Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares Ultra Energy
DIG
5
SPDR S&P Oil & Gas Exploration & Production ETF
XOP
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -125.64%-2.21M | -41.72%-10.38M | -34.68%-3.63M | -33.35%-2.76M | -57.70%-3.01M | -50.62%-979K | -7.33M | 29.59%-2.7M | 11.54%-2.07M | 71.05%-1.91M |
| Net income from continuing operations | -147.71%-4M | 30.58%-13.47M | -66.70%-5.56M | 44.08%-3.16M | 40.28%-3.14M | 68.74%-1.62M | ---19.41M | 91.38%-3.34M | -491.81%-5.65M | 56.10%-5.26M |
| Operating gains losses | 93.44%-141K | -205.04%-4.75M | -285.22%-639K | -149.87%-782K | -208.79%-1.18M | -240.96%-2.15M | --4.52M | 171.28%345K | 130.18%1.57M | -89.56%1.08M |
| Depreciation and amortization | -0.13%794K | -1.22%3.16M | 0.88%799K | -2.25%781K | -1.75%788K | -1.73%795K | --3.2M | 2.46%792K | -2.44%799K | -14.95%802K |
| Deferred tax | ---- | 92.76%-46K | 62.30%-46K | --0 | --0 | --0 | ---635K | 80.10%-122K | 64.66%-147K | 93.74%-159K |
| Other non cash items | -16.90%59K | -52.18%901K | 134.38%450K | -76.15%150K | -69.04%230K | -77.81%71K | --1.88M | --192K | --629K | --743K |
| Change In working capital | -46.84%690K | -495.02%-1.11M | -24.98%-1.32M | -244.20%-623K | -1,216.67%-469K | -11.88%1.3M | --281K | 6.81%-1.05M | -168.05%-181K | 101.21%42K |
| -Change in receivables | -123.90%-228K | 121.77%825K | 47.96%-689K | 357.45%645K | -109.33%-85K | 48.14%954K | --372K | -20.36%-1.32M | -67.81%141K | -5.30%911K |
| -Change in prepaid assets | 156.57%99K | -311.73%-343K | -339.22%-122K | -197.33%-182K | 946.15%136K | -96.63%-175K | --162K | -86.58%51K | 0.00%187K | -91.45%13K |
| -Change in payables and accrued expense | -20.16%400K | -87.74%39K | -445.45%-300K | -119.68%-37K | -42.05%-125K | 83.52%501K | --318K | 95.44%-55K | 448.15%188K | 97.86%-88K |
| -Change in other current assets | ---- | -182.61%-19K | --0 | --0 | ---- | ---- | --23K | --23K | --0 | --0 |
| -Change in other current liabilities | 0.97%-102K | 3.69%-392K | 0.00%-97K | 6.12%-92K | 0.00%-100K | 8.04%-103K | ---407K | 6.73%-97K | 2.00%-98K | 1.96%-100K |
| -Change in other working capital | 330.58%521K | -552.41%-1.22M | -130.95%-108K | -59.77%-957K | 60.23%-276K | -84.02%121K | ---187K | -61.18%349K | -192.20%-599K | -107.78%-694K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -125.74%-2.21M | -41.72%-10.38M | -34.68%-3.63M | -33.35%-2.76M | -57.70%-3.01M | -50.62%-979K | ---7.33M | 29.59%-2.7M | 11.54%-2.07M | 71.05%-1.91M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 23.33%-23K | -2K | -25.00%-5K | -37.50%-11K | 72.22%-5K | -30K | 0 | 80.95%-4K | -100.08%-8K |
| Net PPE purchase and sale | --0 | 23.33%-23K | ---2K | -25.00%-5K | -37.50%-11K | 72.22%-5K | ---30K | --0 | 80.95%-4K | 69.23%-8K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | 23.33%-23K | ---2K | -25.00%-5K | -37.50%-11K | 72.22%-5K | ---30K | --0 | 80.95%-4K | -100.08%-8K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 3.45M | 178.23%16.64M | 285.92%9.65M | 200.00%3M | 60.89%3.99M | 0 | 5.98M | -15.14%2.5M | -80.01%1M | 856.10%2.48M |
| Net issuance payments of debt | ---- | --0 | -75.63%-6.99M | 200.00%3M | ---- | ---- | ---500K | -232.67%-3.98M | --1M | 856.10%2.48M |
| Net common stock issuance | --3.45M | 156.76%16.64M | ---- | ---- | ---- | --0 | --6.48M | --6.48M | --0 | ---- |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --3.45M | 178.23%16.64M | 285.92%9.65M | 200.00%3M | 60.89%3.99M | --0 | --5.98M | -15.14%2.5M | -80.01%1M | 856.10%2.48M |
| Net cash flow | ||||||||||
| Beginning cash position | 127.48%11.1M | -22.23%4.88M | 0.12%5.09M | -21.20%4.85M | -30.52%3.89M | -22.23%4.88M | --6.28M | -29.21%5.08M | 35.59%6.16M | 272.79%5.6M |
| Current changes in cash | 226.42%1.24M | 553.38%6.23M | 3,168.88%6.02M | 121.99%236K | 72.06%967K | -47.31%-984K | ---1.38M | 78.05%-196K | -140.61%-1.07M | -81.58%562K |
| Effect of exchange rate changes | 0.00%-3K | 35.00%-13K | 66.67%-2K | 60.00%-2K | -20.00%-6K | 25.00%-3K | ---20K | 45.45%-6K | 16.67%-5K | 54.55%-5K |
| End cash Position | 217.03%12.34M | 127.48%11.1M | 127.48%11.1M | 0.12%5.09M | -21.20%4.85M | -30.52%3.89M | --4.88M | -22.23%4.88M | -29.21%5.08M | 35.59%6.16M |
| Free cash flow | -124.59%-2.21M | -41.45%-10.4M | -34.76%-3.63M | -33.33%-2.76M | -57.61%-3.02M | -47.31%-984K | ---7.36M | 29.77%-2.7M | 12.16%-2.07M | 71.04%-1.92M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |