CA Stock MarketDetailed Quotes

Capella Minerals Ltd (CMIL)

Watchlist
  • 0.130
  • -0.010-7.14%
15min DelayTrading Jan 23 13:16 ET
9.31MMarket Cap-4.33P/E (TTM)

Capella Minerals Ltd (CMIL) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-804.85%-44.62K
10.11%-424.19K
-42.00%-307.4K
332.38%232.38K
-638.39%-344.24K
95.47%-4.93K
36.50%-471.88K
-98.69%-216.48K
65.22%-100K
82.38%-46.62K
Net income from continuing operations
-362.45%-69.3K
80.51%-1.12M
85.36%-688.12K
74.06%-136.34K
1.11%-280.4K
93.66%-14.99K
-295.45%-5.75M
-1,023.80%-4.7M
-98.50%-525.6K
28.73%-283.54K
Operating gains losses
108.63%23.77K
-269.73%-186.25K
-525.54%-255.06K
2,375.22%256.04K
156.43%88.17K
-5,534.93%-275.39K
-3.32%109.73K
236.85%59.94K
311.40%10.34K
-75.44%34.38K
Asset impairment expenditure
--0
-89.55%422.57K
-91.71%312.07K
-93.41%17.39K
-55.47%7.15K
--85.96K
1,829.33%4.04M
3,050.38%3.76M
216.90%263.94K
500.07%16.06K
Unrealized gains and losses of investment securities
-239.72%-68.24K
98.49%43.67K
-116.80%-6.22K
105.62%843
100.74%199
82.58%48.84K
-51.65%22K
-54.97%37K
67.86%-15K
74.43%-26.75K
Remuneration paid in stock
----
--0
--0
--0
--0
--0
-79.16%39.02K
--0
-69.70%12.86K
-79.71%13.01K
Other non cashItems
-53.87%4.15K
-96.30%24.13K
-55.72%282.26K
-2,884.88%-271.61K
60.05%4.48K
224.25%9K
5,901.54%652.79K
22,329.91%637.46K
260.02%9.75K
6.95%2.8K
Change In working capital
-54.11%65K
-3.81%391.53K
1,642.27%323.51K
-40.13%90.22K
-182.99%-163.84K
77.25%141.64K
184.28%407.05K
-115.80%-20.98K
251.22%150.69K
593.07%197.42K
-Change in receivables
-42.89%-6.53K
-112.79%-4.05K
223.27%3.65K
-102.29%-725
-68.42%-2.41K
-204.27%-4.57K
564.93%31.65K
-151.94%-2.96K
281.33%31.66K
-147.46%-1.43K
-Change in prepaid assets
-348.69%-35.72K
1,386.31%26.38K
504.67%26.95K
-208.23%-18.3K
149.79%3.37K
938.96%14.36K
-96.57%1.78K
-122.68%-6.66K
151.02%16.91K
-138.25%-6.76K
-Change in payables and accrued expense
-18.66%107.24K
-1.18%369.19K
2,671.37%292.91K
6.96%109.24K
-180.15%-164.8K
70.69%131.84K
280.55%373.59K
-111.66%-11.39K
308.18%102.13K
2,533.62%205.61K
-Change in other working capital
----
----
----
----
----
----
--36
----
----
----
Cash from discontinued investing activities
Operating cash flow
-804.85%-44.62K
10.11%-424.19K
85.88%-31.56K
53.27%-43.46K
-638.39%-344.24K
95.47%-4.93K
36.50%-471.88K
-105.12%-223.48K
67.66%-93K
82.38%-46.62K
Investing cash flow
Cash flow from continuing investing activities
-79.33%52.09K
136.22%339.95K
-131.87%-57.3K
115.81%14.38K
117.23%130.93K
194.20%251.95K
-10.02%-938.63K
330.31%179.78K
75.20%-90.91K
-71.95%-760.04K
Net PPE purchase and sale
----
-15.07%-72.41K
----
----
----
--350K
-178.99%-62.93K
-299.63%-62.93K
----
----
Net business purchase and sale
----
----
----
--0
----
----
--300K
494.94%402.87K
--0
----
Net investment purchase and sale
--24.02K
868.14%391.61K
--52.67K
--22.85K
844.99%316.1K
--0
-86.85%40.45K
--0
--0
--33.45K
Net other investing changes
-88.86%28.07K
102.26%20.75K
-126.86%-37.56K
90.68%-8.47K
73.19%-185.17K
191.80%251.95K
26.14%-916.15K
152.06%139.84K
78.08%-90.91K
-84.51%-690.62K
Cash from discontinued investing activities
Investing cash flow
-79.33%52.09K
136.22%339.95K
-131.87%-57.3K
115.81%14.38K
117.23%130.93K
194.20%251.95K
-10.02%-938.63K
330.31%179.78K
75.20%-90.91K
-71.95%-760.04K
Financing cash flow
Cash flow from continuing financing activities
-92.41%105.6K
-1,600,100.00%-16K
121.6K
0
0
-9.31%1.39M
104.17%1
0
-37.90%952.43K
Net issuance payments of debt
----
--0
--0
--0
--0
--0
--205.08K
--0
--0
--187.79K
Net common stock issuance
----
--0
---121.6K
--121.6K
--0
--0
-22.33%1.25M
--0
--0
-48.44%832.05K
Net other financing activities
----
256.66%105.6K
----
----
----
----
15.54%-67.41K
104.17%1
--0
----
Cash from discontinued financing activities
Financing cash flow
----
-92.41%105.6K
-1,600,100.00%-16K
--121.6K
--0
--0
-9.31%1.39M
104.17%1
--0
-37.90%952.43K
Net cash flow
Beginning cash position
-45.24%33.63K
5.93%61.41K
255.98%184.56K
-69.24%63.1K
293.93%296.89K
5.93%61.41K
-39.93%57.97K
-72.28%51.85K
-75.53%205.09K
67.07%75.37K
Current changes in cash
-96.98%7.47K
209.06%21.36K
-140.01%-104.86K
150.30%92.5K
-246.32%-213.3K
296.91%247.02K
68.65%-19.59K
76.64%-43.69K
71.89%-183.91K
-82.38%145.78K
Effect of exchange rate changes
91.08%-1.03K
-313.44%-49.14K
-186.50%-46.07K
-5.56%28.96K
-27.65%-20.49K
74.26%-11.54K
-3.86%23.02K
-8.19%53.25K
957.71%30.66K
52.90%-16.05K
End cash Position
-86.50%40.07K
-45.24%33.63K
-45.24%33.63K
255.98%184.56K
-69.24%63.1K
293.93%296.89K
5.93%61.41K
5.93%61.41K
-72.28%51.85K
-75.53%205.09K
Free cash from
-804.85%-44.62K
13.60%-496.6K
68.14%-103.97K
53.27%-43.46K
-638.39%-344.24K
95.47%-4.93K
29.35%-574.74K
-83.93%-326.34K
67.86%-93K
82.38%-46.62K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -804.85%-44.62K10.11%-424.19K-42.00%-307.4K332.38%232.38K-638.39%-344.24K95.47%-4.93K36.50%-471.88K-98.69%-216.48K65.22%-100K82.38%-46.62K
Net income from continuing operations -362.45%-69.3K80.51%-1.12M85.36%-688.12K74.06%-136.34K1.11%-280.4K93.66%-14.99K-295.45%-5.75M-1,023.80%-4.7M-98.50%-525.6K28.73%-283.54K
Operating gains losses 108.63%23.77K-269.73%-186.25K-525.54%-255.06K2,375.22%256.04K156.43%88.17K-5,534.93%-275.39K-3.32%109.73K236.85%59.94K311.40%10.34K-75.44%34.38K
Asset impairment expenditure --0-89.55%422.57K-91.71%312.07K-93.41%17.39K-55.47%7.15K--85.96K1,829.33%4.04M3,050.38%3.76M216.90%263.94K500.07%16.06K
Unrealized gains and losses of investment securities -239.72%-68.24K98.49%43.67K-116.80%-6.22K105.62%843100.74%19982.58%48.84K-51.65%22K-54.97%37K67.86%-15K74.43%-26.75K
Remuneration paid in stock ------0--0--0--0--0-79.16%39.02K--0-69.70%12.86K-79.71%13.01K
Other non cashItems -53.87%4.15K-96.30%24.13K-55.72%282.26K-2,884.88%-271.61K60.05%4.48K224.25%9K5,901.54%652.79K22,329.91%637.46K260.02%9.75K6.95%2.8K
Change In working capital -54.11%65K-3.81%391.53K1,642.27%323.51K-40.13%90.22K-182.99%-163.84K77.25%141.64K184.28%407.05K-115.80%-20.98K251.22%150.69K593.07%197.42K
-Change in receivables -42.89%-6.53K-112.79%-4.05K223.27%3.65K-102.29%-725-68.42%-2.41K-204.27%-4.57K564.93%31.65K-151.94%-2.96K281.33%31.66K-147.46%-1.43K
-Change in prepaid assets -348.69%-35.72K1,386.31%26.38K504.67%26.95K-208.23%-18.3K149.79%3.37K938.96%14.36K-96.57%1.78K-122.68%-6.66K151.02%16.91K-138.25%-6.76K
-Change in payables and accrued expense -18.66%107.24K-1.18%369.19K2,671.37%292.91K6.96%109.24K-180.15%-164.8K70.69%131.84K280.55%373.59K-111.66%-11.39K308.18%102.13K2,533.62%205.61K
-Change in other working capital --------------------------36------------
Cash from discontinued investing activities
Operating cash flow -804.85%-44.62K10.11%-424.19K85.88%-31.56K53.27%-43.46K-638.39%-344.24K95.47%-4.93K36.50%-471.88K-105.12%-223.48K67.66%-93K82.38%-46.62K
Investing cash flow
Cash flow from continuing investing activities -79.33%52.09K136.22%339.95K-131.87%-57.3K115.81%14.38K117.23%130.93K194.20%251.95K-10.02%-938.63K330.31%179.78K75.20%-90.91K-71.95%-760.04K
Net PPE purchase and sale -----15.07%-72.41K--------------350K-178.99%-62.93K-299.63%-62.93K--------
Net business purchase and sale --------------0----------300K494.94%402.87K--0----
Net investment purchase and sale --24.02K868.14%391.61K--52.67K--22.85K844.99%316.1K--0-86.85%40.45K--0--0--33.45K
Net other investing changes -88.86%28.07K102.26%20.75K-126.86%-37.56K90.68%-8.47K73.19%-185.17K191.80%251.95K26.14%-916.15K152.06%139.84K78.08%-90.91K-84.51%-690.62K
Cash from discontinued investing activities
Investing cash flow -79.33%52.09K136.22%339.95K-131.87%-57.3K115.81%14.38K117.23%130.93K194.20%251.95K-10.02%-938.63K330.31%179.78K75.20%-90.91K-71.95%-760.04K
Financing cash flow
Cash flow from continuing financing activities -92.41%105.6K-1,600,100.00%-16K121.6K00-9.31%1.39M104.17%10-37.90%952.43K
Net issuance payments of debt ------0--0--0--0--0--205.08K--0--0--187.79K
Net common stock issuance ------0---121.6K--121.6K--0--0-22.33%1.25M--0--0-48.44%832.05K
Net other financing activities ----256.66%105.6K----------------15.54%-67.41K104.17%1--0----
Cash from discontinued financing activities
Financing cash flow -----92.41%105.6K-1,600,100.00%-16K--121.6K--0--0-9.31%1.39M104.17%1--0-37.90%952.43K
Net cash flow
Beginning cash position -45.24%33.63K5.93%61.41K255.98%184.56K-69.24%63.1K293.93%296.89K5.93%61.41K-39.93%57.97K-72.28%51.85K-75.53%205.09K67.07%75.37K
Current changes in cash -96.98%7.47K209.06%21.36K-140.01%-104.86K150.30%92.5K-246.32%-213.3K296.91%247.02K68.65%-19.59K76.64%-43.69K71.89%-183.91K-82.38%145.78K
Effect of exchange rate changes 91.08%-1.03K-313.44%-49.14K-186.50%-46.07K-5.56%28.96K-27.65%-20.49K74.26%-11.54K-3.86%23.02K-8.19%53.25K957.71%30.66K52.90%-16.05K
End cash Position -86.50%40.07K-45.24%33.63K-45.24%33.63K255.98%184.56K-69.24%63.1K293.93%296.89K5.93%61.41K5.93%61.41K-72.28%51.85K-75.53%205.09K
Free cash from -804.85%-44.62K13.60%-496.6K68.14%-103.97K53.27%-43.46K-638.39%-344.24K95.47%-4.93K29.35%-574.74K-83.93%-326.34K67.86%-93K82.38%-46.62K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More