SG Stock MarketDetailed Quotes

E28 Frencken

Watchlist

1.440
-0.010-0.69%

10min DelayMarket Closed Jun 3 17:12 CST

614.96MMarket Cap18.95P/E (TTM)

Frencken Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-5.50%742.86M

2.48%786.11M

23.60%767.07M

-5.85%620.62M

5.33%659.15M

165.55M

3.82%170.18M

11.48%164.35M

14.65%159.08M

21.49%625.79M

Cost of revenue

-3.34%644.86M

4.54%667.13M

23.87%638.16M

-5.94%515.18M

4.51%547.7M

134.25M

3.17%143.16M

10.62%136.34M

15.85%133.96M

21.53%524.06M

Gross profit

-17.63%98M

-7.70%118.98M

22.26%128.91M

-5.39%105.44M

9.55%111.45M

31.3M

7.41%27.02M

15.86%28.01M

8.68%25.12M

21.31%101.73M

Operating expense

-2.61%59.57M

-1.28%61.16M

19.59%61.96M

-8.28%51.81M

-4.18%56.48M

13.52M

-1.27%14.11M

-8.98%14.26M

-6.59%14.59M

2.13%58.95M

Selling and administrative expenses

-2.80%59.26M

0.27%60.97M

15.36%60.81M

-4.84%52.71M

-6.64%55.39M

--13.62M

-1.32%13.74M

-7.41%14.17M

-7.39%13.87M

2.70%59.33M

-Selling and marketing expense

-8.98%9.74M

-7.12%10.7M

20.59%11.52M

-19.09%9.55M

-0.99%11.81M

--2.63M

-13.27%2.6M

18.27%3.53M

-1.39%3.04M

9.84%11.92M

-General and administrative expense

-1.49%49.52M

2.00%50.27M

14.20%49.29M

-0.98%43.16M

-8.06%43.59M

--10.99M

1.96%11.14M

-13.65%10.63M

-8.94%10.83M

1.05%47.41M

Other operating expenses

-8.71%3.34M

-3.48%3.66M

-13.62%3.79M

57.82%4.39M

40.77%2.78M

--1.59M

0.54%370K

-74.52%93K

11.86%726K

-7.79%1.98M

Total other operating income

-12.45%3.04M

31.25%3.47M

-50.08%2.64M

213.07%5.29M

-28.32%1.69M

----

7.52%2.36M

Operating profit

-33.52%38.44M

-13.64%57.82M

24.84%66.95M

-2.43%53.63M

28.47%54.97M

17.78M

18.84%12.91M

61.58%13.75M

40.52%10.53M

63.67%42.78M

Net non-operating interest income expense

-33.52%-4.8M

-156.45%-3.6M

-67.42%-1.4M

35.19%-838K

-29.69%-1.29M

-245K

-49.21%-285K

11.49%-385K

-5,500.00%-378K

-317.21%-997K

Non-operating interest income

108.98%1.21M

-40.06%579K

-38.59%966K

-2.42%1.57M

4.40%1.61M

--405K

-4.06%402K

44.75%427K

-33.33%378K

19.41%1.54M

Non-operating interest expense

43.98%6.01M

76.32%4.18M

-1.74%2.37M

-17.01%2.41M

14.33%2.91M

--650K

12.62%687K

11.23%812K

35.00%756K

55.79%2.54M

Net investment income

-33.13%3.12M

74.64%4.67M

-15.78%2.67M

201.52%3.18M

6.58%1.05M

-7.49%988K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

100.00%4K

Special income /charges

39.95%550K

160.26%393K

102.55%151K

-86.59%-5.92M

15.53%-3.17M

-541.53%-3.75M

Less:Impairment of capital assets

----

412.48%2.63M

----

--513K

Less:Other special charges

-39.95%-550K

-160.26%-393K

-102.55%-151K

993.35%5.92M

-52.17%541K

----

1,649.32%1.13M

Less:Negative goodwill immediately recognized

----

--2.11M

Other non-operating income /expenses

12.36%4.23M

75.19%3.76M

18.15%2.15M

-22.44%1.82M

105.25%2.34M

-939K

151.57%1.47M

-28.37%727K

-21.13%1.09M

-90.40%1.14M

Income before tax

-34.12%41.54M

-10.60%63.05M

35.96%70.52M

-3.77%51.87M

34.20%53.9M

14.48M

79.98%14.09M

55.03%14.09M

26.55%11.24M

-0.62%40.16M

Income tax

-16.28%9.55M

0.00%11.41M

29.31%11.41M

-21.93%8.82M

15.15%11.3M

3.25M

5.68%2.57M

38.79%2.89M

25.99%2.6M

48.82%9.82M

Net income

-38.06%31.99M

-12.64%51.64M

37.32%59.11M

1.05%43.05M

40.36%42.6M

11.23M

113.41%11.52M

59.86%11.2M

26.72%8.64M

-10.26%30.35M

Net income continuous operations

-38.06%31.99M

-12.64%51.64M

37.32%59.11M

1.05%43.05M

40.36%42.6M

--11.23M

113.41%11.52M

59.86%11.2M

26.72%8.64M

-10.26%30.35M

Noncontrolling interests

-106.33%-489K

-161.72%-237K

-19.16%384K

110.18%475K

-29.15%226K

-3K

-34.51%93K

1,075.00%94K

-31.15%42K

-16.49%319K

Net income attributable to the company

-37.40%32.48M

-11.67%51.87M

37.95%58.73M

0.47%42.57M

41.10%42.37M

11.24M

117.41%11.43M

58.70%11.11M

27.25%8.6M

-10.19%30.03M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-37.40%32.48M

-11.67%51.87M

37.95%58.73M

0.47%42.57M

41.10%42.37M

11.24M

117.41%11.43M

58.70%11.11M

27.25%8.6M

-10.19%30.03M

Gross dividend payment

Basic earnings per share

-37.45%0.076

-11.64%0.1215

37.36%0.1375

0.00%0.1001

40.00%0.1001

0.0265

116.00%0.027

57.83%0.0262

25.93%0.0204

-11.62%0.0715

Diluted earnings per share

-37.35%0.076

-11.65%0.1213

37.58%0.1373

0.10%0.0998

40.23%0.0997

0.0264

116.13%0.0268

58.18%0.0261

26.88%0.0203

-11.13%0.0711

Dividend per share

-11.86%0.0364

37.67%0.0413

0.00%0.03

40.19%0.03

28.92%0.0214

38.33%0.0166

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-5.50%742.86M	2.48%786.11M	23.60%767.07M	-5.85%620.62M	5.33%659.15M	165.55M	3.82%170.18M	11.48%164.35M	14.65%159.08M	21.49%625.79M
Cost of revenue	-3.34%644.86M	4.54%667.13M	23.87%638.16M	-5.94%515.18M	4.51%547.7M	134.25M	3.17%143.16M	10.62%136.34M	15.85%133.96M	21.53%524.06M
Gross profit	-17.63%98M	-7.70%118.98M	22.26%128.91M	-5.39%105.44M	9.55%111.45M	31.3M	7.41%27.02M	15.86%28.01M	8.68%25.12M	21.31%101.73M
Operating expense	-2.61%59.57M	-1.28%61.16M	19.59%61.96M	-8.28%51.81M	-4.18%56.48M	13.52M	-1.27%14.11M	-8.98%14.26M	-6.59%14.59M	2.13%58.95M
Selling and administrative expenses	-2.80%59.26M	0.27%60.97M	15.36%60.81M	-4.84%52.71M	-6.64%55.39M	--13.62M	-1.32%13.74M	-7.41%14.17M	-7.39%13.87M	2.70%59.33M
-Selling and marketing expense	-8.98%9.74M	-7.12%10.7M	20.59%11.52M	-19.09%9.55M	-0.99%11.81M	--2.63M	-13.27%2.6M	18.27%3.53M	-1.39%3.04M	9.84%11.92M
-General and administrative expense	-1.49%49.52M	2.00%50.27M	14.20%49.29M	-0.98%43.16M	-8.06%43.59M	--10.99M	1.96%11.14M	-13.65%10.63M	-8.94%10.83M	1.05%47.41M
Other operating expenses	-8.71%3.34M	-3.48%3.66M	-13.62%3.79M	57.82%4.39M	40.77%2.78M	--1.59M	0.54%370K	-74.52%93K	11.86%726K	-7.79%1.98M
Total other operating income	-12.45%3.04M	31.25%3.47M	-50.08%2.64M	213.07%5.29M	-28.32%1.69M	----	----	----	----	7.52%2.36M
Operating profit	-33.52%38.44M	-13.64%57.82M	24.84%66.95M	-2.43%53.63M	28.47%54.97M	17.78M	18.84%12.91M	61.58%13.75M	40.52%10.53M	63.67%42.78M
Net non-operating interest income expense	-33.52%-4.8M	-156.45%-3.6M	-67.42%-1.4M	35.19%-838K	-29.69%-1.29M	-245K	-49.21%-285K	11.49%-385K	-5,500.00%-378K	-317.21%-997K
Non-operating interest income	108.98%1.21M	-40.06%579K	-38.59%966K	-2.42%1.57M	4.40%1.61M	--405K	-4.06%402K	44.75%427K	-33.33%378K	19.41%1.54M
Non-operating interest expense	43.98%6.01M	76.32%4.18M	-1.74%2.37M	-17.01%2.41M	14.33%2.91M	--650K	12.62%687K	11.23%812K	35.00%756K	55.79%2.54M
Net investment income	-33.13%3.12M	74.64%4.67M	-15.78%2.67M	201.52%3.18M	6.58%1.05M					-7.49%988K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	100.00%4K	2K	0
Special income /charges	39.95%550K	160.26%393K	102.55%151K	-86.59%-5.92M	15.53%-3.17M					-541.53%-3.75M
Less:Impairment of capital assets	----	----	----	----	412.48%2.63M	----	----	----	----	--513K
Less:Other special charges	-39.95%-550K	-160.26%-393K	-102.55%-151K	993.35%5.92M	-52.17%541K	----	----	----	----	1,649.32%1.13M
Less:Negative goodwill immediately recognized	----	----	----	----	----	----	----	----	----	--2.11M
Other non-operating income /expenses	12.36%4.23M	75.19%3.76M	18.15%2.15M	-22.44%1.82M	105.25%2.34M	-939K	151.57%1.47M	-28.37%727K	-21.13%1.09M	-90.40%1.14M
Income before tax	-34.12%41.54M	-10.60%63.05M	35.96%70.52M	-3.77%51.87M	34.20%53.9M	14.48M	79.98%14.09M	55.03%14.09M	26.55%11.24M	-0.62%40.16M
Income tax	-16.28%9.55M	0.00%11.41M	29.31%11.41M	-21.93%8.82M	15.15%11.3M	3.25M	5.68%2.57M	38.79%2.89M	25.99%2.6M	48.82%9.82M
Net income	-38.06%31.99M	-12.64%51.64M	37.32%59.11M	1.05%43.05M	40.36%42.6M	11.23M	113.41%11.52M	59.86%11.2M	26.72%8.64M	-10.26%30.35M
Net income continuous operations	-38.06%31.99M	-12.64%51.64M	37.32%59.11M	1.05%43.05M	40.36%42.6M	--11.23M	113.41%11.52M	59.86%11.2M	26.72%8.64M	-10.26%30.35M
Noncontrolling interests	-106.33%-489K	-161.72%-237K	-19.16%384K	110.18%475K	-29.15%226K	-3K	-34.51%93K	1,075.00%94K	-31.15%42K	-16.49%319K
Net income attributable to the company	-37.40%32.48M	-11.67%51.87M	37.95%58.73M	0.47%42.57M	41.10%42.37M	11.24M	117.41%11.43M	58.70%11.11M	27.25%8.6M	-10.19%30.03M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-37.40%32.48M	-11.67%51.87M	37.95%58.73M	0.47%42.57M	41.10%42.37M	11.24M	117.41%11.43M	58.70%11.11M	27.25%8.6M	-10.19%30.03M
Gross dividend payment
Basic earnings per share	-37.45%0.076	-11.64%0.1215	37.36%0.1375	0.00%0.1001	40.00%0.1001	0.0265	116.00%0.027	57.83%0.0262	25.93%0.0204	-11.62%0.0715
Diluted earnings per share	-37.35%0.076	-11.65%0.1213	37.58%0.1373	0.10%0.0998	40.23%0.0997	0.0264	116.13%0.0268	58.18%0.0261	26.88%0.0203	-11.13%0.0711
Dividend per share	-11.86%0.0364	37.67%0.0413	0.00%0.03	40.19%0.03	28.92%0.0214	0	0	28.92%0.0214	0	38.33%0.0166
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall