Operating Cash Flow
+208.90%4.51M
-10.28%14.14M
-36.14%14.03M
-36.72%13.92M
-90.14%1.46M
-35.73%15.76M
+10.78%21.97M
+39.47%21.99M
-18.61%14.81M
+29.58%24.52M
+12.68%19.83M
+16.31%15.77M
+26.19%18.20M
+65.40%18.92M
-25.36%17.60M
-6.72%13.56M
-16.56%14.42M
-43.52%11.44M
+1.31%23.58M
-40.33%14.53M
Net cash flow from continuing operations
+208.90%4.51M
-10.28%14.14M
-36.14%14.03M
-36.72%13.92M
-90.14%1.46M
-35.73%15.76M
+10.78%21.97M
+39.47%21.99M
-18.61%14.81M
+29.58%24.52M
+12.68%19.83M
+16.31%15.77M
+26.19%18.20M
+65.40%18.92M
-25.36%17.60M
-6.72%13.56M
-16.56%14.42M
-43.52%11.44M
+1.31%23.58M
-40.33%14.53M
Net Income from Continuing Operations
-47.34%5.08M
+233.51%29.95M
-82.38%12.87M
-25.78%12.93M
+45.08%9.64M
+6.13%8.98M
+259.60%73.04M
+263.43%17.42M
-28.01%6.64M
-12.47%8.46M
+708.66%20.31M
+187.21%4.79M
-58.51%9.23M
+966.91%9.67M
-115.96%-3.34M
-260.37%-5.50M
+87.61%22.24M
-110.82%-1.12M
+272.20%20.90M
-65.11%3.43M
Gain/Loss from Continuing Operations
+2020.69%615.00K
-13082.31%-16.88M
+99.96%-12.00K
+28.57%18.00K
+163.64%29.00K
+202.33%130.00K
-420550.00%-33.65M
+100.65%14.00K
+10.00%11.00K
+975.00%43.00K
-153.33%-8.00K
-214000.00%-2.14M
-96.36%10.00K
+0.00%4.00K
-57.14%15.00K
+106.25%1.00K
+186.46%275.00K
-90.91%4.00K
-84.72%35.00K
-103.19%-16.00K
Depreciation & Depletion & Amortization
-26.70%2.94M
-31.47%2.93M
-26.22%3.49M
-20.17%3.90M
-17.91%4.02M
-12.43%4.27M
-5.95%4.73M
-6.17%4.88M
-13.78%4.89M
-13.58%4.87M
-6.25%5.02M
+0.29%5.20M
+11.63%5.67M
+9.79%5.64M
-16.93%5.36M
-23.63%5.19M
-24.78%5.08M
-24.15%5.14M
-5.41%6.45M
-2.71%6.79M
Asset Impairment Expenditure
----
----
----
----
----
----
--2.27M
----
----
----
-100.00%0.00
----
----
----
--15.16M
--9.39M
--0.00
--3.99M
--0.00
--0.00
Stock-Based Compensation
----
----
+100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
-2042.86%-272.00K
-100.00%0.00
+102.26%12.00K
+0.00%14.00K
+101.74%14.00K
-28.95%27.00K
-1254.35%-531.00K
-74.07%14.00K
-1590.74%-805.00K
-50.65%38.00K
-43.21%46.00K
-32.50%54.00K
+184.38%54.00K
-6.10%77.00K
Deferred Tax
-80.43%426.00K
+1444.24%4.32M
+127.24%1.09M
+2068.09%3.06M
+1323.03%2.18M
-185.15%-321.00K
-235.45%-4.01M
-94.80%141.00K
-117.76%-178.00K
-77.18%377.00K
-43.38%2.96M
+184.31%2.71M
-81.04%1.00M
+178.89%1.65M
+225.31%5.23M
-23.86%-3.21M
+48.30%5.28M
-215.12%-2.09M
+220.81%1.61M
-206.31%-2.59M
Other Non-Cash Items
+2094.29%3.07M
-219.17%-5.00M
+139.37%6.67M
-148.81%-3.89M
-98.78%140.00K
-50.79%4.19M
-841.79%-16.95M
+25.05%7.97M
+116.53%11.50M
+290.33%8.52M
+130.76%2.29M
-34.58%6.37M
+146.83%5.31M
-84.28%2.18M
-344.10%-7.43M
-29.24%9.74M
-905.47%-11.34M
+124.29%13.89M
-82.30%3.04M
+192.64%13.76M
Change in Working Capital
-90.07%356.00K
+229.02%498.00K
-6558.56%-7.17M
+101.79%79.00K
+254.99%3.59M
-107.77%-386.00K
+101.42%111.00K
-430.76%-4.41M
-168.47%-2.31M
+91.63%4.97M
-242.25%-7.79M
+85.40%1.33M
+148.93%3.38M
+147.10%2.59M
+214.82%5.48M
+120.46%719.00K
-944.48%-6.90M
-266.87%-5.50M
-75.24%-4.77M
-175.47%-3.51M
-Change in Receivables
-141.62%-77.00K
-41.27%3.40M
-44.34%-8.97M
-115.30%-953.00K
+107.47%185.00K
-24.74%5.79M
+29.59%-6.21M
+81.42%6.23M
-733.50%-2.48M
+27.58%7.69M
-28.81%-8.82M
-6.30%3.43M
+118.15%391.00K
+119.77%6.03M
-77.73%-6.85M
+366.86%3.66M
-172.21%-2.15M
+171.22%2.74M
+43.15%-3.85M
+17.78%-1.37M
-Change in Inventory
-505.31%-2.28M
-25.42%-375.00K
-165.97%-126.00K
+163.37%154.00K
-64.63%-377.00K
-53.33%-299.00K
-44.96%191.00K
-189.34%-243.00K
+37.43%-229.00K
+57.42%-195.00K
-70.57%347.00K
+2166.67%272.00K
-1842.86%-366.00K
-318.10%-458.00K
+389.68%1.18M
-75.51%12.00K
-98.05%21.00K
+438.71%210.00K
+78.11%-407.00K
-84.69%49.00K
-Change in Prepaid Assets
-95.60%71.00K
-81.17%222.00K
-60.25%-1.77M
-327.27%-450.00K
+296.07%1.61M
-16.03%1.18M
+52.02%-1.11M
-88.53%198.00K
-47.89%407.00K
-26.30%1.40M
-227.70%-2.31M
+214.91%1.73M
+48.48%781.00K
+537.12%1.91M
+70.36%-704.00K
-1754.32%-1.50M
+334.82%526.00K
+574.60%299.00K
-930.42%-2.38M
+57.59%-81.00K
-Change in Payables and Accrued Expense
+22.12%2.64M
+61.05%-2.75M
-48.94%3.70M
+112.54%1.33M
+15564.29%2.17M
-79.44%-7.05M
+142.07%7.24M
-158.47%-10.59M
-100.54%-14.00K
+19.48%-3.93M
-74.77%2.99M
-181.65%-4.10M
+127.36%2.57M
-4.95%-4.88M
+86.06%11.85M
-150.64%-1.46M
-208.20%-9.40M
-56.13%-4.65M
+8.89%6.37M
-51.82%2.87M
-Change In Other Working Capital
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-791.91%-4.10M
-1938.01%-4.50M
-2229.06%-4.98M
Interest Paid CFO
-0.23%-866.00K
-33.45%-1.52M
+12.14%-1.70M
+46.68%-1.31M
+63.27%-864.00K
+58.45%-1.14M
+33.21%-1.94M
-0.16%-2.45M
+11.14%-2.35M
+3.21%-2.74M
+2.06%-2.90M
-13.33%-2.45M
-10.66%-2.65M
+2.24%-2.83M
-2.64%-2.96M
+12.05%-2.16M
+20.58%-2.39M
+16.51%-2.90M
+5.20%-2.88M
+31.45%-2.46M
Tax Refund Paid
+60.17%-6.88M
-626.67%-158.00K
+10.15%-1.21M
+44.86%-864.00K
-406.93%-17.26M
+3100.00%30.00K
-1828.57%-1.35M
-81.58%-1.57M
-5.48%-3.41M
---1.00K
-107.87%-70.00K
-32.97%-863.00K
-251.76%-3.23M
+100.00%0.00
+202.66%889.00K
+31.03%-649.00K
+175.83%2.13M
-800.00%-28.00K
-251.13%-866.00K
+24.05%-941.00K
Net cash flow from investing
-41.29%-1.70M
+5561.15%42.87M
-101.08%-984.00K
-143.75%-1.09M
+67.41%-1.21M
+55.70%-785.00K
+6993.51%91.34M
+93.54%-448.00K
-29.42%-3.70M
+30.32%-1.77M
+50.61%-1.33M
-341.48%-6.94M
-154.13%-2.86M
-543.80%-2.54M
-28.01%-2.68M
+21.60%-1.57M
+67.25%-1.13M
+65.71%-395.00K
+7.67%-2.10M
-108.50%-2.01M
Net Cash Flow from Continuing Investing Activities
-41.29%-1.70M
+5561.15%42.87M
-101.08%-984.00K
-143.75%-1.09M
+67.41%-1.21M
+55.70%-785.00K
+6993.51%91.34M
+93.54%-448.00K
-29.42%-3.70M
+30.32%-1.77M
+50.61%-1.33M
-341.48%-6.94M
-154.13%-2.86M
-543.80%-2.54M
-28.01%-2.68M
+21.60%-1.57M
+67.25%-1.13M
+65.71%-395.00K
+7.67%-2.10M
-108.50%-2.01M
Net PPE Purchase and Sale
+22.47%-935.00K
-52.99%-1.20M
-56.45%-1.80M
-143.75%-1.09M
+67.41%-1.21M
+55.70%-785.00K
+13.36%-1.15M
+95.20%-448.00K
-29.42%-3.70M
+30.10%-1.77M
+63.01%-1.33M
-511.66%-9.33M
-225.26%-2.86M
-246.79%-2.54M
-70.90%-3.58M
+22.26%-1.53M
+72.45%-879.00K
+37.57%-731.00K
+7.67%-2.10M
+4.34%-1.96M
Net Business Purchase and Sale
---628.00K
--43.93M
----
----
--0.00
--0.00
--92.49M
-100.00%0.00
--0.00
+100.00%0.00
-100.00%0.00
+5304.35%2.39M
+100.00%0.00
-102.38%-8.00K
--899.00K
-9.52%-46.00K
-0.82%-246.00K
+1668.42%336.00K
--0.00
-100.16%-42.00K
Net Investment Purchase and Sale
----
--141.00K
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Financing Cash Flow
-47.48%-24.96M
+74.33%-14.79M
+32.31%-15.90M
+27.93%-15.02M
+9.86%-16.92M
-172.28%-57.61M
-9.86%-23.49M
-113.33%-20.84M
+17.25%-18.77M
-32.30%-21.16M
+12.15%-21.38M
+36.33%-9.77M
-43.11%-22.68M
+26.71%-15.99M
-3.91%-24.34M
-39.69%-15.34M
-52.69%-15.85M
+19.98%-21.82M
+38.80%-23.42M
+75.20%-10.98M
Net Cash Flow from Continuing Financing Activities
-47.48%-24.96M
+74.33%-14.79M
+32.31%-15.90M
+27.93%-15.02M
+9.86%-16.92M
-172.28%-57.61M
-9.86%-23.49M
-113.33%-20.84M
+17.25%-18.77M
-32.30%-21.16M
+12.15%-21.38M
+36.33%-9.77M
-43.11%-22.68M
+26.71%-15.99M
-3.91%-24.34M
-39.69%-15.34M
-52.69%-15.85M
+19.98%-21.82M
+38.80%-23.42M
+75.20%-10.98M
Net Issuance Payments Of Debt
+27.30%-2.90M
-0.51%-3.91M
+64.12%-3.37M
+56.30%-2.72M
+40.09%-3.99M
+63.08%-3.89M
+12.80%-9.40M
-1095.59%-6.23M
+47.57%-6.66M
-117.35%-10.53M
-195.03%-10.78M
+89.30%-521.00K
-254.89%-12.70M
+48.25%-4.85M
+201.96%11.34M
-157.04%-4.87M
-280.64%-3.58M
+41.80%-9.37M
+61.22%-11.12M
+94.38%-1.90M
Net Common Stock Issuance
-143.90%-17.09M
+91.55%-3.87M
+2.31%-5.15M
-1.15%-5.72M
-78.70%-7.01M
-2492.58%-45.79M
-170.03%-5.27M
-467.87%-5.66M
-102.22%-3.92M
+30.34%-1.77M
+93.13%-1.95M
+68.23%-996.00K
+50.26%-1.94M
+14.16%-2.54M
-1269.90%-28.40M
---3.14M
---3.90M
---2.95M
---2.07M
--0.00
Cash Dividends Paid
+6.81%-1.14M
+18.67%-1.17M
+24.18%-1.19M
+21.18%-1.25M
+16.29%-1.22M
+4.13%-1.44M
-5.32%-1.56M
-3.47%-1.58M
+4.21%-1.46M
+2.34%-1.50M
+13.32%-1.48M
+18.02%-1.53M
+22.38%-1.52M
+21.52%-1.54M
+0.35%-1.71M
-6.27%-1.87M
-12.86%-1.96M
-14.68%-1.96M
-5.14%-1.72M
-9.41%-1.76M
Net Other Financing Charges
+18.61%-3.83M
+10.19%-5.84M
+14.64%-6.19M
+27.73%-5.33M
+30.13%-4.71M
+11.69%-6.50M
-1.26%-7.26M
-9.68%-7.38M
-3.22%-6.74M
-4.02%-7.36M
-28.72%-7.17M
-22.86%-6.72M
-1.71%-6.53M
+6.23%-7.07M
+34.56%-5.57M
+25.37%-5.47M
+16.73%-6.42M
+20.35%-7.54M
-6.94%-8.51M
+18.05%-7.33M
Ending Cash Balance
+30.78%64.12M
+31.31%86.30M
-59.95%43.45M
+150.77%46.81M
+172.66%49.03M
+156.19%65.72M
+349.95%108.50M
-30.81%18.67M
-35.66%17.98M
-27.34%25.65M
-30.96%24.11M
-39.16%26.98M
-41.40%27.95M
-29.75%35.31M
-42.79%34.93M
-29.65%44.34M
-22.42%47.70M
-13.36%50.26M
-7.76%61.04M
-24.46%63.03M
Net Change in Cash
-32.90%-22.15M
+199.01%42.22M
-103.18%-2.86M
-413.12%-2.20M
-117.54%-16.67M
-2792.05%-42.64M
+3225.23%89.82M
+174.42%701.00K
-4.30%-7.66M
+313.58%1.58M
+69.49%-2.87M
+71.96%-942.00K
-187.40%-7.35M
+103.55%383.00K
-385.37%-9.42M
-317.41%-3.36M
-173.74%-2.56M
-31.87%-10.78M
+88.76%-1.94M
-57.58%1.55M
Beginning Cash Balance
+31.31%86.30M
-59.95%43.45M
+150.77%46.81M
+172.66%49.03M
+156.19%65.72M
+349.95%108.50M
-30.81%18.67M
-35.66%17.98M
-27.34%25.65M
-30.96%24.11M
-39.16%26.98M
-41.40%27.95M
-29.75%35.31M
-42.79%34.93M
-29.65%44.34M
-22.42%47.70M
-13.36%50.26M
-7.76%61.04M
-24.46%63.03M
-23.00%61.48M
Effect of Exchange Rate Changes
-10.34%-32.00K
+140.00%52.00K
+33.33%12.00K
-28.57%-18.00K
-163.64%-29.00K
-202.33%-130.00K
+12.50%9.00K
+50.00%-14.00K
-10.00%-11.00K
-975.00%-43.00K
+33.33%8.00K
-800.00%-28.00K
-233.33%-10.00K
+60.00%-4.00K
+112.77%6.00K
-63.64%4.00K
-175.00%-3.00K
-400.00%-10.00K
-2450.00%-47.00K
+128.95%11.00K
Other Cash Adjust Exclude from Change in Cash
--0.00
--583.00K
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Free Cash Flow
+1307.48%3.58M
-13.60%12.93M
-41.24%12.23M
-40.47%12.83M
-97.71%254.00K
-34.18%14.97M
+12.51%20.82M
+234.83%21.54M
-27.57%11.11M
+38.81%22.74M
+32.03%18.51M
-46.52%6.43M
+13.27%15.34M
+53.02%16.38M
-34.75%14.02M
-4.30%12.03M
-3.90%13.54M
-43.88%10.71M
+2.28%21.48M
-43.65%12.57M
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP