AU Stock MarketDetailed Quotes

Experience Co Ltd (EXP)

Watchlist

0.094
0.0000.00%

20min DelayNot Open May 12 13:37 AET

70.94MMarket Cap-94.00P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Experience Co Ltd (EXP) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

34.43%11.08M

-3.99%8.24M

-53.12%8.59M

37.50%18.32M

6.83%13.32M

-Cash and cash equivalents

34.43%11.08M

-3.99%8.24M

-53.12%8.59M

37.50%18.32M

6.83%13.32M

Receivables

-29.87%3.08M

21.68%4.4M

37.60%3.61M

42.59%2.63M

-37.27%1.84M

-Accounts receivable

-22.61%2.88M

16.55%3.72M

41.45%3.19M

-10.48%2.26M

-3.11%2.52M

-Other receivables

-57.35%351K

34.70%823K

13.78%611K

85.81%537K

-82.82%289K

-Recievables adjustments allowances

0.00%-147K

22.63%-147K

-13.10%-190K

82.64%-168K

28.19%-968K

Inventory

0.60%5.23M

6.69%5.2M

7.89%4.87M

14.80%4.51M

30.67%3.93M

Prepaid assets

-30.95%1.44M

-5.95%2.09M

2.02%2.22M

63.29%2.18M

29.19%1.33M

Holding assets for sale

----

-64.57%2.96M

Other current assets

-18.52%497K

-13.35%610K

30.37%704K

-65.00%540K

197.30%1.54M

Total current assets

3.88%21.33M

2.70%20.53M

-29.03%19.99M

13.01%28.17M

-11.96%24.93M

Non current assets

Net PPE

2.24%113.15M

-1.67%110.67M

11.47%112.55M

23.94%100.97M

0.20%81.47M

-Gross PPE

7.62%165.11M

4.89%153.42M

12.66%146.26M

23.32%129.83M

0.77%105.28M

-Accumulated depreciation

-21.53%-51.96M

-26.82%-42.75M

-16.82%-33.71M

-21.20%-28.86M

-2.79%-23.81M

Goodwill and other intangible assets

-7.27%42.89M

-0.68%46.25M

1.67%46.57M

3,523.81%45.81M

41.23%1.26M

-Goodwill

-10.46%26.29M

0.00%29.36M

1.95%29.36M

--28.8M

----

-Other intangible assets

-1.73%16.6M

-1.83%16.89M

1.18%17.2M

1,245.25%17M

41.23%1.26M

Non current deferred assets

-10.04%13.12M

24.80%14.59M

-14.99%11.69M

53.26%13.75M

-19.54%8.97M

Total non current assets

-1.37%169.16M

0.41%171.5M

6.40%170.8M

75.05%160.52M

-2.11%91.7M

Total assets

-0.81%190.49M

0.65%192.04M

1.11%190.8M

61.79%188.69M

-4.40%116.63M

Liabilities

Current liabilities

Current debt and capital lease obligation

42.60%7.03M

13.44%4.93M

-46.77%4.35M

47.41%8.17M

16.64%5.54M

-Current debt

108.68%4.18M

--2.01M

----

--902K

----

-Current capital lease obligation

-2.70%2.85M

-32.70%2.93M

-40.16%4.35M

31.12%7.26M

16.64%5.54M

Payables

-11.69%9.76M

1.42%11.05M

7.21%10.89M

96.59%10.16M

13.06%5.17M

-accounts payable

-18.07%1.9M

4.50%2.32M

-15.21%2.22M

104.76%2.62M

133.76%1.28M

-Other payable

-9.98%7.85M

0.63%8.72M

15.02%8.67M

93.90%7.54M

-3.38%3.89M

Pension and other retirement benefit plans

9.55%3.81M

4.29%3.48M

31.43%3.33M

48.56%2.54M

8.31%1.71M

Current deferred liabilities

-85.27%113K

--767K

----

-49.14%742K

Other current liabilities

-9.96%10.75M

-14.29%11.94M

-16.05%13.93M

153.57%16.59M

183.00%6.54M

Current liabilities

-2.18%31.46M

-1.05%32.16M

-13.22%32.5M

90.12%37.45M

34.31%19.7M

Non current liabilities

Long term debt and capital lease obligation

-29.54%31.01M

24.45%44.01M

38.77%35.36M

12.01%25.48M

-21.97%22.75M

-Long term debt

-38.67%17.5M

72.09%28.54M

100.41%16.58M

5.40%8.27M

-19.57%7.85M

-Long term capital lease obligation

-12.69%13.51M

-17.62%15.47M

9.13%18.78M

15.50%17.21M

-23.19%14.9M

Long term provisions

----

-86.69%72K

--541K

----

Employee benefits

34.40%379K

43.88%282K

-34.23%196K

29.57%298K

5.50%230K

Other non current liabilities

----

7.50%1.08M

--1M

----

Total non current liabilities

-29.13%31.39M

20.66%44.29M

34.34%36.7M

18.90%27.32M

-21.77%22.98M

Total liabilities

-17.80%62.84M

10.46%76.45M

6.84%69.2M

51.77%64.77M

-3.09%42.68M

Shareholders'equity

Share capital

-0.07%232.54M

0.20%232.69M

0.35%232.22M

37.29%231.4M

-0.06%168.55M

-common stock

-0.07%232.54M

0.20%232.69M

0.35%232.22M

37.29%231.4M

-0.06%168.55M

Retained earnings

-0.92%-107.28M

0.52%-106.3M

-0.51%-106.86M

-14.65%-106.32M

-4.86%-92.74M

Gains losses not affecting retained earnings

-6.70%2.38M

-29.28%2.55M

412.55%3.61M

37.80%-1.16M

23.26%-1.86M

Total stockholders'equity

-1.01%127.64M

-0.02%128.94M

4.07%128.96M

67.57%123.92M

-4.93%73.95M

Total equity

-1.01%127.64M

-0.02%128.94M

4.07%128.96M

67.57%123.92M

-4.93%73.95M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	34.43%11.08M	34.43%11.08M	-3.99%8.24M	-3.99%8.24M	-53.12%8.59M	-53.12%8.59M	37.50%18.32M	37.50%18.32M	6.83%13.32M	6.83%13.32M
-Cash and cash equivalents	34.43%11.08M	34.43%11.08M	-3.99%8.24M	-3.99%8.24M	-53.12%8.59M	-53.12%8.59M	37.50%18.32M	37.50%18.32M	6.83%13.32M	6.83%13.32M
Receivables	-29.87%3.08M	-29.87%3.08M	21.68%4.4M	21.68%4.4M	37.60%3.61M	37.60%3.61M	42.59%2.63M	42.59%2.63M	-37.27%1.84M	-37.27%1.84M
-Accounts receivable	-22.61%2.88M	-22.61%2.88M	16.55%3.72M	16.55%3.72M	41.45%3.19M	41.45%3.19M	-10.48%2.26M	-10.48%2.26M	-3.11%2.52M	-3.11%2.52M
-Other receivables	-57.35%351K	-57.35%351K	34.70%823K	34.70%823K	13.78%611K	13.78%611K	85.81%537K	85.81%537K	-82.82%289K	-82.82%289K
-Recievables adjustments allowances	0.00%-147K	0.00%-147K	22.63%-147K	22.63%-147K	-13.10%-190K	-13.10%-190K	82.64%-168K	82.64%-168K	28.19%-968K	28.19%-968K
Inventory	0.60%5.23M	0.60%5.23M	6.69%5.2M	6.69%5.2M	7.89%4.87M	7.89%4.87M	14.80%4.51M	14.80%4.51M	30.67%3.93M	30.67%3.93M
Prepaid assets	-30.95%1.44M	-30.95%1.44M	-5.95%2.09M	-5.95%2.09M	2.02%2.22M	2.02%2.22M	63.29%2.18M	63.29%2.18M	29.19%1.33M	29.19%1.33M
Holding assets for sale	----	----	----	----	----	----	----	----	-64.57%2.96M	-64.57%2.96M
Other current assets	-18.52%497K	-18.52%497K	-13.35%610K	-13.35%610K	30.37%704K	30.37%704K	-65.00%540K	-65.00%540K	197.30%1.54M	197.30%1.54M
Total current assets	3.88%21.33M	3.88%21.33M	2.70%20.53M	2.70%20.53M	-29.03%19.99M	-29.03%19.99M	13.01%28.17M	13.01%28.17M	-11.96%24.93M	-11.96%24.93M
Non current assets
Net PPE	2.24%113.15M	2.24%113.15M	-1.67%110.67M	-1.67%110.67M	11.47%112.55M	11.47%112.55M	23.94%100.97M	23.94%100.97M	0.20%81.47M	0.20%81.47M
-Gross PPE	7.62%165.11M	7.62%165.11M	4.89%153.42M	4.89%153.42M	12.66%146.26M	12.66%146.26M	23.32%129.83M	23.32%129.83M	0.77%105.28M	0.77%105.28M
-Accumulated depreciation	-21.53%-51.96M	-21.53%-51.96M	-26.82%-42.75M	-26.82%-42.75M	-16.82%-33.71M	-16.82%-33.71M	-21.20%-28.86M	-21.20%-28.86M	-2.79%-23.81M	-2.79%-23.81M
Goodwill and other intangible assets	-7.27%42.89M	-7.27%42.89M	-0.68%46.25M	-0.68%46.25M	1.67%46.57M	1.67%46.57M	3,523.81%45.81M	3,523.81%45.81M	41.23%1.26M	41.23%1.26M
-Goodwill	-10.46%26.29M	-10.46%26.29M	0.00%29.36M	0.00%29.36M	1.95%29.36M	1.95%29.36M	--28.8M	--28.8M	----	----
-Other intangible assets	-1.73%16.6M	-1.73%16.6M	-1.83%16.89M	-1.83%16.89M	1.18%17.2M	1.18%17.2M	1,245.25%17M	1,245.25%17M	41.23%1.26M	41.23%1.26M
Non current deferred assets	-10.04%13.12M	-10.04%13.12M	24.80%14.59M	24.80%14.59M	-14.99%11.69M	-14.99%11.69M	53.26%13.75M	53.26%13.75M	-19.54%8.97M	-19.54%8.97M
Total non current assets	-1.37%169.16M	-1.37%169.16M	0.41%171.5M	0.41%171.5M	6.40%170.8M	6.40%170.8M	75.05%160.52M	75.05%160.52M	-2.11%91.7M	-2.11%91.7M
Total assets	-0.81%190.49M	-0.81%190.49M	0.65%192.04M	0.65%192.04M	1.11%190.8M	1.11%190.8M	61.79%188.69M	61.79%188.69M	-4.40%116.63M	-4.40%116.63M
Liabilities
Current liabilities
Current debt and capital lease obligation	42.60%7.03M	42.60%7.03M	13.44%4.93M	13.44%4.93M	-46.77%4.35M	-46.77%4.35M	47.41%8.17M	47.41%8.17M	16.64%5.54M	16.64%5.54M
-Current debt	108.68%4.18M	108.68%4.18M	--2.01M	--2.01M	----	----	--902K	--902K	----	----
-Current capital lease obligation	-2.70%2.85M	-2.70%2.85M	-32.70%2.93M	-32.70%2.93M	-40.16%4.35M	-40.16%4.35M	31.12%7.26M	31.12%7.26M	16.64%5.54M	16.64%5.54M
Payables	-11.69%9.76M	-11.69%9.76M	1.42%11.05M	1.42%11.05M	7.21%10.89M	7.21%10.89M	96.59%10.16M	96.59%10.16M	13.06%5.17M	13.06%5.17M
-accounts payable	-18.07%1.9M	-18.07%1.9M	4.50%2.32M	4.50%2.32M	-15.21%2.22M	-15.21%2.22M	104.76%2.62M	104.76%2.62M	133.76%1.28M	133.76%1.28M
-Other payable	-9.98%7.85M	-9.98%7.85M	0.63%8.72M	0.63%8.72M	15.02%8.67M	15.02%8.67M	93.90%7.54M	93.90%7.54M	-3.38%3.89M	-3.38%3.89M
Pension and other retirement benefit plans	9.55%3.81M	9.55%3.81M	4.29%3.48M	4.29%3.48M	31.43%3.33M	31.43%3.33M	48.56%2.54M	48.56%2.54M	8.31%1.71M	8.31%1.71M
Current deferred liabilities	-85.27%113K	-85.27%113K	--767K	--767K	----	----	----	----	-49.14%742K	-49.14%742K
Other current liabilities	-9.96%10.75M	-9.96%10.75M	-14.29%11.94M	-14.29%11.94M	-16.05%13.93M	-16.05%13.93M	153.57%16.59M	153.57%16.59M	183.00%6.54M	183.00%6.54M
Current liabilities	-2.18%31.46M	-2.18%31.46M	-1.05%32.16M	-1.05%32.16M	-13.22%32.5M	-13.22%32.5M	90.12%37.45M	90.12%37.45M	34.31%19.7M	34.31%19.7M
Non current liabilities
Long term debt and capital lease obligation	-29.54%31.01M	-29.54%31.01M	24.45%44.01M	24.45%44.01M	38.77%35.36M	38.77%35.36M	12.01%25.48M	12.01%25.48M	-21.97%22.75M	-21.97%22.75M
-Long term debt	-38.67%17.5M	-38.67%17.5M	72.09%28.54M	72.09%28.54M	100.41%16.58M	100.41%16.58M	5.40%8.27M	5.40%8.27M	-19.57%7.85M	-19.57%7.85M
-Long term capital lease obligation	-12.69%13.51M	-12.69%13.51M	-17.62%15.47M	-17.62%15.47M	9.13%18.78M	9.13%18.78M	15.50%17.21M	15.50%17.21M	-23.19%14.9M	-23.19%14.9M
Long term provisions	----	----	----	----	-86.69%72K	-86.69%72K	--541K	--541K	----	----
Employee benefits	34.40%379K	34.40%379K	43.88%282K	43.88%282K	-34.23%196K	-34.23%196K	29.57%298K	29.57%298K	5.50%230K	5.50%230K
Other non current liabilities	----	----	----	----	7.50%1.08M	7.50%1.08M	--1M	--1M	----	----
Total non current liabilities	-29.13%31.39M	-29.13%31.39M	20.66%44.29M	20.66%44.29M	34.34%36.7M	34.34%36.7M	18.90%27.32M	18.90%27.32M	-21.77%22.98M	-21.77%22.98M
Total liabilities	-17.80%62.84M	-17.80%62.84M	10.46%76.45M	10.46%76.45M	6.84%69.2M	6.84%69.2M	51.77%64.77M	51.77%64.77M	-3.09%42.68M	-3.09%42.68M
Shareholders'equity
Share capital	-0.07%232.54M	-0.07%232.54M	0.20%232.69M	0.20%232.69M	0.35%232.22M	0.35%232.22M	37.29%231.4M	37.29%231.4M	-0.06%168.55M	-0.06%168.55M
-common stock	-0.07%232.54M	-0.07%232.54M	0.20%232.69M	0.20%232.69M	0.35%232.22M	0.35%232.22M	37.29%231.4M	37.29%231.4M	-0.06%168.55M	-0.06%168.55M
Retained earnings	-0.92%-107.28M	-0.92%-107.28M	0.52%-106.3M	0.52%-106.3M	-0.51%-106.86M	-0.51%-106.86M	-14.65%-106.32M	-14.65%-106.32M	-4.86%-92.74M	-4.86%-92.74M
Gains losses not affecting retained earnings	-6.70%2.38M	-6.70%2.38M	-29.28%2.55M	-29.28%2.55M	412.55%3.61M	412.55%3.61M	37.80%-1.16M	37.80%-1.16M	23.26%-1.86M	23.26%-1.86M
Total stockholders'equity	-1.01%127.64M	-1.01%127.64M	-0.02%128.94M	-0.02%128.94M	4.07%128.96M	4.07%128.96M	67.57%123.92M	67.57%123.92M	-4.93%73.95M	-4.93%73.95M
Total equity	-1.01%127.64M	-1.01%127.64M	-0.02%128.94M	-0.02%128.94M	4.07%128.96M	4.07%128.96M	67.57%123.92M	67.57%123.92M	-4.93%73.95M	-4.93%73.95M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm