Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | -20.43%32.34M | -20.43%32.34M | -17.82%40.64M | -17.82%40.64M | 378.64%49.46M | 378.64%49.46M | --10.33M | --10.33M |
| -Cash and cash equivalents | -20.43%32.34M | -20.43%32.34M | -17.82%40.64M | -17.82%40.64M | 378.64%49.46M | 378.64%49.46M | --10.33M | --10.33M |
| Receivables | -20.11%28.8M | -20.11%28.8M | 37.89%36.06M | 37.89%36.06M | 24.05%26.15M | 24.05%26.15M | --21.08M | --21.08M |
| -Accounts receivable | -19.49%29.56M | -19.49%29.56M | 44.77%36.72M | 44.77%36.72M | 44.24%25.36M | 44.24%25.36M | --17.58M | --17.58M |
| -Other receivables | -91.22%18K | -91.22%18K | -84.45%205K | -84.45%205K | -65.16%1.32M | -65.16%1.32M | --3.78M | --3.78M |
| -Recievables adjustments allowances | 10.39%-776K | 10.39%-776K | -62.78%-866K | -62.78%-866K | -84.72%-532K | -84.72%-532K | ---288K | ---288K |
| Inventory | 20.85%24.11M | 20.85%24.11M | 25.64%19.95M | 25.64%19.95M | 192.73%15.88M | 192.73%15.88M | --5.42M | --5.42M |
| Prepaid assets | -4.04%1.83M | -4.04%1.83M | 317.98%1.91M | 317.98%1.91M | -65.22%456K | -65.22%456K | --1.31M | --1.31M |
| Other current assets | 188.68%3.49M | 188.68%3.49M | -74.26%1.21M | -74.26%1.21M | 150.27%4.7M | 150.27%4.7M | --1.88M | --1.88M |
| Total current assets | -9.21%90.57M | -9.21%90.57M | 3.23%99.76M | 3.23%99.76M | 141.45%96.64M | 141.45%96.64M | --40.02M | --40.02M |
| Non current assets | ||||||||
| Net PPE | 6.17%53.32M | 6.17%53.32M | 22.46%50.22M | 22.46%50.22M | 105.97%41.01M | 105.97%41.01M | --19.91M | --19.91M |
| -Gross PPE | -1.59%95.08M | -1.59%95.08M | 20.11%96.62M | 20.11%96.62M | 43.05%80.44M | 43.05%80.44M | --56.23M | --56.23M |
| -Accumulated depreciation | 9.99%-41.77M | 9.99%-41.77M | -17.67%-46.4M | -17.67%-46.4M | -8.56%-39.44M | -8.56%-39.44M | ---36.33M | ---36.33M |
| Investments and advances | 4.00%208K | 4.00%208K | 29.03%200K | 29.03%200K | -5.49%155K | -5.49%155K | --164K | --164K |
| -Financial asset investment | ---- | ---- | ---- | ---- | -9.68%84K | -9.68%84K | --93K | --93K |
| -Including:Trading securities | ---- | ---- | ---- | ---- | -9.68%84K | -9.68%84K | --93K | --93K |
| -Other investment | 4.00%208K | 4.00%208K | 181.69%200K | 181.69%200K | 0.00%71K | 0.00%71K | --71K | --71K |
| Goodwill and other intangible assets | -12.66%124.73M | -12.66%124.73M | 8.79%142.81M | 8.79%142.81M | 338.88%131.27M | 338.88%131.27M | --29.91M | --29.91M |
| -Goodwill | -8.42%37.35M | -8.42%37.35M | -65.30%40.78M | -65.30%40.78M | 479.94%117.53M | 479.94%117.53M | --20.27M | --20.27M |
| -Other intangible assets | -14.36%87.38M | -14.36%87.38M | 642.35%102.03M | 642.35%102.03M | 42.50%13.74M | 42.50%13.74M | --9.65M | --9.65M |
| Non current deferred assets | 210.02%5.63M | 210.02%5.63M | 8.48%1.82M | 8.48%1.82M | -8.12%1.67M | -8.12%1.67M | --1.82M | --1.82M |
| Other non current assets | 8.11%2.37M | 8.11%2.37M | 244.04%2.2M | 244.04%2.2M | 46.33%638K | 46.33%638K | --436K | --436K |
| Total non current assets | -5.57%186.25M | -5.57%186.25M | 12.87%197.24M | 12.87%197.24M | 234.49%174.74M | 234.49%174.74M | --52.24M | --52.24M |
| Total assets | -6.79%276.83M | -6.79%276.83M | 9.44%297M | 9.44%297M | 194.13%271.38M | 194.13%271.38M | --92.26M | --92.26M |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Current debt and capital lease obligation | 396.33%89.66M | 396.33%89.66M | -9.04%18.07M | -9.04%18.07M | 179.48%19.86M | 179.48%19.86M | --7.11M | --7.11M |
| -Current debt | 498.88%85.4M | 498.88%85.4M | -9.90%14.26M | -9.90%14.26M | 237.87%15.83M | 237.87%15.83M | --4.68M | --4.68M |
| -Current capital lease obligation | 11.98%4.26M | 11.98%4.26M | -5.68%3.81M | -5.68%3.81M | 66.56%4.03M | 66.56%4.03M | --2.42M | --2.42M |
| Payables | -23.90%15.91M | -23.90%15.91M | -28.37%20.9M | -28.37%20.9M | 182.51%29.18M | 182.51%29.18M | --10.33M | --10.33M |
| -accounts payable | -20.31%15.19M | -20.31%15.19M | 51.11%19.06M | 51.11%19.06M | 105.34%12.61M | 105.34%12.61M | --6.14M | --6.14M |
| -Other payable | -60.99%719K | -60.99%719K | -88.88%1.84M | -88.88%1.84M | 295.70%16.57M | 295.70%16.57M | --4.19M | --4.19M |
| Current provisions | -66.08%134K | -66.08%134K | -50.50%395K | -50.50%395K | 4.18%798K | 4.18%798K | --766K | --766K |
| Pension and other retirement benefit plans | -26.33%2.25M | -26.33%2.25M | 60.99%3.05M | 60.99%3.05M | 74.04%1.9M | 74.04%1.9M | --1.09M | --1.09M |
| Current deferred liabilities | -59.03%724K | -59.03%724K | 7.61%1.77M | 7.61%1.77M | -18.95%1.64M | -18.95%1.64M | --2.03M | --2.03M |
| Other current liabilities | 88.33%2.53M | 88.33%2.53M | 206.38%1.35M | 206.38%1.35M | 4,777.78%439K | 4,777.78%439K | --9K | --9K |
| Current liabilities | 144.27%111.21M | 144.27%111.21M | -15.40%45.53M | -15.40%45.53M | 152.35%53.82M | 152.35%53.82M | --21.33M | --21.33M |
| Non current liabilities | ||||||||
| Long term debt and capital lease obligation | -70.47%26.76M | -70.47%26.76M | -0.44%90.59M | -0.44%90.59M | 431.34%91M | 431.34%91M | --17.13M | --17.13M |
| -Long term debt | -99.48%355K | -99.48%355K | -2.83%68.83M | -2.83%68.83M | 1,683.48%70.84M | 1,683.48%70.84M | --3.97M | --3.97M |
| -Long term capital lease obligation | 21.32%26.4M | 21.32%26.4M | 7.95%21.76M | 7.95%21.76M | 53.24%20.16M | 53.24%20.16M | --13.15M | --13.15M |
| Employee benefits | -33.93%74K | -33.93%74K | -57.74%112K | -57.74%112K | 110.32%265K | 110.32%265K | --126K | --126K |
| Non current deferred liabilities | -10.02%17.31M | -10.02%17.31M | 1,162.01%19.23M | 1,162.01%19.23M | 232.03%1.52M | 232.03%1.52M | --459K | --459K |
| Other non current liabilities | ---- | ---- | ---- | ---- | 71,800.00%717K | 71,800.00%717K | ---1K | ---1K |
| Total non current liabilities | -59.86%44.13M | -59.86%44.13M | 17.58%109.94M | 17.58%109.94M | 427.97%93.5M | 427.97%93.5M | --17.71M | --17.71M |
| Total liabilities | -0.08%155.34M | -0.08%155.34M | 5.53%155.47M | 5.53%155.47M | 277.39%147.32M | 277.39%147.32M | --39.04M | --39.04M |
| Shareholders'equity | ||||||||
| Share capital | 0.00%105.85M | 0.00%105.85M | 5.23%105.85M | 5.23%105.85M | 141.25%100.59M | 141.25%100.59M | --41.7M | --41.7M |
| -common stock | 0.00%105.85M | 0.00%105.85M | 5.23%105.85M | 5.23%105.85M | 141.25%100.59M | 141.25%100.59M | --41.7M | --41.7M |
| Retained earnings | -63.09%12.98M | -63.09%12.98M | 45.23%35.17M | 45.23%35.17M | 100.04%24.22M | 100.04%24.22M | --12.11M | --12.11M |
| Gains losses not affecting retained earnings | 1,793.64%1.86M | 1,793.64%1.86M | 91.27%-110K | 91.27%-110K | -40.16%-1.26M | -40.16%-1.26M | ---899K | ---899K |
| Total stockholders'equity | -14.34%120.7M | -14.34%120.7M | 14.06%140.91M | 14.06%140.91M | 133.54%123.54M | 133.54%123.54M | --52.9M | --52.9M |
| Noncontrolling interests | 25.32%787K | 25.32%787K | 21.47%628K | 21.47%628K | 58.10%517K | 58.10%517K | --327K | --327K |
| Total equity | -14.17%121.48M | -14.17%121.48M | 14.09%141.54M | 14.09%141.54M | 133.07%124.06M | 133.07%124.06M | --53.23M | --53.23M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |