Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 177.13%113.84M | 177.13%113.84M | -42.14%41.08M | -42.14%41.08M | 227.46%71M | 227.46%71M | -63.41%21.68M | -63.41%21.68M | -10.12%59.26M | -10.12%59.26M |
| -Cash and cash equivalents | 177.13%113.84M | 177.13%113.84M | -42.14%41.08M | -42.14%41.08M | 227.46%71M | 227.46%71M | -63.41%21.68M | -63.41%21.68M | -10.12%59.26M | -10.12%59.26M |
| Receivables | 75.55%31.13M | 75.55%31.13M | 109.43%17.73M | 109.43%17.73M | 14.11%8.47M | 14.11%8.47M | -73.37%7.42M | -73.37%7.42M | -25.68%27.86M | -25.68%27.86M |
| -Accounts receivable | 47.14%24.36M | 47.14%24.36M | 122.80%16.56M | 122.80%16.56M | 0.16%7.43M | 0.16%7.43M | -72.23%7.42M | -72.23%7.42M | -25.83%26.71M | -25.83%26.71M |
| -Other receivables | 476.24%6.77M | 476.24%6.77M | 13.43%1.17M | 13.43%1.17M | --1.04M | --1.04M | ---- | ---- | -22.19%1.14M | -22.19%1.14M |
| Inventory | 28.60%80.61M | 28.60%80.61M | -14.59%62.69M | -14.59%62.69M | -1.93%73.4M | -1.93%73.4M | -49.20%74.84M | -49.20%74.84M | 8.74%147.32M | 8.74%147.32M |
| Prepaid assets | 58.12%28.66M | 58.12%28.66M | 10.64%18.13M | 10.64%18.13M | --16.38M | --16.38M | ---- | ---- | --20.4M | --20.4M |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | 12,813.94%12.25M | 12,813.94%12.25M | --94.82K | --94.82K |
| Holding assets for sale | ---- | ---- | --95.16M | --95.16M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | -86.07%9.77M | -86.07%9.77M | 39.76%70.13M | 39.76%70.13M | -65.51%50.18M | -65.51%50.18M | 11.61%145.49M | 11.61%145.49M | -5.22%130.36M | -5.22%130.36M |
| Total current assets | -13.41%264.01M | -13.41%264.01M | 38.96%304.91M | 38.96%304.91M | -16.15%219.42M | -16.15%219.42M | -32.08%261.68M | -32.08%261.68M | 2.35%385.29M | 2.35%385.29M |
| Non current assets | ||||||||||
| Net PPE | 21.95%34.23M | 21.95%34.23M | -43.06%28.07M | -43.06%28.07M | -11.14%49.29M | -11.14%49.29M | -47.38%55.47M | -47.38%55.47M | 110.53%105.41M | 110.53%105.41M |
| -Gross PPE | 12.71%87.73M | 12.71%87.73M | -13.01%77.84M | -13.01%77.84M | 61.32%89.48M | 61.32%89.48M | -58.23%55.47M | -58.23%55.47M | 91.82%132.8M | 91.82%132.8M |
| -Accumulated depreciation | -7.50%-53.51M | -7.50%-53.51M | -23.84%-49.77M | -23.84%-49.77M | ---40.19M | ---40.19M | ---- | ---- | -42.93%-27.39M | -42.93%-27.39M |
| Investments and advances | -5.63%34.66M | -5.63%34.66M | -20.10%36.73M | -20.10%36.73M | 29.17%45.97M | 29.17%45.97M | 26.46%35.59M | 26.46%35.59M | 68.80%28.14M | 68.80%28.14M |
| -Other investment | -5.63%34.66M | -5.63%34.66M | -20.10%36.73M | -20.10%36.73M | 29.17%45.97M | 29.17%45.97M | 26.46%35.59M | 26.46%35.59M | 68.80%28.14M | 68.80%28.14M |
| Non current accounts receivable | --1.87M | --1.87M | ---- | ---- | ---- | ---- | ---- | ---- | -43.59%2.51M | -43.59%2.51M |
| Goodwill and other intangible assets | 19.47%25.34M | 19.47%25.34M | -30.82%21.21M | -30.82%21.21M | 23.52%30.66M | 23.52%30.66M | -34.83%24.82M | -34.83%24.82M | -0.20%38.08M | -0.20%38.08M |
| -Goodwill | 0.00%2.51M | 0.00%2.51M | -79.75%2.51M | -79.75%2.51M | 0.00%12.37M | 0.00%12.37M | -16.84%12.37M | -16.84%12.37M | 0.00%14.88M | 0.00%14.88M |
| -Other intangible assets | 22.07%22.83M | 22.07%22.83M | 2.29%18.7M | 2.29%18.7M | 46.90%18.28M | 46.90%18.28M | -46.36%12.45M | -46.36%12.45M | -0.32%23.2M | -0.32%23.2M |
| Non current deferred assets | 84.57%14.63M | 84.57%14.63M | -11.43%7.93M | -11.43%7.93M | 169.09%8.95M | 169.09%8.95M | -25.30%3.33M | -25.30%3.33M | -59.82%4.45M | -59.82%4.45M |
| Other non current assets | ---- | ---- | -94.42%2.18M | -94.42%2.18M | 6.64%38.95M | 6.64%38.95M | 70.24%36.52M | 70.24%36.52M | 60.52%21.45M | 60.52%21.45M |
| Total non current assets | 15.21%110.73M | 15.21%110.73M | -44.71%96.11M | -44.71%96.11M | 11.62%173.81M | 11.62%173.81M | -22.16%155.72M | -22.16%155.72M | 49.52%200.06M | 49.52%200.06M |
| Total assets | -6.55%374.74M | -6.55%374.74M | 1.98%401.01M | 1.98%401.01M | -5.79%393.23M | -5.79%393.23M | -28.69%417.4M | -28.69%417.4M | 14.72%585.34M | 14.72%585.34M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -90.87%4.81M | -90.87%4.81M | 112.61%52.62M | 112.61%52.62M | -9.12%24.75M | -9.12%24.75M | -31.24%27.23M | -31.24%27.23M | 1,033.83%39.61M | 1,033.83%39.61M |
| -Current debt | -89.97%4.81M | -89.97%4.81M | 141.20%47.94M | 141.20%47.94M | -14.68%19.88M | -14.68%19.88M | -32.38%23.3M | -32.38%23.3M | --34.45M | --34.45M |
| -Current capital lease obligation | ---- | ---- | -3.96%4.68M | -3.96%4.68M | 23.79%4.88M | 23.79%4.88M | -23.66%3.94M | -23.66%3.94M | 47.71%5.16M | 47.71%5.16M |
| Payables | 44.96%40.89M | 44.96%40.89M | -30.86%28.21M | -30.86%28.21M | -5.50%40.8M | -5.50%40.8M | -42.32%43.18M | -42.32%43.18M | -13.17%74.86M | -13.17%74.86M |
| -accounts payable | 44.96%40.89M | 44.96%40.89M | -30.86%28.21M | -30.86%28.21M | -5.50%40.8M | -5.50%40.8M | -14.35%43.18M | -14.35%43.18M | -3.48%50.41M | -3.48%50.41M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.07%24.45M | -28.07%24.45M |
| Current provisions | 44.38%12.77M | 44.38%12.77M | -38.30%8.84M | -38.30%8.84M | 17.34%14.33M | 17.34%14.33M | -13.87%12.21M | -13.87%12.21M | -5.41%14.18M | -5.41%14.18M |
| Pension and other retirement benefit plans | 16.79%11.91M | 16.79%11.91M | -10.88%10.2M | -10.88%10.2M | --11.44M | --11.44M | ---- | ---- | 17.82%12.34M | 17.82%12.34M |
| Current deferred liabilities | 48.10%42.46M | 48.10%42.46M | 18.63%28.67M | 18.63%28.67M | --24.17M | --24.17M | ---- | ---- | ---- | ---- |
| Other current liabilities | ---- | ---- | --26.17M | --26.17M | ---- | ---- | --22.17M | --22.17M | ---- | ---- |
| Current liabilities | -27.07%112.84M | -27.07%112.84M | 33.95%154.71M | 33.95%154.71M | 10.21%115.5M | 10.21%115.5M | -25.67%104.79M | -25.67%104.79M | 22.27%140.99M | 22.27%140.99M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -7.30%12.34M | -7.30%12.34M | -79.20%13.31M | -79.20%13.31M | -8.52%63.99M | -8.52%63.99M | 181.33%69.95M | 181.33%69.95M | 50.16%24.86M | 50.16%24.86M |
| -Long term debt | ---- | ---- | ---- | ---- | -9.09%44.95M | -9.09%44.95M | --49.44M | --49.44M | ---- | ---- |
| -Long term capital lease obligation | -7.30%12.34M | -7.30%12.34M | -30.12%13.31M | -30.12%13.31M | -7.14%19.04M | -7.14%19.04M | -17.52%20.51M | -17.52%20.51M | 50.16%24.86M | 50.16%24.86M |
| Long term provisions | -18.77%7.34M | -18.77%7.34M | -13.93%9.03M | -13.93%9.03M | 9.70%10.49M | 9.70%10.49M | 31.92%9.56M | 31.92%9.56M | -23.02%7.25M | -23.02%7.25M |
| Employee benefits | -6.04%4.19M | -6.04%4.19M | 6.53%4.46M | 6.53%4.46M | --4.18M | --4.18M | ---- | ---- | 47.98%1.36M | 47.98%1.36M |
| Total non current liabilities | -10.96%23.86M | -10.96%23.86M | -65.94%26.79M | -65.94%26.79M | -1.07%78.66M | -1.07%78.66M | 137.54%79.51M | 137.54%79.51M | 24.46%33.47M | 24.46%33.47M |
| Total liabilities | -24.69%136.69M | -24.69%136.69M | -6.52%181.51M | -6.52%181.51M | 5.35%194.16M | 5.35%194.16M | 5.64%184.31M | 5.64%184.31M | 22.68%174.46M | 22.68%174.46M |
| Shareholders'equity | ||||||||||
| Share capital | 0.06%467.48M | 0.06%467.48M | 8.08%467.19M | 8.08%467.19M | 0.00%432.25M | 0.00%432.25M | 4.48%432.25M | 4.48%432.25M | 0.06%413.73M | 0.06%413.73M |
| -common stock | 0.06%467.48M | 0.06%467.48M | 8.08%467.19M | 8.08%467.19M | 0.00%432.25M | 0.00%432.25M | 4.48%432.25M | 4.48%432.25M | 0.06%413.73M | 0.06%413.73M |
| Retained earnings | 7.14%-241.89M | 7.14%-241.89M | -7.75%-260.51M | -7.75%-260.51M | -15.96%-241.77M | -15.96%-241.77M | -115.03%-208.5M | -115.03%-208.5M | -19.24%-96.96M | -19.24%-96.96M |
| Gains losses not affecting retained earnings | 4.32%18.58M | 4.32%18.58M | 40.98%17.81M | 40.98%17.81M | 0.70%12.63M | 0.70%12.63M | 6.68%12.55M | 6.68%12.55M | 39.94%11.76M | 39.94%11.76M |
| Total stockholders'equity | 8.76%244.16M | 8.76%244.16M | 10.53%224.5M | 10.53%224.5M | -14.04%203.11M | -14.04%203.11M | -28.07%236.29M | -28.07%236.29M | -3.54%328.53M | -3.54%328.53M |
| Noncontrolling interests | -22.69%-6.12M | -22.69%-6.12M | -23.68%-4.99M | -23.68%-4.99M | -25.95%-4.03M | -25.95%-4.03M | -46.83%-3.2M | -46.83%-3.2M | -62.30%-2.18M | -62.30%-2.18M |
| Total equity | 8.44%238.04M | 8.44%238.04M | 10.27%219.51M | 10.27%219.51M | -14.59%199.07M | -14.59%199.07M | -28.58%233.09M | -28.58%233.09M | -3.80%326.35M | -3.80%326.35M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |