Operating Cash Flow
+17.27%2.93M
+137.52%752.00K
+1868.65%11.28M
-176.96%-1.53M
-65.59%2.50M
-162.33%-2.00M
-169.42%-638.00K
-5.90%1.99M
-45.53%7.25M
+585.50%3.22M
-88.95%919.00K
+293.51%2.12M
+74.28%13.32M
-96.35%469.00K
+57.53%8.32M
+50.63%-1.09M
-56.36%7.64M
+214.29%12.84M
-30.37%5.28M
+66.24%-2.22M
Net cash flow from continuing operations
+17.27%2.93M
+137.52%752.00K
+1868.65%11.28M
-176.96%-1.53M
-65.59%2.50M
-162.33%-2.00M
-169.42%-638.00K
-5.90%1.99M
-45.53%7.25M
+585.50%3.22M
-88.95%919.00K
+293.51%2.12M
+74.28%13.32M
-96.35%469.00K
+57.53%8.32M
+50.63%-1.09M
-56.36%7.64M
+214.29%12.84M
-30.37%5.28M
+66.24%-2.22M
Net Income from Continuing Operations
-206.15%-4.83M
+151.90%2.04M
+66.82%-1.48M
+663.89%5.23M
+68.60%-1.58M
-51.21%-3.92M
-5.75%-4.47M
+144.74%684.00K
+16.77%-5.02M
+48.40%-2.59M
-33.69%-4.23M
-198.33%-1.53M
-344.36%-6.03M
-457.14%-5.03M
+76.85%-3.16M
-30.21%1.56M
+43.58%-1.36M
-72.16%1.41M
-255.30%-13.65M
-4.95%2.23M
Gain/Loss from Continuing Operations
-58.96%-825.00K
-265.85%-300.00K
+122.56%37.00K
-595.95%-734.00K
-1106.98%-519.00K
-182.76%-82.00K
-100.00%-164.00K
+379.25%148.00K
+55.21%-43.00K
+82.74%-29.00K
-18.84%-82.00K
-137.86%-53.00K
+29.41%-96.00K
-15.86%-168.00K
-156.56%-69.00K
+277.22%140.00K
-136.07%-136.00K
+74.34%-145.00K
+1425.00%122.00K
-191.86%-79.00K
Depreciation & Depletion & Amortization
-0.70%4.13M
-2.94%4.06M
-2.09%4.18M
-1.84%4.27M
-6.41%4.16M
-13.03%4.19M
-9.75%4.27M
-10.32%4.35M
-21.32%4.45M
+22.97%4.81M
+20.39%4.73M
+25.00%4.85M
+45.32%5.65M
-9.02%3.91M
+5.00%3.93M
+2.70%3.88M
+4.91%3.89M
+11.68%4.30M
-5.46%3.74M
-4.09%3.77M
Asset Impairment Expenditure
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--10.29M
--0.00
--0.00
--0.00
--0.00
----
----
Provision and Write-Off
--120.00K
+130.00%30.00K
---30.00K
+122.11%105.00K
--0.00
-100.00%-100.00K
-100.00%0.00
-258.33%-475.00K
-100.00%0.00
-133.33%-50.00K
+700.00%400.00K
+0.00%300.00K
+400.00%250.00K
+50.00%150.00K
--50.00K
--300.00K
--50.00K
+0.00%100.00K
--0.00
--0.00
Stock-Based Compensation
----
----
-100.00%0.00
----
----
----
-40.00%3.00K
-66.67%2.00K
-40.00%3.00K
-66.67%2.00K
-80.00%5.00K
-75.00%6.00K
-82.14%5.00K
+0.00%6.00K
-51.92%25.00K
-51.02%24.00K
-53.33%28.00K
-92.31%6.00K
-53.57%52.00K
-53.33%49.00K
Deferred Tax
----
----
----
----
----
----
----
----
----
----
+100.00%0.00
-229.43%-497.00K
+23.55%-1.70M
-190.06%-426.00K
+77.61%-1.01M
-30.18%384.00K
-156.63%-2.23M
-72.77%473.00K
-4033.91%-4.52M
-6.30%550.00K
Other Non-Cash Items
+15.49%246.00K
+4.13%227.00K
-31.89%252.00K
-4.88%234.00K
-4.91%213.00K
-5.63%218.00K
-17.04%370.00K
-20.65%246.00K
-50.66%224.00K
-41.37%231.00K
+9.85%446.00K
-27.74%310.00K
+5.58%454.00K
-20.56%394.00K
-44.99%406.00K
+35.76%429.00K
+14.97%430.00K
+76.51%496.00K
+191.70%738.00K
+44.95%316.00K
Change in Working Capital
+1796.28%4.08M
-130.07%-5.30M
+1389.32%8.33M
-259.30%-10.63M
-97.19%215.00K
-374.08%-2.31M
-83.00%-646.00K
-133.83%-2.96M
-48.31%7.64M
+109.70%841.00K
-104.33%-353.00K
+83.79%-1.27M
+112.35%14.78M
-239.82%-8.67M
+822.99%8.15M
+13.83%-7.80M
-57.19%6.96M
+128.48%6.20M
-87.07%883.00K
+34.58%-9.05M
-Change in Receivables
+47.92%11.01M
-383.82%-6.16M
+396.50%8.65M
-72.54%-12.83M
-9.68%7.44M
+72.55%-1.27M
+22.87%-2.92M
+4.24%-7.43M
-58.65%8.24M
+31.96%-4.64M
-144.60%-3.78M
+21.52%-7.76M
+74.96%19.93M
-752.97%-6.82M
+18.68%8.48M
-12.35%-9.89M
-44.49%11.39M
+105.42%1.04M
-10.16%7.15M
+43.25%-8.80M
-Change in Inventory
+22.21%-1.12M
+17.25%-1.95M
+178.06%249.00K
-105.80%-39.00K
-2933.33%-1.45M
-523.20%-2.35M
-159.85%-319.00K
-47.79%672.00K
-97.62%51.00K
+102.92%556.00K
+22.53%533.00K
+6335.00%1.29M
+584.35%2.14M
-91.12%274.00K
-50.40%435.00K
+101.30%20.00K
+1109.68%313.00K
+179.55%3.09M
+127.09%877.00K
+10.47%-1.54M
-Change in Prepaid Assets
-38.26%-1.84M
+104.93%457.00K
-6.59%425.00K
-56.59%247.00K
+4.31%-1.33M
+32.74%223.00K
+12.07%455.00K
+55.04%569.00K
-36.70%-1.39M
-59.02%168.00K
+6.28%406.00K
-44.14%367.00K
+17.29%-1.02M
-29.07%410.00K
-2.80%382.00K
+217.39%657.00K
-29.96%-1.23M
+106.43%578.00K
-38.11%393.00K
+250.00%207.00K
-Change in Payables and Accrued Expense
-27.33%-5.65M
+38.97%5.03M
-1259.41%-2.31M
-23.55%3.00M
-137.51%-4.44M
+3.67%3.62M
-314.63%-170.00K
-7.74%3.92M
+72.52%-1.87M
+1424.02%3.49M
+98.19%-41.00K
+214.57%4.25M
-74.43%-6.80M
-87.82%229.00K
+60.76%-2.27M
-0.37%1.35M
-16.08%-3.90M
-39.86%1.88M
-1278.37%-5.77M
-60.04%1.36M
-Change in Other Current Liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---154.00K
---221.00K
-Change In Other Working Capital
+15427.27%1.69M
-6.43%-2.68M
-42.86%1.32M
-46.52%-1.01M
-100.42%-11.00K
-299.21%-2.52M
-8.93%2.31M
-216.95%-690.00K
+394.51%2.61M
+145.75%1.27M
+126.18%2.53M
--590.00K
--528.00K
-614.47%-2.77M
+169.76%1.12M
----
----
+77.95%-387.00K
-199.69%-1.60M
-138.69%-53.00K
Net cash flow from investing
-901.26%-1.91M
-11.37%-1.34M
+11.49%-2.03M
-212.64%-3.39M
+128.43%238.00K
+36.24%-1.21M
-5792.31%-2.30M
-315.51%-1.08M
-240.44%-837.00K
-92.66%-1.89M
+98.65%-39.00K
+183.69%503.00K
+165.78%596.00K
+56.03%-981.00K
+9.92%-2.88M
+58.21%-601.00K
+77.68%-906.00K
+11.68%-2.23M
+11.66%-3.20M
+32.42%-1.44M
Net Cash Flow from Continuing Investing Activities
-901.26%-1.91M
-11.37%-1.34M
+11.49%-2.03M
-212.64%-3.39M
+128.43%238.00K
+36.24%-1.21M
-5792.31%-2.30M
-315.51%-1.08M
-240.44%-837.00K
-92.66%-1.89M
+98.65%-39.00K
+183.69%503.00K
+165.78%596.00K
+56.03%-981.00K
+9.92%-2.88M
+58.21%-601.00K
+77.68%-906.00K
+11.68%-2.23M
+11.66%-3.20M
+32.42%-1.44M
Net PPE Purchase and Sale
-820.96%-1.96M
-12.21%-1.34M
-7.08%-2.10M
-145.50%-3.41M
+129.03%272.00K
+38.38%-1.20M
-4462.79%-1.96M
-385.80%-1.39M
-230.14%-937.00K
-134.70%-1.94M
+97.97%-43.00K
+131.01%486.00K
+190.23%720.00K
-16.81%-827.00K
+19.05%-2.12M
-30.15%-1.57M
+80.65%-798.00K
+73.24%-708.00K
+51.58%-2.61M
+48.70%-1.20M
Net Other Investing Changes
----
----
+119.94%67.00K
-93.11%21.00K
-134.00%-34.00K
-117.65%-9.00K
-8500.00%-336.00K
+1694.12%305.00K
+180.65%100.00K
+133.12%51.00K
+100.52%4.00K
-98.24%17.00K
-14.81%-124.00K
+89.89%-154.00K
-31.10%-763.00K
+512.82%966.00K
-271.43%-108.00K
-1369.17%-1.52M
-132.68%-582.00K
-206.85%-234.00K
Financing Cash Flow
+85.18%-638.00K
-29.70%303.00K
-426.15%-7.81M
+306.82%3.43M
-312.66%-4.30M
+137.74%431.00K
-4.95%-1.48M
-0.12%-1.66M
+88.65%-1.04M
-291.93%-1.14M
+74.79%-1.41M
-191.18%-1.65M
-34.68%-9.19M
+105.93%595.00K
-120.35%-5.61M
-57.64%1.81M
+48.36%-6.82M
-173.26%-10.04M
+11.48%-2.55M
-39.27%4.28M
Net Cash Flow from Continuing Financing Activities
+85.18%-638.00K
-29.70%303.00K
-426.15%-7.81M
+306.82%3.43M
-312.66%-4.30M
+137.74%431.00K
-4.95%-1.48M
-0.12%-1.66M
+88.65%-1.04M
-291.93%-1.14M
+74.79%-1.41M
-191.18%-1.65M
-34.68%-9.19M
+105.93%595.00K
-120.35%-5.61M
-57.64%1.81M
+48.36%-6.82M
-173.26%-10.04M
+11.48%-2.55M
-39.27%4.28M
Net Issuance Payments Of Debt
+146.05%1.83M
-30.52%822.00K
-338.76%-5.68M
+349.15%3.96M
-305.30%-3.98M
+209.44%1.18M
+4.07%-1.30M
-15.04%-1.59M
+89.23%-981.00K
-249.10%-1.08M
+75.37%-1.35M
-170.96%-1.38M
-36.21%-9.11M
+107.37%725.00K
-138.30%-5.48M
-57.16%1.95M
+46.91%-6.69M
-170.53%-9.84M
+15.00%-2.30M
-37.41%4.55M
Net Common Stock Issuance
-752.73%-2.35M
+39.24%-429.00K
---2.02M
---448.00K
---275.00K
---706.00K
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
Cash Dividends Paid
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Interest Paid CFF
-133.96%-124.00K
-95.65%-90.00K
+42.86%-108.00K
-40.00%-91.00K
+14.52%-53.00K
+24.59%-46.00K
-195.31%-189.00K
+76.01%-65.00K
+20.51%-62.00K
+53.08%-61.00K
+49.61%-64.00K
-100.74%-271.00K
+41.79%-78.00K
+34.67%-130.00K
+48.16%-127.00K
+49.63%-135.00K
+78.14%-134.00K
+20.08%-199.00K
---245.00K
---268.00K
Ending Cash Balance
+2.18%2.15M
-51.62%1.78M
-68.07%2.06M
-94.30%620.00K
-81.88%2.11M
-41.21%3.68M
+6.25%6.46M
+64.30%10.89M
+105.28%11.63M
+551.82%6.25M
+618.91%6.08M
+549.51%6.63M
+530.03%5.66M
-2.94%959.00K
+106.34%846.00K
+17.24%1.02M
+258.17%899.00K
--988.00K
+791.30%410.00K
+168.02%870.00K
Net Change in Cash
+124.33%382.00K
+89.67%-287.00K
+132.62%1.44M
-100.13%-1.50M
-129.21%-1.57M
-1618.03%-2.78M
-727.72%-4.42M
-177.43%-748.00K
+13.76%5.37M
+120.48%183.00K
-212.28%-534.00K
+711.76%966.00K
+5468.18%4.72M
-85.44%83.00K
+62.99%-171.00K
-81.05%119.00K
-137.29%-88.00K
+1066.10%570.00K
-134.76%-462.00K
+126.85%628.00K
Beginning Cash Balance
-51.62%1.78M
-68.07%2.06M
-94.30%620.00K
-81.88%2.11M
-41.21%3.68M
+6.25%6.46M
+64.30%10.89M
+105.28%11.63M
+551.82%6.25M
+618.91%6.08M
+549.51%6.63M
+530.03%5.66M
-2.94%959.00K
+106.34%846.00K
+17.24%1.02M
+258.17%899.00K
--988.00K
+791.30%410.00K
+168.02%870.00K
-76.30%251.00K
Effect of Exchange Rate Changes
-450.00%-7.00K
+122.22%2.00K
+133.33%1.00K
+66.67%10.00K
+0.00%2.00K
+35.71%-9.00K
+66.67%-3.00K
+220.00%6.00K
+110.53%2.00K
-146.67%-14.00K
-200.00%-9.00K
-350.00%-5.00K
-1800.00%-19.00K
+275.00%30.00K
-250.00%-3.00K
+122.22%2.00K
-106.67%-1.00K
-38.46%8.00K
+150.00%2.00K
-1000.00%-9.00K
Free Cash Flow
-128.14%-401.00K
+64.22%-1.20M
+409.51%8.85M
-6709.28%-6.41M
-76.38%1.43M
-446.55%-3.37M
-553.81%-2.86M
-94.84%97.00K
-54.30%6.03M
+216.15%971.00K
-89.31%630.00K
+158.11%1.88M
+121.14%13.20M
-107.48%-836.00K
+776.93%5.89M
+17.39%-3.24M
-52.64%5.97M
+171.19%11.17M
-47.95%672.00K
+61.09%-3.92M
Deadline
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Mar 31, 2020
Dec 31, 2019
Sep 30, 2019
Jun 30, 2019
Mar 31, 2019
Dec 31, 2018
Sep 30, 2018
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP