Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Energy
DIG
| (Q2)Sep 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q2)Sep 30, 2018 | (FY)Mar 31, 2018 | (Q4)Mar 31, 2018 | (Q2)Sep 30, 2017 | (FY)Mar 31, 2017 | (Q4)Mar 31, 2017 | (Q2)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -84.34%94.11M | -79.53%170.33M | -79.53%170.33M | -52.03%601.09M | -39.34%831.91M | -39.34%831.91M | 103.49%1.25B | 35.62%1.37B | 35.62%1.37B | -5.34%615.81M |
| -Cash and cash equivalents | -85.05%88.63M | -78.22%163.89M | -78.22%163.89M | -51.23%592.75M | -43.06%752.35M | -43.06%752.35M | 114.65%1.22B | 40.27%1.32B | 40.27%1.32B | -11.60%566.17M |
| -Short-term investments | -34.27%5.48M | -91.91%6.44M | -91.91%6.44M | -77.94%8.34M | 59.11%79.55M | 59.11%79.55M | -23.83%37.81M | -27.77%50M | -27.77%50M | 393.55%49.65M |
| -Accounts receivable | 60.23%670.15M | -77.94%310.82M | -77.94%310.82M | -67.98%418.23M | 12.57%1.41B | 12.57%1.41B | 174.33%1.31B | 721.40%1.25B | 721.40%1.25B | 222.19%476.12M |
| -Taxes receivable | --204.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | -72.17%379.95M | -21.42%924.16M | -21.42%924.16M | 33.31%1.37B | 33.99%1.18B | 33.99%1.18B | 25.36%1.02B | 39.24%877.68M | 39.24%877.68M | 35.73%817.07M |
| Inventory | -42.11%193.21M | -49.12%288.38M | -49.12%288.38M | -55.50%333.73M | -13.85%566.83M | -13.85%566.83M | -4.93%749.94M | 7.27%657.97M | 7.27%657.97M | 157.82%788.85M |
| Prepaid assets | --38.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Restricted cash | --0 | -59.36%95.63M | -59.36%95.63M | 92.99%99.76M | 46.92%235.32M | 46.92%235.32M | -75.40%51.69M | -24.65%160.16M | -24.65%160.16M | 159.64%210.11M |
| Total current assets | -19.72%2.26B | -39.93%2.55B | -39.93%2.55B | -36.04%2.82B | -2.35%4.24B | -2.35%4.24B | 50.14%4.41B | 63.53%4.34B | 63.53%4.34B | 61.24%2.94B |
| Non current assets | ||||||||||
| Net PPE | -27.70%2.6B | -25.04%2.92B | -25.04%2.92B | -2.76%3.6B | 11.53%3.9B | 11.53%3.9B | 4.64%3.7B | 9.37%3.5B | 9.37%3.5B | 43.56%3.54B |
| -Gross PPE | -27.70%2.6B | -26.09%3.41B | -26.09%3.41B | -2.76%3.6B | 20.02%4.61B | 20.02%4.61B | 4.64%3.7B | 12.30%3.84B | 12.30%3.84B | 43.56%3.54B |
| -Accumulated depreciation | ---- | 31.85%-487.66M | 31.85%-487.66M | ---- | -105.18%-715.57M | -105.18%-715.57M | ---- | -53.34%-348.75M | -53.34%-348.75M | ---- |
| Goodwill and other intangible assets | -13.56%1.07B | -8.21%1.2B | -8.21%1.2B | -41.72%1.23B | -36.49%1.3B | -36.49%1.3B | -0.61%2.12B | -5.65%2.05B | -5.65%2.05B | 28.62%2.13B |
| -Goodwill | -11.36%550.36M | -18.01%559.02M | -18.01%559.02M | -52.33%620.88M | -46.10%681.85M | -46.10%681.85M | 0.89%1.3B | -4.15%1.27B | -4.15%1.27B | 50.81%1.29B |
| -Other intangible assets | -15.80%515.35M | 2.56%636.79M | 2.56%636.79M | -24.70%612.04M | -21.02%620.89M | -21.02%620.89M | -2.91%812.84M | -7.96%786.1M | -7.96%786.1M | 4.84%837.19M |
| Non current prepaid assets | -60.47%124.23M | -32.59%269.32M | -32.59%269.32M | 7.02%314.24M | 161.65%399.55M | 161.65%399.55M | 224.94%293.64M | -48.16%152.7M | -48.16%152.7M | -60.96%90.37M |
| Other non current assets | -80.72%1.21M | 0.00%367K | 0.00%367K | -13.74%6.26M | 0.00%367K | 0.00%367K | -11.25%7.26M | 0.00%367K | 0.00%367K | -7.28%8.18M |
| Total non current assets | -23.88%4.44B | -24.79%4.82B | -24.79%4.82B | -15.29%5.83B | -1.38%6.41B | -1.38%6.41B | 4.22%6.88B | 7.66%6.5B | 7.66%6.5B | 37.57%6.6B |
| Total assets | -22.53%6.7B | -30.82%7.37B | -30.82%7.37B | -23.39%8.65B | -1.76%10.65B | -1.76%10.65B | 18.35%11.29B | 24.73%10.84B | 24.73%10.84B | 44.08%9.54B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 34.13%2.19B | -17.32%1.8B | -17.32%1.8B | -0.42%1.63B | 47.56%2.18B | 47.56%2.18B | 28.87%1.64B | 51.94%1.48B | 51.94%1.48B | 43.30%1.27B |
| -accounts payable | 24.22%1.11B | -39.80%852.62M | -39.80%852.62M | -26.37%896.14M | 25.14%1.42B | 25.14%1.42B | 17.13%1.22B | 50.05%1.13B | 50.05%1.13B | 64.31%1.04B |
| -Total tax payable | 0.80%38.37M | -4.80%38.59M | -4.80%38.59M | 0.55%38.07M | 4.60%40.54M | 4.60%40.54M | 186.04%37.86M | 50.51%38.75M | 50.51%38.75M | 0.88%13.23M |
| -Other payable | 48.68%1.04B | 26.09%910.23M | 26.09%910.23M | 81.85%697.3M | 135.90%721.89M | 135.90%721.89M | 75.09%383.46M | 59.58%306.01M | 59.58%306.01M | -9.36%219.01M |
| Current provisions | 1.86%64.01M | -15.63%62.48M | -15.63%62.48M | 81.12%62.84M | 160.47%74.06M | 160.47%74.06M | 96.31%34.7M | 631.49%28.43M | 631.49%28.43M | 668.10%17.67M |
| Current debt and capital lease obligation | 13.94%2B | -9.79%1.66B | -9.79%1.66B | -30.26%1.75B | -2.24%1.84B | -2.24%1.84B | 40.43%2.51B | 1.12%1.88B | 1.12%1.88B | 2.47%1.79B |
| -Current debt | 13.64%1.9B | -8.35%1.58B | -8.35%1.58B | -32.59%1.67B | -6.95%1.73B | -6.95%1.73B | 40.96%2.48B | -0.40%1.86B | -0.40%1.86B | 0.85%1.76B |
| -Current capital lease obligation | 20.16%95.09M | -31.32%79.14M | -31.32%79.14M | 158.93%79.14M | 305.84%115.24M | 305.84%115.24M | 7.54%30.56M | --28.39M | --28.39M | --28.42M |
| Current liabilities | 35.53%5.04B | 4.57%4.41B | 4.57%4.41B | -12.73%3.72B | 23.79%4.22B | 23.79%4.22B | 37.22%4.26B | 17.82%3.41B | 17.82%3.41B | 15.40%3.1B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -18.49%2.15B | -16.85%2.51B | -16.85%2.51B | 27.84%2.64B | 44.52%3.02B | 44.52%3.02B | -6.33%2.06B | 53.74%2.09B | 53.74%2.09B | 106.38%2.2B |
| -Long term debt | -18.91%2.14B | -16.50%2.51B | -16.50%2.51B | 29.59%2.64B | 46.84%3B | 46.84%3B | -5.11%2.03B | 50.69%2.05B | 50.69%2.05B | 100.97%2.14B |
| -Long term capital lease obligation | --11.23M | --0 | --0 | --0 | -69.67%12.59M | -69.67%12.59M | -51.69%27.85M | --41.5M | --41.5M | --57.65M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.66%48.5M |
| Total non current liabilities | -18.35%3.09B | -18.44%3.49B | -18.44%3.49B | 26.97%3.78B | 46.04%4.28B | 46.04%4.28B | 18.25%2.98B | 71.85%2.93B | 71.85%2.93B | 87.62%2.52B |
| Total liabilities | 8.35%8.12B | -7.02%7.9B | -7.02%7.9B | 3.62%7.5B | 34.08%8.5B | 34.08%8.5B | 28.72%7.24B | 37.86%6.34B | 37.86%6.34B | 39.46%5.62B |
| Shareholders'equity | ||||||||||
| Share capital | 42.61%333.89M | 18.19%264.9M | 18.19%264.9M | 4.46%234.13M | 0.07%224.13M | 0.07%224.13M | 0.08%224.13M | 1.98%223.99M | 1.98%223.99M | 22.42%223.94M |
| -common stock | 42.61%333.89M | 18.19%264.9M | 18.19%264.9M | 4.46%234.13M | 0.07%224.13M | 0.07%224.13M | 0.08%224.13M | 1.98%223.99M | 1.98%223.99M | 22.42%223.94M |
| Total stockholders'equity | -239.01%-694.6M | -143.81%-511.92M | -143.81%-511.92M | -80.70%499.68M | -60.37%1.17B | -60.37%1.17B | -22.17%2.59B | -12.31%2.95B | -12.31%2.95B | 64.06%3.33B |
| Noncontrolling interests | -212.53%-730.36M | -102.40%-23.56M | -102.40%-23.56M | -55.59%649.02M | -36.82%979.87M | -36.82%979.87M | 148.43%1.46B | 112.67%1.55B | 112.67%1.55B | 5.00%588.23M |
| Total equity | -224.05%-1.42B | -124.92%-535.48M | -124.92%-535.48M | -71.64%1.15B | -52.25%2.15B | -52.25%2.15B | 3.46%4.05B | 9.97%4.5B | 9.97%4.5B | 51.28%3.92B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |