(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13,857.10%272.3K | 45.70%61.29K | -89.06%2.43K | -29.83%8.13K | -29.83%8.13K | -73.84%1.95K | 96.66%42.06K | 61.79%22.24K | 26.79%11.59K | 26.79%11.59K |
-Cash and cash equivalents | 13,857.10%272.3K | 45.70%61.29K | -89.06%2.43K | -29.83%8.13K | -29.83%8.13K | -73.84%1.95K | 96.66%42.06K | 61.79%22.24K | 26.79%11.59K | 26.79%11.59K |
Receivables | -3.84%25.37K | -19.34%22.77K | -57.70%19.58K | -43.46%19.5K | -43.46%19.5K | -55.30%26.39K | -47.99%28.22K | 1.67%46.3K | -2.96%34.49K | -2.96%34.49K |
-Accounts receivable | --3.53K | -52.36%1.65K | -87.72%1.63K | --0 | --0 | --0 | 109.90%3.46K | 236.35%13.28K | -32.33%3.78K | -32.33%3.78K |
-Other receivables | -17.21%21.85K | -14.73%21.12K | -45.63%17.95K | -36.50%19.5K | -36.50%19.5K | -52.24%26.39K | -52.93%24.77K | -20.61%33.02K | 2.52%30.71K | 2.52%30.71K |
Inventory | 398.16%79.53K | 399.27%90.42K | ---- | --0 | --0 | 131.46%15.96K | 38.08%18.11K | 196.22%5.57K | 858.72%17.58K | 858.72%17.58K |
Prepaid assets | 686.12%332.8K | 269.15%69.36K | 44.63%27.11K | -1.25%18.83K | -1.25%18.83K | --42.34K | 132.48%18.79K | 228.26%18.75K | 153.65%19.07K | 153.65%19.07K |
Total current assets | 719.53%710.01K | 127.48%243.83K | -47.09%49.13K | -43.84%46.46K | -43.84%46.46K | 18.06%86.64K | 10.67%107.19K | -3.46%92.85K | 53.11%82.73K | 53.11%82.73K |
Non current assets | ||||||||||
Net PPE | 33.86%56.31K | -6.42%48.99K | -1.03%61.59K | 0.46%75.18K | 0.46%75.18K | -42.03%42.06K | -23.05%52.35K | 20.63%62.23K | 13.11%74.84K | 13.11%74.84K |
-Gross PPE | 25.56%134.12K | 10.57%124.25K | 11.22%133.4K | 10.33%144.93K | 10.33%144.93K | -14.92%106.81K | -7.24%112.37K | 15.54%119.94K | 14.10%131.37K | 14.10%131.37K |
-Accumulated depreciation | -20.16%-77.81K | -25.39%-75.26K | -24.43%-71.82K | -23.40%-69.75K | -23.40%-69.75K | -22.18%-64.75K | -13.01%-60.02K | -10.52%-57.71K | -15.44%-56.52K | -15.44%-56.52K |
Total non current assets | 33.86%56.31K | -6.42%48.99K | -1.03%61.59K | 0.46%75.18K | 0.46%75.18K | -42.03%42.06K | -23.05%52.35K | 20.63%62.23K | 13.11%74.84K | 13.11%74.84K |
Total assets | 495.43%766.31K | 83.54%292.81K | -28.61%110.72K | -22.80%121.64K | -22.80%121.64K | -11.81%128.7K | -3.24%159.53K | 4.95%155.08K | 31.09%157.57K | 31.09%157.57K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.89%1.59M | -6.39%1.69M | 4.08%1.89M | 4.85%1.88M | 4.85%1.88M | 6.86%1.84M | 1.06%1.81M | 3.64%1.82M | 6.41%1.79M | 6.41%1.79M |
-accounts payable | 31.65%210.23K | 54.76%226.85K | -38.90%120.36K | -14.61%138.97K | -14.61%138.97K | 16.41%159.69K | 21.45%146.58K | 95.80%196.99K | 78.48%162.75K | 78.48%162.75K |
-Dividends payable | 0.00%55.02K | 0.00%55.02K | 0.00%55.02K | 0.00%55.02K | 0.00%55.02K | 0.00%55.02K | 0.00%55.02K | 0.00%55.02K | 0.00%55.02K | 0.00%55.02K |
-Other payable | -18.83%1.32M | -12.20%1.41M | 9.63%1.72M | 7.03%1.69M | 7.03%1.69M | 6.25%1.63M | -0.43%1.6M | -2.04%1.57M | 2.37%1.58M | 2.37%1.58M |
Current accrued expenses | -39.96%415.78K | -0.87%687.22K | -3.63%657.26K | 9.99%747.28K | 9.99%747.28K | -3.00%692.45K | 1.36%693.22K | --682.03K | 8.42%679.41K | 8.42%679.41K |
Current debt and capital lease obligation | 1.02%104.91K | 2.75%116.29K | 342.23%126.93K | 271.69%135.91K | 271.69%135.91K | 573.20%103.86K | 415.61%113.19K | -2.06%28.7K | 32.02%36.56K | 32.02%36.56K |
-Current debt | 0.00%93.9K | 0.00%93.9K | --93.9K | --93.9K | --93.9K | --93.9K | --93.9K | ---- | ---- | ---- |
-Current capital lease obligation | 10.63%11.01K | 16.11%22.39K | 15.07%33.03K | 14.88%42.01K | 14.88%42.01K | -35.47%9.96K | -12.14%19.29K | -2.06%28.7K | 32.02%36.56K | 32.02%36.56K |
Current deferred liabilities | 1,042.81%1.04M | 389.66%440.02K | -5.89%99.83K | -50.83%55.82K | -50.83%55.82K | 2.87%91.44K | -4.43%89.86K | 163.11%106.07K | 305.55%113.53K | 305.55%113.53K |
Current liabilities | 15.47%3.15M | 8.58%2.93M | 5.37%2.78M | 7.49%2.82M | 7.49%2.82M | 7.39%2.73M | 4.46%2.7M | 6.22%2.63M | 10.78%2.62M | 10.78%2.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | --0 | 6.74%2.14K | 6.74%2.14K | --0 | ---- | --0 | --2K | --2K |
-Long term capital lease obligation | --0 | --0 | --0 | 6.74%2.14K | 6.74%2.14K | --0 | ---- | --0 | --2K | --2K |
Other non current liabilities | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | 6.69%2.14K | 6.69%2.14K | --0 | --0 | --0 | --2K | --2K |
Total liabilities | 15.47%3.15M | 8.58%2.93M | 5.37%2.78M | 7.49%2.82M | 7.49%2.82M | 7.18%2.73M | 4.10%2.7M | 5.71%2.63M | 10.86%2.63M | 10.86%2.63M |
Shareholders'equity | ||||||||||
Share capital | 17.09%32.48K | 6.27%29.48K | 3.57%28.73K | 0.87%27.74K | 0.87%27.74K | 0.87%27.74K | 0.87%27.74K | 0.87%27.74K | 0.88%27.5K | 0.88%27.5K |
-common stock | 17.09%32.48K | 6.27%29.48K | 3.57%28.73K | 0.87%27.74K | 0.87%27.74K | 0.87%27.74K | 0.87%27.74K | 0.87%27.74K | 0.88%27.5K | 0.88%27.5K |
Retained earnings | -0.93%-52.07M | -0.88%-51.99M | -0.81%-51.88M | -0.53%-51.69M | -0.53%-51.69M | -0.58%-51.59M | -0.44%-51.54M | -0.47%-51.46M | -0.58%-51.42M | -0.58%-51.42M |
Paid-in capital | 1.45%49.59M | 0.79%49.25M | 0.54%49.11M | 0.13%48.89M | 0.13%48.89M | 0.24%48.88M | 0.21%48.86M | 0.18%48.85M | 0.15%48.83M | 0.15%48.83M |
Gains losses not affecting retained earnings | -23.96%67.52K | -34.04%68.42K | -28.46%74.65K | -26.08%72.65K | -26.08%72.65K | -17.42%88.79K | 10.47%103.73K | 23.13%104.35K | 5.37%98.28K | 5.37%98.28K |
Total stockholders'equity | 8.28%-2.39M | -3.87%-2.64M | -7.49%-2.66M | -9.42%-2.7M | -9.42%-2.7M | -8.34%-2.6M | -4.60%-2.54M | -5.75%-2.48M | -9.78%-2.47M | -9.78%-2.47M |
Total equity | 8.28%-2.39M | -3.87%-2.64M | -7.49%-2.66M | -9.42%-2.7M | -9.42%-2.7M | -8.34%-2.6M | -4.60%-2.54M | -5.75%-2.48M | -9.78%-2.47M | -9.78%-2.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data