Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -172.63%-58.31M | 44.67%-22.45M | -53.53%-57.25M | 11.40%-142.06M | -37.84%-42.8M | 42.80%-21.39M | 7.90%-40.58M | 22.06%-37.29M | 20.05%-160.34M | 39.78%-31.05M |
| Net income from continuing operations | -28.96%-54.89M | -14.90%-50.34M | 31.31%-26.14M | -56.04%-235.76M | -202.22%-111.33M | -10.14%-42.57M | -76.07%-43.82M | 24.98%-38.05M | 30.12%-151.09M | 14.68%-36.84M |
| Operating gains losses | ---- | ---- | ---- | --34.1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 0.42%237K | -4.24%226K | -9.58%217K | 16.30%942K | -6.50%230K | -0.84%236K | -0.42%236K | 169.66%240K | 518.32%810K | 583.33%246K |
| Deferred tax | -79.67%255K | 80.95%1.03M | 129.26%995K | 110.00%2.65M | 367.11%398K | 143.39%1.25M | 102.41%567K | --434K | -828.56%-26.53M | 94.63%-149K |
| Other non cash items | --271K | --190K | --415K | 121.43%62K | -150.75%-168K | ---- | ---- | ---- | -83.82%28K | ---67K |
| Change In working capital | -195.43%-11.26M | 415.63%18.55M | -320.36%-38.54M | 217.20%22.1M | 851.38%25.34M | 365.50%11.8M | -21.55%-5.88M | -47.80%-9.17M | -566.13%-18.86M | 75.98%-3.37M |
| -Change in receivables | -201.42%-9.98M | 293.07%10.73M | -454.26%-4.28M | 45.41%-6.6M | -52.43%-12.1M | 523.90%9.84M | 9.49%-5.56M | -71.92%1.21M | -3.25%-12.09M | -105.36%-7.94M |
| -Change in prepaid assets | -198.08%-3.94M | 414.66%4.7M | -183.31%-2.68M | 849.19%10.22M | 143.04%4.49M | 261.77%4.01M | 17.23%-1.49M | 199.07%3.21M | 63.45%-1.36M | 123.26%1.85M |
| -Change in payables and accrued expense | 221.93%2.59M | 178.25%3.06M | -131.58%-31.65M | 616.79%18.19M | 1,150.08%32.88M | -1,023.91%-2.13M | -78.88%1.1M | -17.97%-13.67M | -127.90%-3.52M | 217.52%2.63M |
| -Change in other current assets | -14.86%63K | -16.00%63K | -14.47%65K | 115.83%298K | -14.12%73K | -41.27%74K | 103.58%75K | --76K | ---1.88M | --85K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -172.63%-58.31M | 44.67%-22.45M | -53.53%-57.25M | 11.40%-142.06M | -37.84%-42.8M | 42.80%-21.39M | 7.90%-40.58M | 22.06%-37.29M | 20.05%-160.34M | 39.78%-31.05M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 37.77%61.95M | 27.96%-39.95M | -1,426.74%-222.39M | 124.62%31.27M | 236.80%25M | -7.68%44.96M | 22.00%-55.46M | 119.41%16.76M | -13,541.68%-127M | -3,997.53%-18.28M |
| Net PPE purchase and sale | -588.24%-234K | ---- | ---- | 79.88%-34K | --0 | 20.93%-34K | --0 | --0 | 85.14%-169K | 95.71%-28K |
| Net investment purchase and sale | 38.18%62.18M | 28.18%-39.83M | -1,426.74%-222.39M | 124.68%31.3M | 237.01%25M | -7.69%45M | 21.99%-55.46M | 119.43%16.76M | ---126.84M | ---18.25M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 37.77%61.95M | 27.96%-39.95M | -1,426.74%-222.39M | 124.62%31.27M | 236.80%25M | -7.68%44.96M | 22.00%-55.46M | 119.41%16.76M | -13,541.68%-127M | -3,997.53%-18.28M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -98.60%3.44M | -98.48%1.61M | -70.59%3.09M | 1,627.29%364.75M | -53.42%2.96M | 1,568.36%245.98M | 877,508.33%105.31M | 10.49M | 4,520.79%21.12M | 7,047.19%6.36M |
| Net issuance payments of debt | ---- | ---- | ---- | ---762K | ---- | ---- | ---- | ---- | --0 | ---- |
| Net common stock issuance | --0 | --0 | -36.73%6.11M | 1,628.29%359.61M | -100.48%-30K | 1,566.49%242.71M | --107.27M | --9.66M | --20.81M | --6.24M |
| Proceeds from stock option exercised by employees | -16.09%3.56M | 112.59%1.71M | 110.38%1.76M | 3,521.61%11.23M | 4,427.12%5.34M | 2,258.33%4.25M | 6,583.33%802K | --838K | -56.82%310K | 32.58%118K |
| Net other financing activities | 87.11%-125K | ---100K | ---4.79M | ---5.32M | ---1.59M | ---970K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -98.60%3.44M | -98.48%1.61M | -70.59%3.09M | 1,627.29%364.75M | -53.42%2.96M | 1,568.36%245.98M | 877,508.33%105.31M | --10.49M | 4,520.79%21.12M | 7,047.19%6.36M |
| Net cash flow | ||||||||||
| Beginning cash position | -65.27%44.24M | -11.05%105.16M | 199.32%383.22M | -67.48%128.03M | 130.34%395.03M | -12.29%127.37M | -54.53%118.22M | -67.48%128.03M | -33.85%393.64M | -61.45%171.5M |
| Current changes in cash | -97.38%7.07M | -755.61%-60.8M | -2,656.93%-276.55M | 195.39%253.96M | 65.47%-14.84M | 934.45%269.56M | 108.05%9.27M | 92.52%-10.03M | -32.44%-266.23M | 17.25%-42.96M |
| Effect of exchange rate changes | 73.69%-501K | 5.83%-113K | -792.69%-1.52M | 99.51%1.23M | 701.59%3.03M | -965.45%-1.9M | -131.50%-120K | -57.72%219K | 247.13%615K | -169.81%-504K |
| End cash Position | -87.14%50.81M | -65.27%44.24M | -11.05%105.16M | 199.32%383.22M | 199.32%383.22M | 130.34%395.03M | -12.29%127.37M | -54.53%118.22M | -67.48%128.03M | -67.48%128.03M |
| Free cash flow | -173.29%-58.55M | 44.36%-22.58M | -53.53%-57.25M | 11.48%-142.09M | -37.72%-42.8M | 42.77%-21.42M | 7.92%-40.58M | 22.20%-37.29M | 20.41%-160.51M | 40.48%-31.08M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |