Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 18.81%10.61M | 116.37%18.36M | 207.99%26.24M | 238.43%35.61M | 238.43%35.61M | -26.21%8.93M | -3.57%8.48M | -10.00%8.52M | 25.86%10.52M | 25.86%10.52M |
| -Cash and cash equivalents | 18.81%10.61M | 116.37%18.36M | 207.99%26.24M | 238.43%35.61M | 238.43%35.61M | -26.21%8.93M | -3.57%8.48M | -10.00%8.52M | 25.86%10.52M | 25.86%10.52M |
| Receivables | 1,590.20%862K | 521.88%597K | -4.08%235K | 96.28%422K | 96.28%422K | 6.25%51K | 255.56%96K | 642.42%245K | 667.86%215K | 667.86%215K |
| -Accounts receivable | 1,590.20%862K | 619.28%597K | 1.29%235K | 96.28%422K | 96.28%422K | 6.25%51K | 207.41%83K | 603.03%232K | 667.86%215K | 667.86%215K |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --13K | --13K | ---- | ---- |
| Inventory | 15.50%18.91M | 15.43%20.41M | 96.86%23.35M | 91.30%18.32M | 91.30%18.32M | 84.16%16.37M | 134.66%17.68M | 50.22%11.86M | -3.95%9.58M | -3.95%9.58M |
| Prepaid assets | -69.30%650K | 123.58%2.2M | 12.61%1.01M | 45.07%1.13M | 45.07%1.13M | 53.41%2.12M | 12.97%984K | 70.67%896K | -11.55%781K | -11.55%781K |
| Restricted cash | --4.5M | --4.5M | --4.5M | --4.5M | --4.5M | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 220.94%2.18M | -52.17%817K | 48.99%815K | 32.06%1.45M | 32.06%1.45M | --678K | --1.71M | --547K | --1.1M | --1.1M |
| Total current assets | 33.96%37.71M | 61.92%46.88M | 154.43%56.15M | 176.81%61.43M | 176.81%61.43M | 25.54%28.15M | 68.03%28.95M | 23.14%22.07M | 15.35%22.19M | 15.35%22.19M |
| Non current assets | ||||||||||
| Net PPE | 91.89%123.13M | 116.32%126.17M | 62.94%99.28M | 66.03%98.93M | 66.03%98.93M | 9.28%64.17M | -2.96%58.33M | -2.07%60.93M | -4.21%59.59M | -4.21%59.59M |
| -Gross PPE | 62.69%200.95M | 74.54%198.82M | 46.65%165.41M | 49.17%160.78M | 49.17%160.78M | 18.89%123.52M | 11.85%113.91M | 12.27%112.79M | 11.05%107.78M | 11.05%107.78M |
| -Accumulated depreciation | -31.11%-77.82M | -30.69%-72.65M | -27.51%-66.13M | -28.33%-61.85M | -28.33%-61.85M | -31.40%-59.35M | -33.17%-55.59M | -35.62%-51.86M | -38.31%-48.2M | -38.31%-48.2M |
| Goodwill and other intangible assets | -59.70%38.78M | -60.12%38.44M | -59.15%38.84M | -58.88%39.12M | -58.88%39.12M | 1.46%96.24M | 1.39%96.37M | -0.37%95.08M | -0.73%95.12M | -0.73%95.12M |
| -Goodwill | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | -0.07%1.53M | -0.07%1.53M | -0.07%1.53M |
| -Other intangible assets | -60.66%37.26M | -61.08%36.91M | -60.11%37.32M | -59.84%37.59M | -59.84%37.59M | 1.49%94.71M | 1.41%94.85M | -0.38%93.55M | -0.74%93.59M | -0.74%93.59M |
| Non current accounts receivable | --223K | --210K | --190K | --190K | --190K | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | --1.9M | --2.18M | --1.46M | --1.25M | --1.25M | ---- | ---- | ---- | --0 | --0 |
| Non current prepaid assets | --1.74M | --1.74M | --5.98M | 552.04%5.91M | 552.04%5.91M | ---- | ---- | ---- | --907K | --907K |
| Other non current assets | -89.29%147K | -84.85%151K | -84.45%155K | --159K | --159K | -71.92%1.37M | 23.39%997K | 23.39%997K | ---- | ---- |
| Total non current assets | 2.56%165.92M | 8.47%168.88M | -7.07%145.9M | -6.46%145.56M | -6.46%145.56M | 2.09%161.78M | -0.17%155.69M | -0.92%157.01M | -2.00%155.61M | -2.00%155.61M |
| Total assets | 7.22%203.63M | 16.85%215.76M | 12.83%202.05M | 16.42%206.99M | 16.42%206.99M | 5.00%189.93M | 6.61%184.64M | 1.53%179.08M | -0.13%177.8M | -0.13%177.8M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -89.35%5.34M | 81.92%62.48M | 52.75%53.62M | 83.95%50.65M | 83.95%50.65M | 70.73%50.19M | 24.94%34.34M | 42.73%35.1M | 31.85%27.53M | 31.85%27.53M |
| -accounts payable | -33.50%5.34M | 70.61%9.68M | -27.87%4.44M | 14.61%6.33M | 14.61%6.33M | 118.64%8.04M | -16.69%5.68M | -18.26%6.15M | -20.29%5.53M | -20.29%5.53M |
| -Total tax payable | --0 | 84.16%52.79M | 69.89%49.18M | 101.36%44.32M | 101.36%44.32M | 63.89%42.15M | 38.66%28.67M | 69.65%28.95M | 57.75%22.01M | 57.75%22.01M |
| Current accrued expenses | 81.60%9.85M | -27.08%7.62M | 59.71%8.92M | -13.87%8.42M | -13.87%8.42M | 1.80%5.43M | 112.69%10.45M | 22.20%5.59M | 76.71%9.78M | 76.71%9.78M |
| Current provisions | ---- | ---- | --5M | --4.96M | --4.96M | ---- | ---- | ---- | ---- | ---- |
| Current debt and capital lease obligation | -88.75%7.56M | -89.63%6.76M | 59.13%5.4M | 78.48%5.51M | 78.48%5.51M | 1,101.56%67.17M | 2,127.15%65.14M | 12.50%3.39M | 7.72%3.09M | 7.72%3.09M |
| -Current debt | -96.90%1.98M | -97.83%1.35M | -3.78%458K | 254.46%755K | 254.46%755K | 10,459.24%63.99M | 18,207.67%62.06M | -10.36%476K | -71.26%213K | -71.26%213K |
| -Current capital lease obligation | 75.33%5.57M | 75.59%5.41M | 69.40%4.94M | 65.42%4.75M | 65.42%4.75M | -36.24%3.18M | 19.14%3.08M | 17.38%2.92M | 35.28%2.87M | 35.28%2.87M |
| Other current liabilities | 97.80%1.62M | -14.17%1.47M | -77.22%1.69M | -76.42%2.15M | -76.42%2.15M | -90.86%817K | -79.85%1.72M | -17.11%7.42M | 4.99%9.11M | 4.99%9.11M |
| Current liabilities | -80.29%24.37M | -29.85%78.32M | 44.91%74.63M | 44.79%71.68M | 44.79%71.68M | 150.94%123.6M | 154.70%111.65M | 25.21%51.5M | 30.43%49.51M | 30.43%49.51M |
| Non current liabilities | ||||||||||
| Long term provisions | --7.41M | --7.28M | --8.98M | --9.04M | --9.04M | ---- | ---- | ---- | ---- | ---- |
| Long term debt and capital lease obligation | 219.97%148.27M | 243.14%149.04M | 25.93%127.16M | 29.01%126.98M | 29.01%126.98M | -49.74%46.34M | -52.70%43.43M | 10.36%100.98M | 8.30%98.43M | 8.30%98.43M |
| -Long term debt | 944.78%77.46M | 1,298.34%76.76M | 21.82%75.99M | 22.99%75.26M | 22.99%75.26M | -87.65%7.41M | -90.68%5.49M | 7.72%62.38M | 7.41%61.19M | 7.41%61.19M |
| -Long term capital lease obligation | 81.91%70.81M | 90.50%72.28M | 32.57%51.17M | 38.89%51.73M | 38.89%51.73M | 21.02%38.92M | 15.33%37.94M | 14.92%38.6M | 9.79%37.24M | 9.79%37.24M |
| Non current deferred liabilities | -78.89%4.71M | -76.61%4.76M | -70.23%5.54M | -72.31%4.82M | -72.31%4.82M | 15.64%22.3M | 8.48%20.37M | -2.50%18.62M | -14.25%17.4M | -14.25%17.4M |
| Other non current liabilities | 0.00%3.45M | 0.00%3.45M | -1.71%3.45M | -11.21%3.45M | -11.21%3.45M | -22.90%3.45M | 535.98%3.45M | 180.56%3.51M | 191.22%3.88M | 191.22%3.88M |
| Total non current liabilities | 204.95%219.83M | 144.67%164.53M | 17.89%145.13M | 20.53%144.29M | 20.53%144.29M | -37.83%72.09M | -39.50%67.25M | 10.07%123.1M | 6.40%119.71M | 6.40%119.71M |
| Total liabilities | 24.79%244.2M | 35.75%242.85M | 25.86%219.76M | 27.63%215.98M | 27.63%215.98M | 18.45%195.69M | 15.43%178.89M | 14.14%174.6M | 12.46%169.22M | 12.46%169.22M |
| Shareholders'equity | ||||||||||
| Share capital | 12.49%206.63M | 12.37%206.42M | 12.37%206.42M | 12.37%206.42M | 12.37%206.42M | 0.06%183.69M | 0.06%183.69M | 0.15%183.69M | 1.51%183.69M | 1.51%183.69M |
| -common stock | 12.49%206.63M | 12.37%206.42M | 12.37%206.42M | 12.37%206.42M | 12.37%206.42M | 0.06%183.69M | 0.06%183.69M | 0.15%183.69M | 1.51%183.69M | 1.51%183.69M |
| Retained earnings | -24.65%-290.22M | -25.15%-276.63M | -20.26%-266.96M | -18.54%-258.21M | -18.54%-258.21M | -10.57%-232.82M | -6.37%-221.04M | -9.65%-221.98M | -11.66%-217.82M | -11.66%-217.82M |
| Gains losses not affecting retained earnings | -258.08%-1.2M | -258.08%-1.2M | -258.08%-1.2M | -258.08%-1.2M | -258.08%-1.2M | 0.00%-334K | 0.00%-334K | 0.00%-334K | 0.00%-334K | 0.00%-334K |
| Other equity interest | 1.18%44.22M | 2.05%44.32M | 2.16%44.03M | 2.22%44.01M | 2.22%44.01M | 1.63%43.71M | 1.53%43.43M | 0.74%43.1M | 2.47%43.05M | 2.47%43.05M |
| Total stockholders'equity | -604.48%-40.56M | -570.98%-27.09M | -496.04%-17.71M | -204.62%-8.98M | -204.62%-8.98M | -136.71%-5.76M | -68.43%5.75M | -80.90%4.47M | -68.85%8.59M | -68.85%8.59M |
| Total equity | -604.48%-40.56M | -570.98%-27.09M | -496.04%-17.71M | -204.62%-8.98M | -204.62%-8.98M | -136.71%-5.76M | -68.43%5.75M | -80.90%4.47M | -68.85%8.59M | -68.85%8.59M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |