(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 25,685.61%8.4M | 25,685.61%8.4M | 8,737.09%9.11M | 5,314.96%3.23M | --4.03M | --32.59K | --32.59K | --103.08K | --59.65K |
-Cash and cash equivalents | 25,685.61%8.4M | 25,685.61%8.4M | 8,737.09%9.11M | 5,314.96%3.23M | --4.03M | --32.59K | --32.59K | --103.08K | --59.65K |
Prepaid assets | 294.77%89.67K | 294.77%89.67K | 601.54%168.6K | 944.84%289.33K | --410.9K | --22.72K | --22.72K | --24.03K | --27.69K |
Current deferred assets | --0 | --0 | --0 | --0 | --0 | --672.3K | --672.3K | --414.24K | --153.81K |
Total current assets | 1,067.15%8.49M | 1,067.15%8.49M | 1,613.86%9.28M | 1,359.31%3.52M | --4.44M | --727.6K | --727.6K | --541.36K | --241.15K |
Non current assets | |||||||||
Net PPE | -47.78%23.29K | -47.78%23.29K | 1,580.53%29.78K | --36.1K | --39K | --44.59K | --44.59K | --1.77K | ---- |
-Gross PPE | -47.78%23.29K | -47.78%23.29K | --29.78K | --36.1K | --39K | --44.59K | --44.59K | ---- | ---- |
Other non current assets | -36.66%3.79K | -36.66%3.79K | 72.76%3.79K | 72.76%3.79K | --3.79K | --5.99K | --5.99K | --2.2K | --2.2K |
Total non current assets | -46.46%27.08K | -46.46%27.08K | 746.26%33.57K | 1,717.40%39.89K | --42.79K | --50.58K | --50.58K | --3.97K | --2.2K |
Total assets | 994.77%8.52M | 994.77%8.52M | 1,607.54%9.31M | 1,362.54%3.56M | --4.48M | --778.17K | --778.17K | --545.32K | --243.35K |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | -58.68%167.32K | -58.68%167.32K | -54.04%141.66K | -62.34%78.14K | --119.57K | --404.9K | --404.9K | --308.22K | --207.51K |
-accounts payable | -58.68%167.32K | -58.68%167.32K | -54.04%141.66K | -62.34%78.14K | --119.57K | --404.9K | --404.9K | --308.22K | --207.51K |
Current accrued expenses | -83.71%42.08K | -83.71%42.08K | -88.63%41.39K | -71.83%37.24K | --88.62K | --258.27K | --258.27K | --364.14K | --132.2K |
Current debt and capital lease obligation | -67.66%21.35K | -67.66%21.35K | --24.99K | --24.06K | --23.16K | --66.02K | --66.02K | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | --43.73K | --43.73K | ---- | ---- |
-Current capital lease obligation | -4.21%21.35K | -4.21%21.35K | --24.99K | --24.06K | --23.16K | --22.29K | --22.29K | ---- | ---- |
Current liabilities | -38.04%826.88K | -38.04%826.88K | -16.18%563.57K | 10.19%374.31K | --401.64K | --1.33M | --1.33M | --672.36K | --339.71K |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | --0 | --0 | -99.58%2.23K | -97.93%8.8K | --15.17K | --574.69K | --574.69K | --528.47K | --424.96K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --553.34K | --553.34K | --528.47K | --424.96K |
-Long term capital lease obligation | --0 | --0 | --2.23K | --8.8K | --15.17K | --21.35K | --21.35K | ---- | ---- |
Non current accrued expenses | --0 | --0 | --0 | --0 | --0 | --40.21K | --40.21K | --22.09K | --8.54K |
Derivative product liabilities | --0 | --0 | --0 | --0 | --0 | --4.38M | --4.38M | --502.22K | --140.98K |
Total non current liabilities | --0 | --0 | -99.79%2.23K | -98.47%8.8K | --15.17K | --4.99M | --4.99M | --1.05M | --574.48K |
Total liabilities | -86.94%826.88K | -86.94%826.88K | -67.20%565.8K | -58.09%383.1K | --416.8K | --6.33M | --6.33M | --1.73M | --914.18K |
Shareholders'equity | |||||||||
Share capital | 58.92%13.02K | 58.92%13.02K | 60.23%13.02K | 47.45%11.72K | --11.72K | --8.19K | --8.19K | --8.13K | --7.95K |
-common stock | 58.92%13.02K | 58.92%13.02K | 60.23%13.02K | 47.45%11.72K | --11.72K | --8.19K | --8.19K | --8.13K | --7.95K |
Retained earnings | -124.47%-15.07M | -124.47%-15.07M | -716.90%-13.93M | -1,799.11%-12.89M | ---11.89M | ---6.71M | ---6.71M | ---1.7M | ---678.79K |
Paid-in capital | 1,869.79%22.75M | 1,869.79%22.75M | 4,283.42%22.66M | --16.06M | --15.94M | --1.15M | --1.15M | --516.95K | --0 |
Total stockholders'equity | 238.57%7.69M | 238.57%7.69M | 841.28%8.75M | 573.43%3.18M | --4.07M | ---5.55M | ---5.55M | ---1.18M | ---670.84K |
Total equity | 238.57%7.69M | 238.57%7.69M | 841.28%8.75M | 573.43%3.18M | --4.07M | ---5.55M | ---5.55M | ---1.18M | ---670.84K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data