Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 52.28%-6.11M | -40.90%-12.81M | 39.21%-9.09M | -169.81%-14.96M | 36.00%-5.54M | 35.55%-8.66M | 46.07%-13.44M | 71.02%-1.92M | 8.71%-4.22M | 69.89%-2.08M |
| Net income from continuing operations | -96.41%-8.46M | 84.50%-4.31M | -48.85%-27.78M | -98.83%-18.66M | -37.13%-9.39M | 41.38%-6.84M | 53.40%-11.68M | 21.10%-3.72M | 47.03%-3.12M | 50.39%-3.01M |
| Operating gains losses | 217.66%1.41M | 209.07%443.21K | -288.05%-406.34K | -91.94%216.08K | 531.22%2.68M | 44.27%-621.6K | 55.71%-1.12M | 260.93%2.9M | -1,119.99%-365.45K | 55.21%-408.38K |
| Depreciation and amortization | -4.31%127.05K | 6.66%132.78K | 49.03%124.49K | 264.25%83.53K | -27.91%22.93K | -56.93%31.81K | -41.41%73.85K | -59.98%11.02K | -46.24%16.42K | -37.72%21.83K |
| Deferred tax | --0 | -927.52%-111.13K | -145.73%-10.82K | 197.09%23.65K | 87.82%-24.36K | -221.45%-200.05K | 1,002.81%164.72K | 2,647.28%191.4K | -13.80%-9.18K | 6.85%-8.34K |
| Other non cash items | 105.33%248.8K | -344.48%-4.67M | 900.52%1.91M | -51.88%191K | 31,815.43%396.91K | -99.92%1.24K | -40.04%1.6M | -90.97%84.16K | -34.91%254.13K | 26.64%573.14K |
| Change In working capital | 100.60%28.37K | -226.63%-4.72M | 1,799.41%3.73M | -42.95%196.24K | 127.23%343.97K | 49.71%-1.26M | -422.61%-2.51M | -11.13%-1.3M | -268.43%-1.2M | 211.14%577.06K |
| -Change in receivables | -1,871.89%-277.32K | 114.43%15.65K | 70.84%-108.48K | -227.76%-372.08K | 1,591.03%291.23K | -4.57%-19.53K | -119.50%-18.68K | -118.91%-11.39K | 465.16%117.41K | -80.06%10.29K |
| -Change in inventory | --0 | -141.08%-355.95K | 194.39%866.57K | ---918.08K | --0 | --0 | ---- | ---- | ---- | ---- |
| -Change in prepaid assets | -35.72%140.94K | -75.55%219.27K | 163.18%896.78K | -891.62%-1.42M | 309.46%179.31K | -127.94%-85.61K | -0.42%306.36K | 175.02%158.01K | -120.33%-24.14K | 11.11%360.33K |
| -Change in payables and accrued expense | 103.58%164.75K | -321.91%-4.6M | -28.68%2.07M | 2,396.01%2.91M | 89.07%-126.56K | 58.63%-1.16M | -216.66%-2.8M | -41.79%-1.45M | -325.42%-1.3M | 123.06%206.43K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 52.28%-6.11M | -40.90%-12.81M | 39.21%-9.09M | -169.81%-14.96M | 36.00%-5.54M | 35.55%-8.66M | 46.07%-13.44M | 71.02%-1.92M | 8.71%-4.22M | 69.89%-2.08M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -107.17%-115.34K | 171.70%1.61M | 41.51%-2.24M | -44.71%-3.83M | 14.44%-2.65M | -67.26%-3.1M | -1,714.51%-1.85M | -28,683.06%-1.9M | 207.73%69.13K | -250.65%-19.68K |
| Net PPE purchase and sale | ---103.09K | --0 | --0 | ---- | ---- | -194.81%-65.64K | 1,155.51%69.23K | 96.57%-225.0417 | ---- | ---- |
| Net intangibles purchase and sale | --0 | --0 | 38.33%-2.24M | -37.30%-3.64M | 13.11%-2.65M | -58.78%-3.05M | -1,176.47%-1.92M | -2,279,752.22%-1.9M | 99.55%-328.1348 | ---- |
| Net business purchase and sale | -99.99%108 | --1.6M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | -240.40%-15.69K | --11.17K | --0 | ---195.93K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -107.17%-115.34K | 171.70%1.61M | 41.51%-2.24M | -44.71%-3.83M | 14.44%-2.65M | -67.26%-3.1M | -1,714.51%-1.85M | -28,683.06%-1.9M | 207.73%69.13K | -250.65%-19.68K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -44.97%6.51M | 14.82%11.82M | 42.29%10.3M | -62.73%7.24M | 154.95%19.41M | 30.78%7.61M | -31.01%5.82M | 263.97%3.97M | 427.31%4.96M | -7,550.19%-6.21M |
| Net issuance payments of debt | -111.80%-137.76K | -81.18%1.17M | 8,354.22%6.2M | -104.31%-75.16K | 215.42%1.74M | 83.96%-1.51M | -339.56%-9.42M | 3.02%-1.06M | ---1.31M | ---5.55M |
| Net common stock issuance | ---- | --1.19M | ---- | ---- | ---- | ---- | ---- | ---- | 3,887.08%7.22M | -155.92%-245.14K |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | -36.96%7.37M | 181.83%11.69M | -44.57%4.15M | -59.31%7.49M | 82.03%18.4M | -42.96%10.11M | --17.72M | ---- | ---- | ---- |
| Net other financing activities | 18.00%-717.59K | -2,254.42%-875.12K | 78.33%-37.17K | 76.47%-171.55K | 25.55%-728.94K | 51.96%-979.03K | -28.22%-2.04M | 89.22%-146.22K | -19,107.62%-884.67K | -2,895.09%-320.31K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -44.97%6.51M | 14.82%11.82M | 42.29%10.3M | -62.73%7.24M | 154.95%19.41M | 30.78%7.61M | -31.01%5.82M | 263.97%3.97M | 427.31%4.96M | -7,550.19%-6.21M |
| Net cash flow | ||||||||||
| Beginning cash position | 4,309.00%733.7K | -98.46%16.64K | -91.23%1.08M | 677.13%12.32M | -71.53%1.58M | -63.40%5.57M | -54.34%15.21M | -74.15%5.36M | -83.86%4.43M | -60.77%13.27M |
| Current changes in cash | -55.31%276.28K | 159.45%618.16K | 91.00%-1.04M | -203.00%-11.56M | 370.68%11.22M | 56.22%-4.15M | 42.90%-9.47M | 102.58%143.05K | 113.10%811.93K | -22.08%-8.31M |
| Effect of exchange rate changes | -111.48%-11.36K | 514.98%98.9K | -107.53%-23.83K | 286.71%316.59K | 924.31%81.87K | 103.05%7.99K | 80.62%-261.69K | -84.97%26.48K | -207.14%-136.24K | 115.09%164.51K |
| End cash Position | 36.11%998.62K | 4,309.00%733.7K | -98.45%16.64K | -91.65%1.08M | 801.72%12.89M | -73.91%1.43M | -64.36%5.48M | -64.36%5.48M | -74.15%5.36M | -83.86%4.43M |
| Free cash flow | 51.48%-6.22M | -13.01%-12.81M | 39.04%-11.34M | -126.96%-18.6M | 30.43%-8.19M | 23.32%-11.78M | 38.75%-15.36M | 42.41%-3.82M | 10.11%-4.22M | 69.62%-2.1M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | -- |