Operating Cash Flow
-71.83%131.03M
-120.22%-22.28M
+27.87%677.33M
+197.50%155.72M
+78.87%465.20M
+74.47%110.19M
+163.17%529.71M
-71.67%52.34M
+199.23%260.08M
-70.65%63.16M
+159.86%201.28M
+496.59%184.79M
-14.42%86.91M
+24.96%215.16M
+31.44%77.46M
-122.99%-46.59M
-33.00%101.56M
+281.76%172.19M
-77.09%58.93M
+406.49%202.68M
Net cash flow from continuing operations
-71.83%131.03M
-120.22%-22.28M
+27.87%677.33M
+197.50%155.72M
+78.87%465.20M
+74.47%110.19M
+163.17%529.71M
-71.67%52.34M
+199.23%260.08M
-70.65%63.16M
+159.86%201.28M
+496.59%184.79M
-14.42%86.92M
+24.96%215.16M
+31.44%77.46M
-122.99%-46.59M
-33.00%101.56M
+281.76%172.19M
-77.09%58.93M
+406.49%202.68M
Net Income from Continuing Operations
-92.14%25.21M
+87.45%130.75M
+46.94%199.06M
-102.13%-158.00K
+791.15%320.89M
+1087.85%69.75M
+69.14%135.47M
-94.98%7.43M
+162.97%36.01M
-105.94%-7.06M
+619.31%80.09M
+858.00%148.07M
-83.69%13.69M
+195.31%118.96M
-237.77%-15.42M
+72.92%-19.53M
+328.26%83.94M
+913.33%40.28M
-85.97%11.20M
-18.68%-72.12M
Gain/Loss from Continuing Operations
+106.32%16.63M
-217.97%-19.97M
-1128.61%-103.62M
+251.56%52.41M
-4300.59%-263.00M
-73.86%16.93M
+108.07%10.07M
+132.37%14.91M
+310.02%6.26M
+207.51%64.75M
-214.44%-124.86M
-384.85%-46.06M
+110.03%1.53M
-30.33%-60.23M
-77.69%-39.71M
+2670.75%16.17M
-3237.73%-15.22M
-61.22%-46.21M
+52.28%-22.35M
+97.21%-629.00K
Depreciation & Depletion & Amortization
-16.55%72.16M
+10.72%67.10M
-16.87%86.91M
-16.90%59.11M
+39.79%86.47M
+40.39%60.60M
+126.72%104.55M
+27.05%71.13M
+47.80%61.86M
-43.48%43.17M
+64.66%46.11M
+17.68%55.99M
-31.61%41.85M
+88.11%76.37M
-44.55%28.00M
-6.30%47.57M
+53.85%61.20M
-17.74%40.60M
-33.00%50.51M
+71.22%50.77M
Stock-Based Compensation
+23.46%2.94M
+38.06%2.86M
+39.41%2.76M
+36.50%2.45M
+38.87%2.38M
+60.56%2.07M
+101.53%1.98M
+88.83%1.79M
+88.16%1.72M
+51.71%1.29M
+9.97%982.00K
+12.17%949.00K
+18.60%912.00K
+4.81%849.00K
-23.68%893.00K
-25.59%846.00K
-29.19%769.00K
-29.13%810.00K
-23.38%1.17M
-21.10%1.14M
Deferred Tax
-70.86%20.72M
-39.80%32.15M
+2311.11%47.36M
-58.28%15.87M
+294.39%71.09M
+72.50%53.41M
-108.08%-2.14M
-6.24%38.03M
-22.84%18.02M
-13.77%30.96M
+687.85%26.51M
+261.50%40.56M
-12.12%23.36M
+2630.23%35.90M
-154.49%-4.51M
-914.01%-25.12M
+634.77%26.58M
+30.13%-1.42M
-69.05%8.28M
+54.77%-2.48M
Other Non-Cash Items
-221.82%-20.09M
+118.32%6.24M
-38.48%17.01M
+205.66%9.50M
-85.50%16.49M
-42.15%-34.05M
-53.19%27.66M
+87.34%-8.99M
+690.20%113.77M
+28.40%-23.96M
-28.02%59.08M
-330.30%-71.00M
-37.85%-19.28M
-107.72%-33.46M
+293.98%82.09M
+67.93%30.83M
-224.94%-13.98M
-38.85%-16.11M
-48.66%20.84M
-2.00%18.36M
Change in Working Capital
-206.05%-114.29M
-76.01%-141.08M
-24.14%190.90M
+125.20%18.52M
+172.20%107.77M
-98.23%-80.15M
+166.59%251.63M
-413.41%-73.50M
+25.80%-149.27M
-171.22%-40.43M
+1374.00%94.39M
+122.37%23.45M
-34.30%-201.18M
-62.58%56.77M
+45.22%-7.41M
-153.07%-104.85M
-277.22%-149.80M
+262.16%151.71M
-119.56%-13.53M
+545.06%197.59M
-Change in Receivables
-4.15%-149.90M
-3.29%190.82M
-322.43%-169.02M
+160.51%100.38M
-555.97%-143.93M
-21.98%197.32M
+68.15%-40.01M
-265.51%-165.89M
+129.65%31.57M
+621.81%252.90M
-608.57%-125.62M
+5.52%-45.39M
-2414.05%-106.45M
-72.45%35.04M
+118.72%24.70M
-166.35%-48.04M
+41.60%-4.23M
+1531.49%127.17M
-247.34%-131.95M
+236.21%72.40M
-Change in Inventory
-111.19%-18.21M
+1122.61%124.18M
-452.54%-117.98M
-309.59%-34.81M
+328.62%162.78M
+115.56%10.16M
+140.58%33.47M
-110.03%-8.50M
+50.97%-71.20M
-134.41%-65.29M
+38.93%-82.47M
+221.89%84.70M
-157.84%-145.21M
+450.30%189.78M
-403.58%-135.04M
-188.99%-69.49M
-206.35%-56.32M
-70.99%34.49M
+300.09%44.48M
+382.88%78.09M
-Change in Payables and Accrued Expense
-39.46%53.83M
-58.57%-456.08M
+85.11%477.90M
-146.63%-47.05M
+181.10%88.91M
-26.13%-287.63M
-14.65%258.18M
+736.00%100.90M
-317.21%-109.63M
-35.70%-228.04M
+193.88%302.48M
-225.13%-15.86M
+156.55%50.47M
-1588.37%-168.04M
+39.21%102.93M
-73.08%12.68M
-329.87%-89.25M
+85.39%-9.95M
+3978.27%73.94M
+735.59%47.10M
Dividends Received CFO
+30.36%178.55M
-3.21%67.51M
--240.03M
--0.00
-26.14%136.97M
--69.75M
--0.00
--0.00
+63.19%185.45M
--0.00
-100.00%0.00
--0.00
+8.29%113.64M
----
--12.76M
--0.00
+109.35%104.94M
----
-100.00%0.00
-100.00%0.00
Interest Received CFO
+53.26%8.29M
+170.89%9.99M
+137.16%7.27M
+72.15%6.81M
-31.44%5.41M
-41.66%3.69M
-83.91%3.07M
-88.37%3.95M
-76.33%7.89M
-76.96%6.32M
-13.66%19.05M
+361.39%33.99M
+707.81%33.32M
+1348.23%27.44M
+1490.27%22.06M
+191.84%7.37M
-5.99%4.13M
+76.28%1.90M
+22.10%1.39M
+123.76%2.52M
Tax Refund Paid
-206.72%-59.08M
-243.36%-177.82M
-303.66%-10.36M
-263.87%-8.79M
+10.90%-19.26M
-335.83%-51.79M
-3191.03%-2.57M
-109.18%-2.42M
-127.34%-21.62M
-59.29%-11.88M
+93.93%-78.00K
-1039.02%-1.16M
+8110.64%79.07M
-1286.01%-7.46M
-189.80%-1.29M
-98.37%123.00K
-156.99%-987.00K
+156.51%629.00K
+312.15%1.43M
+283.11%7.53M
Net cash flow from investing
+2.96%-71.75M
+77.80%-12.74M
-214.43%-208.60M
-55.34%-93.59M
-85.63%-73.94M
-43.40%-57.39M
+97.84%-66.34M
-154.92%-60.25M
-105.17%-39.83M
-114.24%-40.02M
-303.50%-3.07B
+71.48%-23.64M
+346.95%770.28M
+308.89%281.04M
-3445.40%-761.48M
-59.59%-82.88M
-223.42%-311.92M
-396.86%-134.54M
+169.86%22.76M
-144.86%-51.94M
Net Cash Flow from Continuing Investing Activities
+2.96%-71.75M
+77.80%-12.74M
-214.43%-208.60M
-55.34%-93.59M
-85.63%-73.94M
-43.40%-57.39M
+97.84%-66.34M
-154.92%-60.25M
-105.17%-39.83M
-114.24%-40.02M
-303.50%-3.07B
+71.48%-23.64M
+346.95%770.28M
+308.89%281.04M
-3445.40%-761.48M
-59.59%-82.88M
-223.42%-311.92M
-396.86%-134.54M
+169.86%22.76M
-144.86%-51.94M
Net PPE Purchase and Sale
-42.06%-106.35M
-37.75%-77.74M
-69.90%-109.00M
-53.49%-92.48M
-59.86%-74.87M
-41.02%-56.44M
-47.28%-64.16M
-39.66%-60.25M
-17.23%-46.83M
-48.72%-40.02M
-27.78%-43.56M
-0.83%-43.14M
-10.67%-39.95M
+9.38%-26.91M
+8.90%-34.09M
-67.16%-42.79M
-64.15%-36.10M
-252.67%-29.70M
-35.66%-37.42M
-56.40%-25.60M
Net Business Purchase and Sale
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---12.00K
--0.00
---101.67M
----
--0.00
--0.00
Net Investment Purchase and Sale
--34.60M
--65.00M
----
----
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
+100.00%0.00
+148.65%19.51M
+570.06%809.23M
+393.72%307.95M
-1312.34%-727.38M
-48.59%-40.10M
-75.77%-172.15M
-2192.71%-104.85M
+1300.68%60.00M
-439.48%-26.99M
Net Other Investing Changes
----
----
+100.00%0.00
---1.11M
-86.71%931.00K
---954.00K
---2.19M
----
+600.30%7.00M
----
--0.00
----
+150.00%1.00M
----
-100.00%0.00
----
-108.51%-2.00M
----
--185.00K
+310.83%645.00K
Financing Cash Flow
-5.83%-22.71M
+98.50%-4.38M
-32.90%-125.57M
+97.16%-4.24M
+87.66%-21.46M
-7.72%-291.64M
-112.62%-94.48M
-2319.85%-149.31M
-1067.82%-173.89M
-3385.33%-270.74M
-15.10%748.74M
+624.65%6.73M
+22.43%-14.89M
+4.85%8.24M
+1943.27%881.88M
-149.02%-1.28M
-5.02%-19.20M
-53.03%7.86M
+36.78%-47.84M
+486.83%2.62M
Net Cash Flow from Continuing Financing Activities
-5.83%-22.71M
+98.50%-4.38M
-32.90%-125.57M
+97.16%-4.24M
+87.66%-21.46M
-7.72%-291.64M
-112.62%-94.48M
-2319.85%-149.31M
-1067.82%-173.89M
-3385.33%-270.74M
-15.10%748.74M
+624.65%6.73M
+22.43%-14.89M
+4.85%8.24M
+1943.27%881.88M
-149.02%-1.28M
-5.02%-19.20M
-53.03%7.86M
+36.78%-47.84M
+486.83%2.62M
Net Issuance Payments Of Debt
-8.86%-1.23M
+99.76%-677.00K
+23.31%-375.00K
+99.54%-628.00K
+99.19%-1.13M
-6.37%-285.84M
-100.06%-489.00K
-18995.01%-137.68M
-43706.58%-139.74M
-45833.68%-268.71M
+100565.15%815.78M
+22.56%-721.00K
+41.25%-319.00K
+5.95%-585.00K
+12.59%-812.00K
-63.62%-931.00K
+3.72%-543.00K
+6.47%-622.00K
+77.62%-929.00K
+22.16%-569.00K
Net Common Stock Issuance
-100.00%0.00
+1469.86%1.15M
-59.42%773.00K
+566.67%300.00K
-92.80%1.02M
-85.13%73.00K
-58.37%1.91M
-99.50%45.00K
+220.37%14.22M
-94.89%491.00K
-99.52%4.58M
+11181.01%8.91M
+830.19%4.44M
+10.24%9.61M
+37312.40%953.64M
-98.02%79.00K
-78.13%477.00K
-51.70%8.72M
-47.18%2.55M
+1471.26%3.99M
Cash Dividends Paid
--0.00
--0.00
-50.03%-104.48M
--0.00
--0.00
--0.00
-33.72%-69.64M
--0.00
--0.00
--0.00
-0.35%-52.08M
--0.00
--0.00
--0.00
-62.99%-51.90M
--0.00
--0.00
--0.00
-0.64%-31.84M
--0.00
Interest Paid CFF
-0.51%-21.48M
+17.58%-4.85M
+18.20%-21.48M
+66.51%-3.91M
+55.81%-21.37M
-133.17%-5.88M
-34.42%-26.26M
-697.06%-11.68M
-154.42%-48.36M
-219.37%-2.52M
-2.52%-19.54M
-240.70%-1.47M
+0.64%-19.01M
-226.45%-790.00K
-8.14%-19.05M
+46.72%-430.00K
+3.85%-19.13M
+63.05%-242.00K
+60.57%-17.62M
-305.53%-807.00K
Net Other Financing Charges
----
----
----
----
--18.00K
--8.00K
----
----
----
----
----
----
----
-20.00%4.00K
----
----
----
+0.00%5.00K
----
----
Ending Cash Balance
+55.34%1.11B
+197.43%1.08B
+85.67%1.11B
+294.97%778.65M
+98.08%716.29M
+11.83%361.47M
+5.94%600.46M
-92.61%197.14M
-85.26%361.62M
-80.37%323.22M
-50.44%566.81M
+183.16%2.67B
+130.55%2.45B
+27.73%1.65B
-8.32%1.14B
-22.45%942.11M
+0.64%1.06B
+25.96%1.29B
+35.83%1.25B
+57.20%1.21B
Net Change in Cash
-90.11%36.58M
+83.51%-39.40M
-6.98%343.15M
+136.82%57.89M
+697.70%369.81M
+3.54%-238.84M
+117.38%368.89M
-193.65%-157.22M
-94.50%46.36M
-149.09%-247.61M
-1172.77%-2.12B
+228.39%167.88M
+466.92%842.30M
+1008.51%504.44M
+484.55%197.85M
-185.26%-130.76M
-722.94%-229.56M
-57.53%45.51M
-77.28%33.85M
+274.24%153.36M
Beginning Cash Balance
+197.44%1.08B
+85.67%1.11B
+294.97%778.65M
+98.08%716.29M
+11.83%361.45M
+5.94%600.46M
-92.61%197.14M
-85.26%361.62M
-80.37%323.22M
-50.44%566.81M
+183.16%2.67B
+130.55%2.45B
+27.73%1.65B
-8.32%1.14B
-22.45%942.11M
+0.64%1.06B
+25.96%1.29B
+35.83%1.25B
+57.20%1.21B
+22.62%1.06B
Effect of Exchange Rate Changes
+106.84%1.02M
-128.95%-348.00K
-120.16%-6.94M
+161.62%4.47M
-88.06%-14.97M
-103.79%-152.00K
+59.29%34.44M
-115.83%-7.26M
+77.41%-7.96M
+426.08%4.01M
+482.38%21.62M
+442.41%45.88M
-855.41%-35.23M
+66.26%-1.23M
+417.81%3.71M
+127.06%8.46M
+268.52%4.66M
-87.80%-3.65M
+65.37%-1.17M
+303.89%3.73M
Free Cash Flow
-93.71%24.54M
-286.13%-100.02M
+22.11%568.19M
+890.96%63.21M
+83.06%390.28M
+132.23%53.73M
+195.09%465.31M
-105.64%-7.99M
+354.30%213.20M
-87.71%23.14M
+264.06%157.69M
+257.69%141.65M
-28.31%46.93M
+32.44%188.25M
+101.77%43.31M
-152.29%-89.83M
-49.48%65.46M
+287.47%142.14M
-90.64%21.47M
+308.17%171.77M
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP