Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Apple
AAPL
5
Vistra Energy
VST
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 2.23%34.24M | -20.38%27.23M | 63.63%41.23M | -1.42%128.17M | -9.68%35.28M | 7.52%33.49M | -2.42%34.2M | 1.79%25.19M | 13.96%130.01M | 108.49%39.06M |
| Net income from continuing operations | 7.47%29.7M | -26.72%29.86M | 84.55%36.91M | -1.55%112.78M | -1.31%24.39M | -14.18%27.63M | 41.10%40.75M | -30.44%20M | 7.82%114.55M | 21.54%24.72M |
| Operating gains losses | -92.76%38.75K | 101.82%103.65K | -1,208.94%-9.99M | -461.53%-6.3M | -134.60%-363.2K | 273.56%535.16K | -312.03%-5.71M | 83.25%-763.35K | 73.43%-1.12M | 2,638.46%1.05M |
| Depreciation and amortization | -2.18%6.53M | 6.43%7.26M | 47.85%8.05M | 15.47%26.37M | 23.82%7.43M | 12.27%6.68M | 21.49%6.82M | 3.16%5.44M | 23.29%22.84M | 12.15%6M |
| Other non cash items | 93.09%-77.02K | 2.76%-1.08M | 0.83%-1.09M | 83.57%-4.42M | 5.81%-1.09M | 93.91%-1.11M | 70.21%-1.11M | 70.33%-1.1M | -156.35%-26.88M | 69.52%-1.16M |
| Change In working capital | -274.33%-2.26M | -36.59%-9.42M | 443.78%6.84M | -131.19%-1.78M | -45.50%4.46M | 74.75%-603.65K | -647.43%-6.9M | 192.90%1.26M | 85.71%5.71M | 339.63%8.19M |
| -Change in receivables | ---- | ---- | ---- | -156.08%-1.01M | ---- | ---- | ---- | ---- | 157.84%1.81M | ---- |
| -Change in inventory | ---- | ---- | ---- | -466.46%-652.8K | ---- | ---- | ---- | ---- | 661.54%178.14K | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | -447.22%-835.2K | ---- | ---- | ---- | ---- | -569.29%-152.63K | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | 1,043.44%3.76M | ---- | ---- | ---- | ---- | -81.30%328.77K | ---- |
| -Change in other working capital | ---- | ---- | ---- | -185.69%-3.04M | ---- | ---- | ---- | ---- | -20.08%3.55M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 2.23%34.24M | -20.38%27.23M | 63.63%41.23M | -1.42%128.17M | -9.68%35.28M | 7.52%33.49M | -2.42%34.2M | 1.79%25.19M | 13.96%130.01M | 108.49%39.06M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 40.56%-19.67M | 106.84%4.63M | 7.24%-43.8M | -65.15%-168.77M | -13.87%-20.76M | -109.71%-33.09M | -75.93%-67.7M | -58.99%-47.22M | -17.28%-102.19M | -166.25%-18.23M |
| Net PPE purchase and sale | 40.56%-19.67M | 99.45%-371.91K | 7.24%-43.8M | -65.15%-168.77M | -13.87%-20.76M | -109.71%-33.09M | -75.93%-67.7M | -58.99%-47.22M | -17.28%-102.19M | -166.25%-18.23M |
| Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 40.56%-19.67M | 106.84%4.63M | 7.24%-43.8M | -65.15%-168.77M | -13.87%-20.76M | -109.71%-33.09M | -75.93%-67.7M | -58.99%-47.22M | -17.28%-102.19M | -166.25%-18.23M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -296.16%-14.86M | -127.06%-14.72M | 33.19%17.46M | 1,024.92%56.96M | -66.85%-18.14M | 873.86%7.58M | 599.84%54.42M | 77.56%13.11M | 118.75%5.06M | 19.04%-10.87M |
| Net issuance payments of debt | -144.94%-5.38M | -124.61%-14.62M | 108.29%36.74M | 231.22%76.26M | -73.71%-12.77M | 116.79%11.97M | 401.89%59.42M | 35.53%17.64M | 308.66%23.03M | 4.85%-7.35M |
| Net common stock issuance | --0 | ---101.11K | ---1.21M | 66.12%-1.07M | ---1.07M | --0 | --0 | --0 | 37.43%-3.15M | --0 |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | -124.48%-9.48M | --0 | -8.78%-4.52M | -20.43%-16.84M | -22.28%-4.31M | -20.43%-4.22M | -20.17%-4.16M | -18.84%-4.15M | -29.41%-13.98M | 1.74%-3.52M |
| Net other financing activities | --0 | --0 | -3,486.92%-13.56M | -67.73%-1.4M | --0 | 43.31%-167.81K | -228.04%-852.89K | -36.03%-378K | -482.60%-833.9K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -296.16%-14.86M | -127.06%-14.72M | 33.19%17.46M | 1,024.92%56.96M | -66.85%-18.14M | 873.86%7.58M | 599.84%54.42M | 77.56%13.11M | 118.75%5.06M | 19.04%-10.87M |
| Net cash flow | ||||||||||
| Beginning cash position | 47.66%112.68M | 72.48%95.54M | 25.42%80.67M | 104.58%64.32M | 55.06%84.29M | 99.70%76.31M | 63.55%55.39M | 104.58%64.32M | -0.19%31.44M | 64.83%54.36M |
| Current changes in cash | -103.68%-293.43K | -18.08%17.14M | 266.75%14.88M | -50.27%16.35M | -136.37%-3.62M | -50.61%7.97M | 381.52%20.92M | -467.05%-8.92M | 55,150.47%32.88M | 745.94%9.96M |
| End cash Position | 33.34%112.39M | 47.66%112.68M | 72.48%95.54M | 25.42%80.67M | 25.42%80.67M | 55.06%84.29M | 99.70%76.31M | 63.55%55.39M | 104.58%64.32M | 104.58%64.32M |
| Free cash flow | 3,548.10%14.57M | 161.55%26.86M | 29.84%-15.45M | -386.53%-50.75M | -30.29%14.52M | -97.40%399.28K | -1,171.98%-43.64M | -46.36%-22.03M | -24.28%17.71M | 150.02%20.83M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |