(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.65%325.49M | 30.65%325.49M | 87.54%602.09M | 121.52%600.95M | 104.73%518.23M | 8.83%249.13M | 8.83%249.13M | 70.10%321.05M | 1.52%271.28M | 338.26%253.13M |
-Cash and cash equivalents | -10.10%222.81M | -10.10%222.81M | 55.68%498.17M | 103.31%549.39M | 105.64%517.89M | 8.74%247.83M | 8.74%247.83M | 70.50%319.99M | 1.60%270.22M | 345.77%251.84M |
-Short-term investments | 7,828.73%102.68M | 7,828.73%102.68M | 9,657.75%103.92M | 4,741.78%51.57M | -73.64%339K | 28.98%1.3M | 28.98%1.3M | -0.09%1.07M | -15.48%1.07M | 1.98%1.29M |
Receivables | 46.11%319.46M | 46.11%319.46M | 51.51%312.51M | 69.60%299.8M | 26.63%249.27M | 22.23%218.64M | 22.23%218.64M | 37.91%206.26M | 1.60%176.77M | 130.65%196.85M |
-Accounts receivable | 46.11%319.46M | 46.11%319.46M | 51.51%312.51M | 69.60%299.8M | 26.63%249.27M | 22.23%218.64M | 22.23%218.64M | 37.91%206.26M | 1.60%176.77M | 130.65%196.85M |
Prepaid assets | 26.67%43.91M | 26.67%43.91M | ---- | ---- | ---- | 173.92%34.67M | 173.92%34.67M | 22.40%22.74M | --21.03M | -55.77%20.75M |
Restricted cash | 23.07%324.99M | 23.07%324.99M | ---- | ---- | ---- | 143.40%264.07M | 143.40%264.07M | 111.81%225.46M | --184.54M | -28.46%158.44M |
Other current assets | 31.25%147K | 31.25%147K | 3,975.30%27.55M | 6,571.45%44.63M | 7,584.82%43.04M | -80.04%112K | -80.04%112K | 221.90%676K | -61.95%669K | -35.41%560K |
Total current assets | 32.33%1.02B | 32.33%1.02B | 21.32%942.49M | 44.50%946.59M | 28.72%810.57M | 45.01%767.83M | 45.01%767.83M | 67.59%776.85M | 47.89%655.07M | 52.71%629.73M |
Non current assets | ||||||||||
Net PPE | -0.93%6.61M | -0.93%6.61M | 9.18%7.37M | -0.64%6.47M | -0.58%6.14M | 4.19%6.67M | 4.19%6.67M | 7.64%6.75M | 7.81%6.52M | 326.52%6.18M |
-Gross PPE | 9.00%8.72M | 9.00%8.72M | 9.18%7.37M | -0.64%6.47M | -0.58%6.14M | 14.38%8M | 14.38%8M | 7.64%6.75M | 7.81%6.52M | 326.52%6.18M |
-Accumulated depreciation | -58.66%-2.12M | -58.66%-2.12M | ---- | ---- | ---- | -124.03%-1.33M | -124.03%-1.33M | ---- | ---- | ---- |
Goodwill and other intangible assets | 12.53%57.89M | 12.53%57.89M | 13.04%56.38M | 12.82%54.92M | 10.44%53.07M | 9.53%51.44M | 9.53%51.44M | 8.90%49.88M | 9.09%48.68M | 872.60%48.06M |
-Other intangible assets | 12.53%57.89M | 12.53%57.89M | ---- | ---- | ---- | 9.53%51.44M | 9.53%51.44M | 8.90%49.88M | --48.68M | 872.60%48.06M |
Investments and advances | --1.71M | --1.71M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred assets | 512.43%2.22M | 512.43%2.22M | 19.35%1.31M | 83.45%809K | -5.19%548K | 172.18%362K | 172.18%362K | 336.90%1.1M | 480.26%441K | 321.90%578K |
Total non current assets | 17.01%68.42M | 17.01%68.42M | 12.71%65.07M | 11.80%62.2M | 9.03%59.76M | 9.29%58.47M | 9.29%58.47M | 10.33%57.73M | 9.65%55.64M | 739.87%54.81M |
Total assets | 31.24%1.08B | 31.24%1.08B | 20.73%1.01B | 41.94%1.01B | 27.14%870.33M | 41.73%826.3M | 41.73%826.3M | 61.78%834.58M | 43.96%710.7M | 63.42%684.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.18%613.1M | 48.18%613.1M | 31.21%563.87M | 80.72%610.87M | 28.93%459.47M | 44.11%413.77M | 44.11%413.77M | 72.30%429.75M | 33.55%338.02M | 16.83%356.39M |
-accounts payable | 44.86%572.39M | 44.86%572.39M | 35.68%549.84M | 87.48%598.01M | 34.26%449.25M | 46.77%395.13M | 46.77%395.13M | 75.07%405.24M | 29.11%318.97M | 130.73%334.62M |
-Total tax payable | 77.85%20.8M | 77.85%20.8M | 18.09%14.04M | 21.43%12.86M | -24.66%10.22M | -10.90%11.7M | -10.90%11.7M | 35.95%11.89M | 75.19%10.59M | 69.32%13.57M |
-Other payable | 186.89%19.91M | 186.89%19.91M | ---- | ---- | ---- | 45.78%6.94M | 45.78%6.94M | 37.03%12.62M | --8.46M | 214.66%8.2M |
Current accrued expenses | 75.69%10.19M | 75.69%10.19M | ---- | ---- | ---- | 82.82%5.8M | 82.82%5.8M | 51.36%5.74M | --8.14M | 41.71%3.96M |
Current provisions | -75.42%362K | -75.42%362K | -58.64%637K | -41.77%916K | -33.60%1.17M | -13.86%1.47M | -13.86%1.47M | -36.07%1.54M | -30.83%1.57M | 29.34%1.76M |
Current debt and capital lease obligation | -8.75%626K | -8.75%626K | -95.91%630K | -95.56%675K | -89.68%679K | -87.56%686K | -87.56%686K | 5,564.34%15.41M | 4,020.33%15.2M | 3,770.00%6.58M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.78M | --14.66M | --6.08M |
-Current capital lease obligation | -8.75%626K | -8.75%626K | 0.80%630K | 23.18%675K | 35.26%679K | 36.65%686K | 36.65%686K | 129.78%625K | 48.51%548K | 195.29%502K |
Other current liabilities | 74.26%948K | 74.26%948K | 207.85%1.37M | 13.09%838K | 0.95%1.8M | -38.60%544K | -38.60%544K | -32.93%446K | 11.43%741K | --1.79M |
Current liabilities | 48.06%625.23M | 48.06%625.23M | 25.09%566.51M | 68.64%613.3M | 25.01%463.12M | 41.51%422.27M | 41.51%422.27M | 76.52%452.88M | 41.84%363.68M | 19.75%370.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.83%3.33M | -1.83%3.33M | 1.74%3.51M | -2.49%3.29M | -1.49%3.32M | -0.96%3.39M | -0.96%3.39M | -8.27%3.45M | -8.73%3.38M | --3.37M |
-Long term capital lease obligation | -1.83%3.33M | -1.83%3.33M | 1.74%3.51M | -2.49%3.29M | -1.49%3.32M | -0.96%3.39M | -0.96%3.39M | -8.27%3.45M | -8.73%3.38M | --3.37M |
Non current deferred liabilities | -25.89%753K | -25.89%753K | 1,227.04%6.68M | 619.10%3.2M | 221.53%1.85M | 15.06%1.02M | 15.06%1.02M | -23.21%503K | -30.90%445K | 36.49%576K |
Total non current liabilities | -7.37%4.08M | -7.37%4.08M | 157.69%10.18M | 69.90%6.49M | 31.09%5.17M | 2.32%4.41M | 2.32%4.41M | -10.49%3.95M | -12.02%3.82M | 834.36%3.94M |
Total liabilities | 47.49%629.31M | 47.49%629.31M | 26.24%576.7M | 68.65%619.79M | 25.07%468.29M | 40.96%426.68M | 40.96%426.68M | 75.05%456.84M | 40.94%367.5M | 20.85%374.41M |
Shareholders'equity | ||||||||||
Share capital | -0.17%591K | -0.17%591K | -2.36%578K | -2.36%578K | -0.51%587K | 0.34%592K | 0.34%592K | 0.34%592K | 1.02%592K | -6.05%590K |
-common stock | -0.17%591K | -0.17%591K | -2.36%578K | -2.36%578K | -0.51%587K | 0.34%592K | 0.34%592K | 0.34%592K | 1.02%592K | -6.05%590K |
Retained earnings | 68.01%369.61M | 68.01%369.61M | 70.69%342.16M | 80.56%301.86M | 88.53%256.07M | 100.24%219.99M | 100.24%219.99M | 132.54%200.46M | 151.43%167.18M | 178.83%135.83M |
Paid-in capital | -55.53%73.07M | -55.53%73.07M | -58.53%68.55M | -58.07%68.55M | -18.42%128.69M | 4.55%164.31M | 4.55%164.31M | 5.20%165.32M | 4.39%163.5M | 218.46%157.75M |
Gains losses not affecting retained earnings | -20.15%11.77M | -20.15%11.77M | 70.62%19.43M | 51.67%17.92M | 4.33%16.69M | 15.94%14.74M | 15.94%14.74M | 4.18%11.39M | 28.03%11.82M | 56.79%16M |
Total stockholders'equity | 13.86%455.03M | 13.86%455.03M | 14.02%430.72M | 13.35%388.91M | 29.62%402.04M | 42.56%399.63M | 42.56%399.63M | 48.21%377.76M | 47.29%343.09M | 184.35%310.17M |
Noncontrolling interests | 1,311.11%109K | 1,311.11%109K | 1,418.18%145K | -20.35%90K | 86.49%-5K | 50.00%-9K | 50.00%-9K | -161.11%-11K | 841.67%113K | -408.33%-37K |
Total equity | 13.89%455.14M | 13.89%455.14M | 14.06%430.86M | 13.34%389M | 29.64%402.04M | 42.57%399.62M | 42.57%399.62M | 48.20%377.74M | 47.33%343.2M | 184.28%310.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data