(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -34.54%3.34B | 37.52%5.1B | 31.84%3.71B | -24.09%2.81B | -1.12%3.71B | 6.26%3.75B | 21.78%3.53B | -3.91%2.9B | -1.95%3.02B | -0.32%3.08B |
Operating revenue | -34.54%3.34B | 37.52%5.1B | 31.84%3.71B | -24.09%2.81B | -1.12%3.71B | 6.26%3.75B | 21.78%3.53B | -3.91%2.9B | -1.95%3.02B | -0.32%3.08B |
Cost of revenue | -24.07%1.34B | 44.64%1.77B | 9.31%1.22B | -29.30%1.12B | -46.87%1.58B | 7.52%2.97B | 3.79%2.77B | -11.43%2.67B | 7.54%3.01B | -5.35%2.8B |
Gross profit | -40.08%2B | 34.03%3.34B | 46.67%2.49B | -20.22%1.7B | 174.45%2.13B | 1.71%775M | 228.45%762M | 3,766.67%232M | -97.83%6M | 114.73%277M |
Operating expense | -5.52%1.95B | 19.71%2.07B | 18.31%1.73B | -22.20%1.46B | 433.90%1.87B | 51.29%351M | 3.57%232M | -34.69%224M | 24.28%343M | -9.51%276M |
Selling and administrative expenses | ---- | ---- | ---- | -5.12%945M | 479.07%996M | 7.50%172M | -2.44%160M | -4.65%164M | 6.83%172M | -19.90%161M |
-General and administrative expense | ---- | ---- | ---- | -5.12%945M | 479.07%996M | 7.50%172M | -2.44%160M | -4.65%164M | 6.83%172M | -19.90%161M |
Research and development costs | 158.82%44M | -19.05%17M | -32.26%21M | 3.33%31M | -46.43%30M | 60.00%56M | -57.32%35M | -32.79%82M | 28.42%122M | -21.49%95M |
Other operating expenses | -9.38%1.31B | 23.29%1.44B | 6,770.59%1.17B | -83.33%17M | -17.74%102M | 106.67%124M | 20.00%60M | 8.70%50M | 100.00%46M | 91.67%23M |
Operating profit | -96.22%48M | 66.36%1.27B | 219.67%764M | -5.53%239M | -40.33%253M | -20.00%424M | 6,525.00%530M | 102.37%8M | -33,800.00%-337M | 100.57%1M |
Net non-operating interest income expense | -25.00%-120M | 17.24%-96M | 10.08%-116M | -8.40%-129M | -32.22%-119M | -28.57%-90M | -12.90%-70M | -5.08%-62M | -37.21%-59M | -152.94%-43M |
Non-operating interest income | 412.50%41M | -11.11%8M | 0.00%9M | -25.00%9M | 0.00%12M | -7.69%12M | -18.75%13M | 45.45%16M | -21.43%11M | -6.67%14M |
Non-operating interest expense | 37.07%159M | 1.75%116M | -12.98%114M | 1.55%131M | 31.63%129M | 15.29%98M | 8.97%85M | 14.71%78M | 19.30%68M | 83.87%57M |
Total other finance cost | 116.67%2M | -209.09%-12M | 57.14%11M | 250.00%7M | -50.00%2M | 300.00%4M | ---2M | ---- | --2M | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -71.60%-417M | -322.94%-243M | 149.77%109M | -329.41%-219M | -37.84%-51M | -27.59%-37M | 54.69%-29M | 84.69%-64M | -1,800.00%-418M | 94.97%-22M |
-Less:Restructuring and merger&acquisition | 150.00%5M | --2M | --0 | -60.00%2M | -16.67%5M | -33.33%6M | -62.50%9M | 300.00%24M | -79.31%6M | 141.67%29M |
-Less:Impairment of capital assets | -1.36%218M | 288.89%221M | -155.98%-117M | 736.00%209M | -85.47%25M | 454.84%172M | -35.42%31M | -87.63%48M | 38,900.00%388M | -100.25%-1M |
-Less:Other special charges | 975.00%172M | 700.00%16M | -75.00%2M | 33.33%8M | 104.08%6M | -673.68%-147M | 13.64%-19M | -1,200.00%-22M | 133.33%2M | -400.00%-6M |
-Write off | 450.00%22M | -33.33%4M | --6M | --0 | 400.00%15M | -62.50%3M | -42.86%8M | -12.50%14M | --16M | --0 |
Income before tax | -91.21%105M | 34.46%1.19B | 1,841.18%888M | -162.20%-51M | -77.29%82M | -17.58%361M | 356.14%438M | 80.92%-171M | -652.94%-896M | 79.62%-119M |
Income tax | -66.67%88M | 169.39%264M | -11.71%98M | -51.10%111M | -6.58%227M | 12.50%243M | 254.10%216M | 577.78%61M | -81.25%9M | 162.34%48M |
Net income | -97.67%18M | 112.05%774M | 153.99%365M | -366.21%-676M | -221.85%-145M | -46.40%119M | 195.69%222M | 74.36%-232M | -441.92%-905M | 67.06%-167M |
Net income continuous Operations | -98.71%12M | 17.57%930M | 588.27%791M | -11.72%-162M | -222.88%-145M | -46.85%118M | 195.69%222M | 74.36%-232M | -441.92%-905M | 67.06%-167M |
Net income discontinuous operations | 103.85%6M | 63.38%-156M | 17.44%-426M | ---516M | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | -367.65%-91M | -49.25%34M | 6,800.00%67M | -102.56%-1M | -41.79%39M | 252.63%67M | 135.85%19M | 72.25%-53M | -2,287.50%-191M | 94.16%-8M |
Net income attributable to the parent company | -85.27%109M | 148.32%740M | 144.15%298M | -266.85%-675M | -447.17%-184M | -73.89%53M | 213.41%203M | 74.93%-179M | -349.06%-714M | 57.03%-159M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -85.27%109M | 148.32%740M | 144.15%298M | -266.85%-675M | -447.17%-184M | -73.89%53M | 213.41%203M | 74.93%-179M | -349.06%-714M | 57.03%-159M |
Basic earnings per share | -85.28%0.38 | 147.70%2.581 | 140.93%1.042 | -267.39%-2.546 | -446.50%-0.693 | -73.92%0.2 | 212.96%0.767 | 74.95%-0.679 | -347.36%-2.711 | 57.05%-0.606 |
Diluted earnings per share | -85.29%0.375 | 145.81%2.549 | 140.73%1.037 | -267.39%-2.546 | -478.69%-0.693 | -73.97%0.183 | 203.53%0.703 | 74.95%-0.679 | -347.36%-2.711 | 57.05%-0.606 |
Dividend per share | 41.03%0.3494 | 0.2478 | 0 | 0 | -73.87%0.06 | 0.2298 | 0 | 0 | 0 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data