Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 251.29%26.12M | 251.29%26.12M | 88.04%7.44M | 88.04%7.44M | -29.28%3.95M | -29.28%3.95M | 147.90%5.59M | 147.90%5.59M | 25.99%2.26M | 25.99%2.26M |
| -Cash and cash equivalents | -40.46%1.35M | -40.46%1.35M | 110.67%2.27M | 110.67%2.27M | -73.79%1.08M | -73.79%1.08M | 291.82%4.12M | 291.82%4.12M | 76.27%1.05M | 76.27%1.05M |
| -Short term investments | 379.88%24.76M | 379.88%24.76M | 79.54%5.16M | 79.54%5.16M | 95.37%2.87M | 95.37%2.87M | 22.21%1.47M | 22.21%1.47M | 0.86%1.2M | 0.86%1.2M |
| Receivables | -24.47%444.01K | -24.47%444.01K | -57.52%587.88K | -57.52%587.88K | 60.44%1.38M | 60.44%1.38M | 225.98%862.52K | 225.98%862.52K | -28.50%264.6K | -28.50%264.6K |
| -Accounts receivable | -60.99%270.23K | -60.99%270.23K | -6.01%692.65K | -6.01%692.65K | 35.08%736.93K | 35.08%736.93K | 129.49%545.56K | 129.49%545.56K | -18.92%237.72K | -18.92%237.72K |
| -Other receivables | 252.56%427.92K | 252.56%427.92K | -83.27%121.37K | -83.27%121.37K | 128.87%725.43K | 128.87%725.43K | 1,079.51%316.96K | 1,079.51%316.96K | -65.04%26.87K | -65.04%26.87K |
| -Recievables adjustments allowances | -12.38%-254.14K | -12.38%-254.14K | -188.01%-226.14K | -188.01%-226.14K | ---78.52K | ---78.52K | ---- | ---- | ---- | ---- |
| Prepaid assets | -97.82%37.5K | -97.82%37.5K | 1,757.37%1.72M | 1,757.37%1.72M | -49.39%92.46K | -49.39%92.46K | 676.26%182.69K | 676.26%182.69K | -55.94%23.54K | -55.94%23.54K |
| Other current assets | ---- | ---- | --33.56K | --33.56K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 172.16%26.6M | 172.16%26.6M | 79.99%9.77M | 79.99%9.77M | -18.17%5.43M | -18.17%5.43M | 160.91%6.64M | 160.91%6.64M | -5.82%2.54M | -5.82%2.54M |
| Non current assets | ||||||||||
| Net PPE | 106.43%171.73K | 106.43%171.73K | -28.61%-2.67M | -28.61%-2.67M | -11.22%-2.08M | -11.22%-2.08M | -55.43%-1.87M | -55.43%-1.87M | -227.13%-1.2M | -227.13%-1.2M |
| -Gross PPE | 598.58%3.67M | 598.58%3.67M | -40.93%525.03K | -40.93%525.03K | 42.73%888.82K | 42.73%888.82K | -30.07%622.72K | -30.07%622.72K | -69.40%890.51K | -69.40%890.51K |
| -Accumulated depreciation | -9.41%-3.5M | -9.41%-3.5M | -7.76%-3.2M | -7.76%-3.2M | -19.10%-2.97M | -19.10%-2.97M | -19.03%-2.49M | -19.03%-2.49M | -6.44%-2.09M | -6.44%-2.09M |
| Investments and advances | 35.09%4.01M | 35.09%4.01M | -79.34%2.97M | -79.34%2.97M | -22.77%14.38M | -22.77%14.38M | 18.20%18.62M | 18.20%18.62M | -34.96%15.75M | -34.96%15.75M |
| -Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | 21.98%14.9M | 21.98%14.9M | -14.00%12.21M | -14.00%12.21M |
| -Financial asset investment | 836.41%1.36M | 836.41%1.36M | -97.35%144.8K | -97.35%144.8K | --5.46M | --5.46M | ---- | ---- | ---- | ---- |
| -Including:Trading securities | 836.41%1.36M | 836.41%1.36M | -97.35%144.8K | -97.35%144.8K | --5.46M | --5.46M | ---- | ---- | ---- | ---- |
| -Other investment | -5.97%2.66M | -5.97%2.66M | -68.33%2.83M | -68.33%2.83M | 139.95%8.92M | 139.95%8.92M | 5.14%3.72M | 5.14%3.72M | -52.26%3.54M | -52.26%3.54M |
| Goodwill and other intangible assets | -97.57%40.89K | -97.57%40.89K | -10.20%1.69M | -10.20%1.69M | -35.61%1.88M | -35.61%1.88M | 1,836.05%2.92M | 1,836.05%2.92M | -71.72%150.59K | -71.72%150.59K |
| -Goodwill | ---- | ---- | ---- | ---- | -99.93%1.25K | -99.93%1.25K | --1.69M | --1.69M | ---- | ---- |
| -Other intangible assets | -97.57%40.89K | -97.57%40.89K | -10.14%1.69M | -10.14%1.69M | 53.53%1.88M | 53.53%1.88M | 711.42%1.22M | 711.42%1.22M | -71.72%150.59K | -71.72%150.59K |
| Non current deferred assets | ---- | ---- | ---- | ---- | 146.20%168.14K | 146.20%168.14K | --68.3K | --68.3K | ---- | ---- |
| Other non current assets | -3.69%170.4K | -3.69%170.4K | 37.17%176.94K | 37.17%176.94K | -32.83%128.99K | -32.83%128.99K | 2,175.86%192.04K | 2,175.86%192.04K | -99.16%8.44K | -99.16%8.44K |
| Total non current assets | 103.25%4.4M | 103.25%4.4M | -85.06%2.16M | -85.06%2.16M | -27.35%14.48M | -27.35%14.48M | 35.47%19.93M | 35.47%19.93M | -44.91%14.71M | -44.91%14.71M |
| Total assets | 159.68%31M | 159.68%31M | -40.04%11.94M | -40.04%11.94M | -25.06%19.91M | -25.06%19.91M | 53.97%26.56M | 53.97%26.56M | -41.32%17.25M | -41.32%17.25M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 72.35%26.54M | 72.35%26.54M | 41.18%15.4M | 41.18%15.4M | 43.41%10.91M | 43.41%10.91M | 972.03%7.61M | 972.03%7.61M | -72.56%709.62K | -72.56%709.62K |
| -Current debt | 73.03%26.51M | 73.03%26.51M | 42.55%15.32M | 42.55%15.32M | 41.94%10.75M | 41.94%10.75M | 1,062.34%7.57M | 1,062.34%7.57M | -74.19%651.38K | -74.19%651.38K |
| -Current capital lease obligation | -55.69%36.53K | -55.69%36.53K | -49.36%82.45K | -49.36%82.45K | 351.79%162.8K | 351.79%162.8K | -38.12%36.03K | -38.12%36.03K | -6.66%58.23K | -6.66%58.23K |
| Payables | 5.15%3.44M | 5.15%3.44M | 17.69%3.28M | 17.69%3.28M | 386.29%2.78M | 386.29%2.78M | 268.37%572.36K | 268.37%572.36K | -92.01%155.38K | -92.01%155.38K |
| -accounts payable | -7.86%549.56K | -7.86%549.56K | -52.57%596.42K | -52.57%596.42K | 794.05%1.26M | 794.05%1.26M | 79.31%140.64K | 79.31%140.64K | -92.11%78.43K | -92.11%78.43K |
| -Other payable | 8.04%2.89M | 8.04%2.89M | 75.58%2.68M | 75.58%2.68M | 253.46%1.53M | 253.46%1.53M | 461.09%431.72K | 461.09%431.72K | -91.90%76.94K | -91.90%76.94K |
| Other current liabilities | ---- | ---- | ---- | ---- | --4.25M | --4.25M | ---- | ---- | ---- | ---- |
| Current liabilities | 60.56%29.99M | 60.56%29.99M | 4.08%18.68M | 4.08%18.68M | 119.39%17.95M | 119.39%17.95M | 845.63%8.18M | 845.63%8.18M | -84.22%864.99K | -84.22%864.99K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | -16.70%65.22K | -16.70%65.22K | 126.03%78.29K | 126.03%78.29K | -14.39%34.64K | -14.39%34.64K |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | -16.70%65.22K | -16.70%65.22K | 126.03%78.29K | 126.03%78.29K | -14.39%34.64K | -14.39%34.64K |
| Total non current liabilities | --0 | --0 | --0 | --0 | -16.70%65.22K | -16.70%65.22K | 126.03%78.29K | 126.03%78.29K | -14.39%34.64K | -14.39%34.64K |
| Total liabilities | 60.56%29.99M | 60.56%29.99M | 3.70%18.68M | 3.70%18.68M | 118.10%18.01M | 118.10%18.01M | 817.93%8.26M | 817.93%8.26M | -83.70%899.63K | -83.70%899.63K |
| Shareholders'equity | ||||||||||
| Share capital | 9.58%55.13M | 9.58%55.13M | 5.69%50.31M | 5.69%50.31M | -1.30%47.6M | -1.30%47.6M | 17.65%48.23M | 17.65%48.23M | 4.82%41M | 4.82%41M |
| -common stock | 9.58%55.13M | 9.58%55.13M | 5.69%50.31M | 5.69%50.31M | -1.30%47.6M | -1.30%47.6M | 17.65%48.23M | 17.65%48.23M | 4.82%41M | 4.82%41M |
| Retained earnings | 17.98%-39.22M | 17.98%-39.22M | -12.08%-47.82M | -12.08%-47.82M | -40.35%-42.66M | -40.35%-42.66M | -40.46%-30.4M | -40.46%-30.4M | -11.91%-21.64M | -11.91%-21.64M |
| Gains losses not affecting retained earnings | 6.69%-16.66M | 6.69%-16.66M | 1.88%-17.85M | 1.88%-17.85M | -864.54%-18.19M | -864.54%-18.19M | 291.67%2.38M | 291.67%2.38M | 79.92%-1.24M | 79.92%-1.24M |
| Total stockholders'equity | 95.18%-739.7K | 95.18%-739.7K | -15.86%-15.35M | -15.86%-15.35M | -165.55%-13.25M | -165.55%-13.25M | 11.60%20.21M | 11.60%20.21M | 33.25%18.11M | 33.25%18.11M |
| Noncontrolling interests | -88.44%1.75M | -88.44%1.75M | -6.13%15.12M | -6.13%15.12M | 27,213.11%16.1M | 27,213.11%16.1M | 79.86%-59.39K | 79.86%-59.39K | -110.66%-294.84K | -110.66%-294.84K |
| Total equity | 528.47%1.01M | 528.47%1.01M | -108.25%-235.32K | -108.25%-235.32K | -85.84%2.85M | -85.84%2.85M | 13.11%20.15M | 13.11%20.15M | 8.91%17.82M | 8.91%17.82M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |