54.89%26.49M | -53.57%31.22M | -46.97%41.2M | -46.97%41.2M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 277.70%1.12M | 351.04%1.95M | 61.02%760K | -43.84%237K | -43.84%237K | 18.40%296K | -9.79%433K | -20.27%472K | 11.05%422K | 11.05%422K |
| -accounts payable | 277.70%1.12M | 351.04%1.95M | 61.02%760K | -43.84%237K | -43.84%237K | 18.40%296K | -9.79%433K | -20.27%472K | 11.05%422K | 11.05%422K |
| Current accrued expenses | 12.69%5.15M | 34.31%4.32M | -1.88%2.72M | 17.38%5.11M | 17.38%5.11M | 33.25%4.57M | -8.01%3.22M | -3.31%2.77M | -7.77%4.36M | -7.77%4.36M |
| Current debt and capital lease obligation | -55.19%4.66M | -29.47%7.3M | -5.26%9.75M | 11.22%10.46M | 11.22%10.46M | 57.62%10.4M | 149.95%10.35M | 495.32%10.29M | 1,927.16%9.41M | 1,927.16%9.41M |
| -Current debt | -57.11%4.23M | -31.65%6.7M | -6.09%9.17M | 11.27%9.9M | 11.27%9.9M | 61.49%9.85M | 168.59%9.81M | 679.49%9.77M | --8.89M | --8.89M |
| -Current capital lease obligation | -20.83%437K | 10.20%594K | 10.27%580K | 10.33%566K | 10.33%566K | 10.40%552K | 10.45%539K | 10.50%526K | 10.56%513K | 10.56%513K |
| Other current liabilities | ---- | --1.15M | --6.84M | --21.72M | --21.72M | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -28.42%10.93M | 5.14%14.72M | 48.25%20.07M | 164.59%37.53M | 164.59%37.53M | 47.85%15.27M | 71.46%14M | 158.54%13.54M | 152.61%14.18M | 152.61%14.18M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -54.72%2.55M | -87.30%1.04M | -89.24%1.16M | -77.46%3.01M | -77.46%3.01M | -65.25%5.62M | -55.94%8.21M | -48.76%10.79M | -40.20%13.36M | -40.20%13.36M |
| -Long term debt | -80.79%973K | -87.50%939K | -90.92%904K | -78.98%2.6M | -78.98%2.6M | -66.38%5.07M | -56.82%7.52M | -49.46%9.96M | -40.61%12.38M | -40.61%12.38M |
| -Long term capital lease obligation | 183.24%1.57M | -85.10%104K | -69.30%257K | -58.17%407K | -58.17%407K | -49.86%555K | -43.57%698K | -38.59%837K | -34.52%973K | -34.52%973K |
| Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | 3,568.82%15.89M | 1,305.13%14.25M | -21.50%909K | -51.33%916K | -51.33%916K |
| Total non current liabilities | -88.17%2.55M | -95.36%1.04M | -90.08%1.16M | -78.91%3.01M | -78.91%3.01M | 28.69%21.51M | 13.59%22.46M | -47.65%11.7M | -41.42%14.27M | -41.42%14.27M |
| Total liabilities | -63.36%13.47M | -56.78%15.76M | -15.88%21.23M | 42.46%40.54M | 42.46%40.54M | 36.00%36.77M | 30.50%36.46M | -8.51%25.24M | -5.07%28.46M | -5.07%28.46M |
| Shareholders'equity | ||||||||||
| Share capital | 70.81%550K | 81.19%549K | 68.84%493K | 61.72%469K | 61.72%469K | 11.03%322K | 4.48%303K | 0.69%292K | 0.00%290K | 0.00%290K |
| -common stock | 70.81%550K | 81.19%549K | 68.84%493K | 61.72%469K | 61.72%469K | 11.03%322K | 4.48%303K | 0.69%292K | 0.00%290K | 0.00%290K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -12.78%-200.89M | -13.22%-189.62M | -27.25%-184.83M | -40.27%-192.21M | -40.27%-192.21M | -41.45%-178.13M | -42.54%-167.49M | -34.63%-145.25M | -38.29%-137.03M | -38.29%-137.03M |
| Paid-in capital | 72.34%280.91M | 77.43%279.73M | 71.39%259.46M | 72.42%258.51M | 72.42%258.51M | 9.31%163M | 6.22%157.66M | 2.50%151.38M | 2.02%149.93M | 2.02%149.93M |
| Less: Treasury stock | 0.00%448K | 0.00%448K | 0.00%448K | 0.00%448K | 0.00%448K | 0.00%448K | 0.00%448K | 0.00%448K | 0.00%448K | 0.00%448K |
| Total stockholders'equity | 625.16%80.12M | 1,004.63%90.21M | 1,148.95%74.68M | 420.42%66.33M | 420.42%66.33M | -166.27%-15.26M | -132.41%-9.97M | -84.92%5.98M | -73.29%12.75M | -73.29%12.75M |
| Total equity | 625.16%80.12M | 1,004.63%90.21M | 1,148.95%74.68M | 420.42%66.33M | 420.42%66.33M | -166.27%-15.26M | -132.41%-9.97M | -84.92%5.98M | -73.29%12.75M | -73.29%12.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |