(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.72%1.41M | -10.40%3.32M | 168.68%2.61M | 75.69%3.9M | -324.66%-3.16M | 346.53%2.38M | 383.26%3.71M | -38.70%973.21K | 273.06%2.22M | 188.41%1.41M |
Net income from continuing operations | 18.98%1.03M | 56.66%1.8M | 42.47%1.09M | 190.65%3.68M | 223.88%895.54K | 31.14%867.29K | 5,305.60%1.15M | 151.02%768.27K | 796.87%1.27M | -68.57%276.51K |
Operating gains losses | --740 | ---- | ---- | -2,000.84%-2.5K | --0 | --0 | ---- | ---- | ---119 | --1.88K |
Depreciation and amortization | -9.28%110.3K | -5.99%114.13K | -1.29%119.39K | -1.96%484.92K | 0.14%120.98K | 1.34%121.59K | -8.45%121.41K | -0.24%120.95K | -4.84%494.64K | 0.16%120.81K |
Deferred tax | -2,918.36%-703.16K | 115.58%965 | -12,499.47%-213.81K | -531.47%-40K | -114.79%-8.82K | -41.81%-23.3K | 61.36%-6.19K | 90.51%-1.7K | 114.40%9.27K | 666.44%59.61K |
Change In working capital | -38.72%767.98K | -46.66%1.24M | 2,797.26%1.47M | -1,493.37%-812.46K | -624.87%-4.34M | 461.76%1.25M | 248.29%2.33M | -105.23%-54.49K | 94.18%-50.99K | 123.95%827.68K |
-Change in receivables | 131.44%645.85K | -103.00%-33.76K | -15,278.15%-136.56K | 55.49%-57.77K | -170,328.79%-1.46M | 147.06%279.06K | 260.79%1.12M | -100.08%-888 | -103.81%-129.79K | 100.03%858 |
-Change in inventory | -2,233.84%-1.75M | 1,152.90%1.39M | 915.79%634.31K | -674.28%-1.33M | -413.05%-1.2M | -78.72%81.97K | 75.71%-132.3K | -1,159.62%-77.76K | 104.91%231.44K | 260.31%383.65K |
-Change in prepaid assets | 209.14%342.98K | 114.90%139.36K | 205.39%245.73K | -1,024.77%-3.29M | -2,725.79%-1.81M | -161.93%-314.26K | -186.21%-935.52K | -206.81%-233.17K | 3.60%-292.48K | 74.20%-63.94K |
-Change in payables and accrued expense | 2,064.90%1.45M | 18.73%-297.14K | 23.01%1.23M | -398.83%-833.21K | -391.92%-1.39M | 84.27%-73.6K | -294.50%-365.62K | 374.20%997.55K | 2.65%-167.03K | 464.97%476.69K |
-Change in other working capital | -93.59%82.01K | -98.38%42.91K | 32.35%-500.75K | 1,430.74%4.7M | 4,884.38%1.52M | 184.90%1.28M | 1,488.69%2.64M | -4,359.13%-740.24K | -65.99%306.87K | -91.05%30.41K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.72%1.41M | -10.40%3.32M | 168.68%2.61M | 75.69%3.9M | -324.66%-3.16M | 346.53%2.38M | 383.26%3.71M | -38.70%973.21K | 273.06%2.22M | 188.41%1.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 113.72%533.2K | 56.52%-2.04M | -34.21%-2.36M | -854.54%-8.77M | 368.84%1.58M | -1,346.36%-3.89M | -16,090.88%-4.7M | -1,816.51%-1.76M | -145.76%-918.34K | -532.14%-587.38K |
Net PPE purchase and sale | -1,283.35%-1.03M | -2,337.34%-1.24M | -4,315.04%-2.23M | -68.96%-509.52K | -283.07%-333.5K | 36.33%-74.63K | 1.35%-50.9K | -10.49%-50.48K | -592.38%-301.56K | -844.57%-87.06K |
Net investment purchase and sale | 55.54%-1.69M | 82.72%-803.54K | 35.65%-1.1M | -1,238.63%-8.26M | 482.28%1.91M | -2,416.42%-3.81M | -5,841.84%-4.65M | -3,610.41%-1.71M | -130.08%-616.78K | -497.73%-500.32K |
Net other investing changes | --3.26M | --0 | --968.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 113.72%533.2K | 56.52%-2.04M | -34.21%-2.36M | -854.54%-8.77M | 368.84%1.58M | -1,346.36%-3.89M | -16,090.88%-4.7M | -1,816.51%-1.76M | -145.76%-918.34K | -532.14%-587.38K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 103.52%8.62K | -741.9K | 59.48K | -489.27K | -244.63K | -244.64K | 0 | 0 | 0 | 0 |
Cash dividends paid | -78.27%-436.11K | ---- | ---- | ---489.27K | ---244.63K | ---244.64K | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --444.73K | --0 | --59.48K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 103.52%8.62K | ---741.9K | --59.48K | ---489.27K | ---244.63K | ---244.64K | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -43.07%3.6M | -58.13%3.06M | -66.08%2.75M | 19.13%8.1M | -37.13%4.58M | -9.83%6.33M | -11.79%7.32M | 19.13%8.1M | 25.93%6.8M | -14.21%7.28M |
Current changes in cash | 211.64%1.95M | 154.28%538.26K | 140.29%315.92K | -511.52%-5.36M | -322.85%-1.83M | -761.35%-1.75M | 22.56%-991.56K | -152.41%-784.06K | -7.09%1.3M | 148.70%821.23K |
End cash Position | 21.35%5.56M | -43.07%3.6M | -58.13%3.06M | -66.08%2.75M | -66.08%2.75M | -37.13%4.58M | -9.83%6.33M | -11.79%7.32M | 19.13%8.1M | 19.13%8.1M |
Free cash flow | -83.56%379.14K | -43.02%2.08M | -58.17%385.98K | 76.81%3.39M | -364.69%-3.5M | 457.08%2.31M | 368.60%3.66M | -40.16%922.73K | 247.48%1.92M | 182.47%1.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data