Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 137.13%792M | -17.92%545M | 66.98%354M | -28.88%1.89B | 11.00%676M | -53.74%334M | -19.02%664M | -57.68%212M | 369.38%2.65B | 4.99%609M |
| Net income from continuing operations | 48.44%95M | 129.52%31M | 575.00%114M | -95.15%66M | -87.32%131M | -29.67%64M | -172.41%-105M | -126.37%-24M | 1,578.26%1.36B | 911.69%1.03B |
| Operating gains losses | 29.17%62M | ---- | ---- | 17.61%187M | 16.67%49M | 17.07%48M | ---- | ---- | -1.24%159M | --42M |
| Depreciation and amortization | 18.75%133M | 18.87%126M | 28.42%122M | 57.45%433M | 55.84%120M | 64.71%112M | 60.61%106M | 48.44%95M | 19.05%275M | 35.24%77M |
| Deferred tax | -169.23%-27M | -78.57%12M | -76.60%11M | 125.45%225M | 109.39%83M | --39M | --56M | --47M | -2,056.10%-884M | ---884M |
| Other non cash items | 29.24%221M | 10.07%153M | -8.95%173M | 6.07%507M | -94.62%7M | 71.00%171M | 44.79%139M | 25.00%190M | 13.27%478M | 1,190.32%130M |
| Change In working capital | 188.79%190M | -101.86%-5M | -1.63%-187M | -96.27%35M | 31.20%164M | -163.31%-214M | -23.36%269M | -248.39%-184M | 348.15%938M | -43.31%125M |
| -Change in receivables | -4.30%89M | --0 | -471.43%-80M | 257.14%209M | 589.47%93M | 160.00%93M | 346.67%37M | -125.00%-14M | -291.18%-133M | -456.81%-19M |
| -Change in inventory | -319.72%-298M | 29.23%-92M | 45.45%-18M | -754.55%-376M | -430.23%-142M | 32.38%-71M | -264.56%-130M | 45.90%-33M | 88.01%-44M | 154.96%43M |
| -Change in payables and accrued expense | 609.17%611M | -43.21%297M | 129.51%18M | -63.58%567M | -26.71%225M | -117.17%-120M | 19.95%523M | -153.04%-61M | 245.23%1.56B | 4.47%307M |
| -Change in other current assets | 2.27%-129M | -114.29%-165M | -101.82%-111M | 0.65%-152M | 227.27%112M | -80.82%-132M | -48.08%-77M | -191.67%-55M | 38.55%-153M | -458.39%-88M |
| -Change in other current liabilities | -618.75%-83M | 46.43%-45M | 119.05%4M | 26.30%-213M | -5.08%-124M | 157.14%16M | 13.40%-84M | 54.35%-21M | -61.45%-289M | -372.23%-118M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 137.13%792M | -17.92%545M | 66.98%354M | -28.88%1.89B | 11.00%676M | -53.74%334M | -19.02%664M | -57.68%212M | 369.38%2.65B | 4.99%609M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 4.44%-366M | -67.98%-299M | -82.05%-213M | 11.65%-819M | 46.39%-141M | -151.97%-383M | 58.51%-178M | -40.96%-117M | -9.32%-927M | -103.02%-263M |
| Net PPE purchase and sale | 6.91%-350M | -69.32%-298M | -126.67%-238M | 0.80%-870M | 6.17%-213M | -103.24%-376M | 52.56%-176M | -11.70%-105M | -8.14%-877M | -91.52%-227M |
| Net business purchase and sale | --0 | --0 | --0 | --68M | --0 | --0 | --0 | --68M | --0 | --0 |
| Net other investing changes | -128.57%-16M | 50.00%-1M | 131.25%25M | 66.00%-17M | 300.00%72M | -121.21%-7M | 96.55%-2M | -827.27%-80M | -35.14%-50M | -226.65%-36M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 4.44%-366M | -67.98%-299M | -82.05%-213M | 11.65%-819M | 46.39%-141M | -151.97%-383M | 58.51%-178M | -40.96%-117M | -9.32%-927M | -103.02%-263M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,788.89%152M | 169.70%92M | -69.23%16M | -134.67%-69M | 112.27%20M | -127.27%-9M | -152.59%-132M | -33.33%52M | -19.43%199M | -894.70%-163M |
| Net issuance payments of debt | --233M | 131.11%104M | 1,033.33%28M | -44.74%105M | 138.65%63M | --0 | -82.07%45M | -109.68%-3M | -17.03%190M | -1,030.95%-163M |
| Net common stock issuance | ---81M | ---- | ---- | ---178M | --0 | --0 | ---- | ---- | --0 | --0 |
| Proceeds from stock option exercised by employees | -50.00%1M | --3M | --0 | -55.56%4M | -50.00%1M | 0.00%2M | --0 | -66.67%1M | -50.00%9M | -33.38%2M |
| Net other financing activities | 90.91%-1M | -1,600.00%-15M | -122.22%-12M | ---- | ---- | 72.50%-11M | 150.00%1M | 22.73%54M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,788.89%152M | 169.70%92M | -69.23%16M | -134.67%-69M | 112.27%20M | -127.27%-9M | -152.59%-132M | -33.33%52M | -19.43%199M | -894.70%-163M |
| Net cash flow | ||||||||||
| Beginning cash position | 18.90%6.89B | 11.23%6.2B | 7.75%6.03B | 51.80%5.6B | 13.32%5.96B | 22.13%5.79B | 35.16%5.57B | 51.80%5.6B | -3.23%3.69B | 71.92%5.26B |
| Current changes in cash | 1,096.55%578M | -4.52%338M | 6.80%157M | -48.13%998M | 203.28%555M | -109.62%-58M | -44.86%354M | -70.36%147M | 5,444.44%1.92B | -61.15%183M |
| Effect of exchange rate changes | -163.27%-143M | 361.94%351M | 107.06%12M | -3,928.57%-564M | -417.65%-486M | 362.79%226M | -509.09%-134M | -188.14%-170M | 83.91%-14M | -2.01%153M |
| End cash Position | 22.84%7.32B | 18.90%6.89B | 11.23%6.2B | 7.75%6.03B | 7.75%6.03B | 13.32%5.96B | 22.13%5.79B | 35.16%5.57B | 51.80%5.6B | 51.80%5.6B |
| Free cash flow | 1,054.35%439M | -49.38%246M | 9.52%115M | -42.65%1.01B | 23.20%462M | -108.65%-46M | 9.71%486M | -74.14%105M | 777.99%1.76B | -18.32%375M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |