(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.46%40.87M | -42.46%40.87M | 4.01%46.31M | -15.95%48.38M | -9.93%61.99M | -12.00%71.02M | -12.00%71.02M | -50.91%44.52M | -41.05%57.56M | -33.87%68.82M |
-Cash and cash equivalents | -60.72%23.22M | -60.72%23.22M | 33.63%34.38M | 7.63%25.62M | -6.63%24.5M | 17.35%59.11M | 17.35%59.11M | -66.65%25.73M | -67.62%23.81M | -48.40%26.24M |
-Short-term investments | 48.12%17.65M | 48.12%17.65M | -36.55%11.92M | -32.59%22.75M | -11.95%37.49M | -60.73%11.92M | -60.73%11.92M | 38.81%18.79M | 39.95%33.75M | -19.99%42.58M |
Receivables | 52.83%6.29M | 52.83%6.29M | --3.77M | --3.74M | --3.42M | --4.11M | --4.11M | ---- | ---- | ---- |
-Accounts receivable | 31.61%3.74M | 31.61%3.74M | --3.77M | --3.74M | --3.42M | --2.84M | --2.84M | ---- | ---- | ---- |
-Taxes receivable | 104.17%2.05M | 104.17%2.05M | ---- | ---- | ---- | --1.01M | --1.01M | ---- | ---- | ---- |
-Other receivables | 84.76%497K | 84.76%497K | ---- | ---- | ---- | --269K | --269K | ---- | ---- | ---- |
Prepaid assets | 23.32%1.96M | 23.32%1.96M | ---- | ---- | ---- | --1.59M | --1.59M | ---- | ---- | ---- |
Other current assets | 2,837.50%235K | 2,837.50%235K | 70.19%3.84M | 79.28%5.24M | 47.27%4.8M | -99.70%8K | -99.70%8K | 52.71%2.25M | 51.85%2.92M | 28.63%3.26M |
Total current assets | -35.69%49.35M | -35.69%49.35M | 15.25%53.91M | -5.17%57.36M | -2.59%70.22M | -7.96%76.74M | -7.96%76.74M | -49.25%46.78M | -39.25%60.48M | -32.39%72.09M |
Non current assets | ||||||||||
Net PPE | -29.77%1.11M | -29.77%1.11M | -29.10%1.24M | -29.32%1.32M | -26.48%1.47M | -15.94%1.58M | -15.94%1.58M | 616.87%1.74M | 635.83%1.87M | 799.10%2.01M |
-Gross PPE | -19.44%1.48M | -19.44%1.48M | -29.10%1.24M | -29.32%1.32M | -26.48%1.47M | -9.76%1.83M | -9.76%1.83M | --1.74M | --1.87M | --2.01M |
-Accumulated depreciation | -46.18%-364K | -46.18%-364K | ---- | ---- | ---- | -69.39%-249K | -69.39%-249K | ---- | ---- | ---- |
Other non current assets | -32.69%70K | -32.69%70K | -30.09%79K | -28.10%87K | -33.79%96K | -32.03%104K | -32.03%104K | 98.25%113K | 611.76%121K | --145K |
Total non current assets | -29.95%1.18M | -29.95%1.18M | -29.16%1.31M | -29.25%1.41M | -26.98%1.57M | -17.15%1.69M | -17.15%1.69M | 518.33%1.86M | 634.32%1.99M | 864.13%2.15M |
Total assets | -35.57%50.53M | -35.57%50.53M | 13.56%55.23M | -5.94%58.76M | -3.29%71.79M | -8.18%78.42M | -8.18%78.42M | -47.41%48.63M | -37.43%62.47M | -30.52%74.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.36%4.71M | 18.36%4.71M | 70.07%4.2M | -40.56%3.03M | 35.20%5.69M | 224.65%3.98M | 224.65%3.98M | -7.49%2.47M | 180.34%5.09M | 81.15%4.21M |
-accounts payable | 18.36%4.71M | 18.36%4.71M | 47.23%3.64M | -40.56%3.03M | 35.20%5.69M | 224.65%3.98M | 224.65%3.98M | -7.49%2.47M | 180.34%5.09M | 81.15%4.21M |
-Total tax payable | ---- | ---- | --564K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -7.49%6.7M | -7.49%6.7M | 22.35%7.74M | 40.17%7.54M | -3.25%5.44M | 22.99%7.24M | 22.99%7.24M | 63.93%6.33M | 69.94%5.38M | 116.97%5.63M |
Current debt and capital lease obligation | -92.81%440K | -92.81%440K | -93.02%428K | -91.19%416K | 86.70%6.12M | 239.36%6.12M | 239.36%6.12M | 390.80%6.14M | --4.72M | 31.08%3.28M |
-Current debt | ---- | ---- | ---- | ---- | 100.00%5.71M | 300.14%5.71M | 300.14%5.71M | 357.12%5.71M | --4.29M | 14.28%2.86M |
-Current capital lease obligation | 7.84%440K | 7.84%440K | 1.66%428K | -4.15%416K | -3.81%404K | 8.51%408K | 8.51%408K | --421K | --434K | --420K |
Current deferred liabilities | 7.00%15.73M | 7.00%15.73M | --15.83M | --14.24M | --14.77M | --14.7M | --14.7M | ---- | ---- | ---- |
Current liabilities | -13.94%27.57M | -13.94%27.57M | 88.87%28.2M | 66.04%25.22M | 144.19%32.02M | 259.37%32.04M | 259.37%32.04M | 91.95%14.93M | 204.98%15.19M | 76.80%13.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -90.55%384K | -90.55%384K | -91.01%498K | -91.32%609K | -69.85%2.56M | -59.31%4.06M | -59.31%4.06M | -37.55%5.54M | -30.30%7.02M | 13.14%8.49M |
-Long term debt | ---- | ---- | ---- | ---- | -75.02%1.84M | -62.98%3.24M | -62.98%3.24M | -47.98%4.62M | -40.48%5.99M | -1.81%7.37M |
-Long term capital lease obligation | -53.40%384K | -53.40%384K | -46.16%498K | -40.59%609K | -35.92%719K | -33.28%824K | -33.28%824K | --925K | --1.03M | --1.12M |
Non current deferred liabilities | --0 | --0 | --2.42M | --5.96M | --7.94M | --10.38M | --10.38M | ---- | ---- | ---- |
Total non current liabilities | -97.34%384K | -97.34%384K | -47.34%2.92M | -6.44%6.57M | 23.66%10.5M | 44.63%14.44M | 44.63%14.44M | -37.67%5.54M | -30.41%7.02M | 12.61%8.49M |
Total liabilities | -39.85%27.96M | -39.85%27.96M | 52.01%31.12M | 43.13%31.78M | 96.81%42.52M | 145.92%46.48M | 145.92%46.48M | 22.82%20.47M | 47.40%22.21M | 44.44%21.61M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K |
Retained earnings | -7.73%-185.74M | -7.73%-185.74M | -4.69%-183.4M | -11.25%-179.69M | -19.64%-176.35M | -56.76%-172.41M | -56.76%-172.41M | -76.31%-175.18M | -81.34%-161.52M | -84.44%-147.39M |
Paid-in capital | 1.91%208.17M | 1.91%208.17M | 1.92%207.05M | 2.17%206.33M | 2.41%205.31M | 15.66%204.27M | 15.66%204.27M | 15.93%203.14M | 16.02%201.94M | 16.52%200.48M |
Gains losses not affecting retained earnings | 84.21%140K | 84.21%140K | 137.31%458K | 328.19%340K | 167.18%305K | 155.07%76K | 155.07%76K | 392.42%193K | 28.71%-149K | -78.04%-454K |
Total stockholders'equity | -29.33%22.57M | -29.33%22.57M | -14.39%24.11M | -32.99%26.98M | -44.39%29.27M | -51.97%31.94M | -51.97%31.94M | -62.85%28.16M | -52.50%40.27M | -42.72%52.63M |
Total equity | -29.33%22.57M | -29.33%22.57M | -14.39%24.11M | -32.99%26.98M | -44.39%29.27M | -51.97%31.94M | -51.97%31.94M | -62.85%28.16M | -52.50%40.27M | -42.72%52.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data