Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
|---|---|---|---|---|---|---|
| Total revenue | 24.16%200.7M | 39.66%161.65M | 44.23%115.75M | 13.84%80.25M | 14.47%70.5M | 61.58M |
| Operating revenue | 24.14%200.65M | 39.65%161.64M | 44.59%115.75M | 13.56%80.05M | 14.47%70.5M | --61.58M |
| Cost of revenue | 23.14%7.73M | 29.65%6.28M | 20.35%4.84M | -5.43%4.02M | 89.87%4.26M | 2.24M |
| Gross profit | 24.20%192.97M | 40.09%155.37M | 45.49%110.9M | 15.08%76.23M | 11.63%66.24M | 59.34M |
| Operating expense | 10.89%188.64M | 2.00%170.12M | 63.91%166.78M | 26.41%101.75M | 7.01%80.49M | 75.22M |
| Selling and administrative expenses | 9.87%167.33M | -0.87%152.3M | 67.37%153.64M | 32.20%91.8M | 4.67%69.43M | --66.34M |
| -Selling and marketing expense | 13.61%85.36M | -15.03%75.13M | 83.37%88.41M | 37.51%48.21M | 1.84%35.06M | --34.43M |
| -General and administrative expense | 6.23%81.98M | 18.31%77.17M | 49.66%65.22M | 26.80%43.58M | 7.71%34.37M | --31.91M |
| Depreciation amortization depletion | 240.35%388K | -79.50%114K | -22.88%556K | -22.64%721K | -21.88%932K | --1.19M |
| -Depreciation and amortization | 240.35%388K | -79.50%114K | -22.88%556K | -22.64%721K | -21.88%932K | --1.19M |
| Other taxes | 22.00%19.86M | 41.22%16.28M | 36.60%11.53M | -4.82%8.44M | 19.79%8.87M | --7.4M |
| Other operating expenses | -25.98%1.06M | 35.22%1.43M | 33.54%1.06M | -36.96%793K | 341.40%1.26M | --285K |
| Operating profit | 129.35%4.33M | 73.59%-14.75M | -118.95%-55.88M | -79.10%-25.52M | 10.25%-14.25M | -15.88M |
| Net non-operating interest income expense | -72.56%498K | 1,094.08%1.82M | 508.00%152K | 104.81%25K | -93.31%-520K | -269K |
| Non-operating interest income | -66.78%603K | 1,962.50%1.82M | -98.06%88K | 2,604.17%4.54M | --168K | --0 |
| Non-operating interest expense | ---- | ---- | 210,616.67%12.64M | -99.13%6K | 155.76%688K | --269K |
| Total other finance cost | --105K | ---- | -106.45%-64K | ---31K | ---- | ---- |
| Other net income (expense) | -86.46%543K | -67.41%4.01M | 129.62%12.31M | -41.55M | ||
| Gain on sale of security | -2,992.81%-8.45M | -97.09%292K | 158.37%10.04M | --3.89M | ---- | ---- |
| Special income (charges) | 141.73%8.99M | 64.19%3.72M | 104.98%2.27M | ---45.44M | --0 | --0 |
| -Less:Restructuring and merger&acquisition | ---- | --0 | --0 | --45.51M | --0 | --0 |
| -Less:Other special charges | -141.73%-8.99M | -64.19%-3.72M | -3,135.71%-2.27M | ---70K | ---- | ---- |
| Income before tax | 160.17%5.37M | 79.44%-8.93M | 35.25%-43.42M | -353.97%-67.05M | 8.53%-14.77M | -16.15M |
| Income tax | 122.45%1.46M | -319.44%-6.51M | 207.25%2.97M | -36.03%966K | 2,949.06%1.51M | -53K |
| Net income | 261.90%3.91M | 94.79%-2.42M | 31.80%-46.38M | -317.80%-68.01M | -1.16%-16.28M | -16.09M |
| Net income continuous Operations | 261.90%3.91M | 94.79%-2.42M | 31.80%-46.38M | -317.80%-68.01M | -1.16%-16.28M | ---16.09M |
| Minority interest income | 0.00%2K | 300.00%2K | -101.85%-1K | 1,180.00%54K | -105.10%-5K | 98K |
| Net income attributable to the parent company | 261.69%3.91M | 94.79%-2.42M | 31.86%-46.38M | -318.26%-68.07M | -0.51%-16.27M | -16.19M |
| Preferred stock dividends | ||||||
| Other preferred stock dividends | ||||||
| Net income attributable to common stockholders | 261.69%3.91M | 94.79%-2.42M | 31.86%-46.38M | -318.26%-68.07M | -0.51%-16.27M | -16.19M |
| Basic earnings per share | 280.00%0.09 | 95.15%-0.05 | 89.88%-1.03 | -2,722.55%-10.18 | -0.51%-0.3607 | -0.3588 |
| Diluted earnings per share | 260.00%0.08 | 95.15%-0.05 | 89.88%-1.03 | -2,722.55%-10.18 | -0.51%-0.3607 | -0.3588 |
| Dividend per share | ||||||
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | -- | -- |