Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Apple
AAPL
5
Vistra Energy
VST
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -8.03%94.3M | -8.34%111.66M | -10.19%89.88M | -10.05%432.47M | -8.51%108.04M | -9.61%102.53M | -10.15%121.83M | -11.96%100.08M | -10.60%480.78M | -13.74%118.09M |
| Operating revenue | -8.03%94.3M | -8.34%111.66M | -10.19%89.88M | -10.05%432.47M | -8.51%108.04M | -9.61%102.53M | -10.15%121.83M | -11.96%100.08M | -10.60%480.78M | -13.74%118.09M |
| Cost of revenue | -10.58%37.71M | -2.95%49.65M | -11.39%39.6M | -10.73%182.53M | -15.39%44.51M | -12.10%42.17M | -6.32%51.16M | -9.34%44.69M | -8.62%204.48M | -7.42%52.6M |
| Gross profit | -6.24%56.58M | -12.25%62.01M | -9.23%50.28M | -9.54%249.94M | -2.98%63.54M | -7.79%60.35M | -12.74%70.66M | -13.97%55.39M | -12.01%276.3M | -18.22%65.49M |
| Operating expense | -10.51%52.24M | -7.94%54.56M | -9.63%52.46M | -8.04%235.65M | -8.87%59.96M | -3.32%58.37M | -4.65%59.27M | -14.54%58.06M | -5.80%256.26M | -10.87%65.8M |
| Selling and administrative expenses | -10.22%48.49M | -7.33%50.68M | -8.81%48.77M | -7.38%218.44M | -7.95%56.26M | -1.93%54.01M | -3.88%54.69M | -14.78%53.48M | -5.51%235.85M | -10.71%61.12M |
| -Selling and marketing expense | -5.91%36.01M | -7.30%37.31M | -9.43%35.71M | -4.62%159.62M | -5.87%41.67M | -4.24%38.27M | -3.19%40.25M | -5.08%39.42M | -8.02%167.35M | -9.08%44.27M |
| -General and administrative expense | -20.71%12.48M | -7.40%13.37M | -7.10%13.06M | -14.13%58.82M | -13.43%14.58M | 4.17%15.74M | -5.73%14.44M | -33.77%14.06M | 1.24%68.5M | -14.73%16.85M |
| Depreciation amortization depletion | -14.03%3.75M | -15.28%3.88M | -19.17%3.7M | -15.68%17.21M | -20.89%3.7M | -17.76%4.36M | -13.01%4.58M | -11.53%4.57M | -9.01%20.41M | -12.92%4.68M |
| -Depreciation and amortization | -14.03%3.75M | -15.28%3.88M | -19.17%3.7M | -15.68%17.21M | -20.89%3.7M | -17.76%4.36M | -13.01%4.58M | -11.53%4.57M | -9.01%20.41M | -12.92%4.68M |
| Operating profit | 119.38%4.35M | -34.65%7.45M | 17.95%-2.19M | -28.70%14.29M | 1,269.61%3.58M | -60.97%1.98M | -39.45%11.4M | 24.87%-2.67M | -52.28%20.04M | -104.89%-306K |
| Net non-operating interest income expense | 11.17%-684K | 11.53%-675K | 12.47%-667K | 1.60%-3.01M | 7.49%-716K | -0.92%-770K | -4.52%-763K | 3.91%-762K | -24.34%-3.06M | -6.17%-774K |
| Non-operating interest expense | -11.17%684K | -11.53%675K | -12.47%667K | -1.60%3.01M | -7.49%716K | 0.92%770K | 4.52%763K | -3.91%762K | 24.34%3.06M | 6.17%774K |
| Other net income (expense) | -134.18%-5.35M | -63.13%344K | -1,497.12%-85.45M | 19.20%-8.64M | -947.57%-1.94M | -516.21%-2.29M | 109.31%933K | -414.92%-5.35M | -21.46%-10.69M | 98.04%-185K |
| Gain on sale of security | ---- | ---- | ---1.02M | 291.35%814K | ---- | ---- | ---- | ---- | -32.69%208K | ---- |
| Earnings from equity interest | ---- | ---- | ---1.02M | 291.35%814K | ---- | ---- | ---- | --0 | -32.69%208K | ---- |
| Special income (charges) | -131.90%-6.29M | -498.78%-491K | -1,189.28%-85.4M | -2.08%-13.55M | -264.84%-4.13M | -14,173.68%-2.71M | 99.22%-82K | -316.87%-6.62M | -42.17%-13.27M | 87.87%-1.13M |
| -Less:Restructuring and merger&acquisition | -111.85%-111K | 498.78%491K | -77.25%1.51M | -11.29%11.77M | 264.84%4.13M | 4,831.58%937K | -99.22%82K | 316.87%6.62M | 42.17%13.27M | -87.87%1.13M |
| -Less:Impairment of capital assets | --0 | --0 | --83.9M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Write off | --6.4M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Gain on sale of business | --0 | ---- | ---- | ---1.78M | --0 | ---1.78M | ---- | ---- | --0 | --0 |
| Other non- operating income (expenses) | 119.67%938K | -17.73%835K | -23.08%980K | 72.67%4.09M | 86.47%1.38M | -24.82%427K | 97.47%1.02M | 131.64%1.27M | 968.02%2.37M | 2,363.33%739K |
| Income before tax | -57.26%-1.69M | -38.47%7.12M | -905.72%-88.3M | -58.04%2.64M | 173.12%925K | -122.09%-1.07M | 43.29%11.57M | -63.11%-8.78M | -79.54%6.29M | 67.51%-1.27M |
| Income tax | -90.75%437K | -39.27%3.2M | 51.12%-1.03M | 159.17%8.38M | 181.89%493K | 98.74%4.72M | 90.53%5.27M | -61.09%-2.11M | -63.73%3.24M | 73.40%-602K |
| Net income | 63.33%-2.13M | -37.81%3.91M | -1,207.84%-87.27M | -288.43%-5.75M | 165.16%432K | -333.41%-5.8M | 18.63%6.29M | -63.75%-6.67M | -86.01%3.05M | 59.33%-663K |
| Net income continuous Operations | 63.33%-2.13M | -37.81%3.91M | -1,207.84%-87.27M | -288.43%-5.75M | 165.16%432K | -333.41%-5.8M | 18.63%6.29M | -63.75%-6.67M | -86.01%3.05M | 59.33%-663K |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 63.33%-2.13M | -37.81%3.91M | -1,207.84%-87.27M | -288.43%-5.75M | 165.16%432K | -333.41%-5.8M | 18.63%6.29M | -63.75%-6.67M | -86.01%3.05M | 59.33%-663K |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 63.33%-2.13M | -37.81%3.91M | -1,207.84%-87.27M | -288.43%-5.75M | 165.16%432K | -333.41%-5.8M | 18.63%6.29M | -63.75%-6.67M | -86.01%3.05M | 59.33%-663K |
| Basic earnings per share | 63.33%-0.11 | -36.36%0.21 | -1,220.00%-4.62 | -287.50%-0.3 | 166.67%0.02 | -330.77%-0.3 | 17.86%0.33 | -66.67%-0.35 | -86.09%0.16 | 66.67%-0.03 |
| Diluted earnings per share | 63.33%-0.11 | -39.39%0.2 | -1,220.00%-4.62 | -287.50%-0.3 | 166.67%0.02 | -330.77%-0.3 | 17.86%0.33 | -66.67%-0.35 | -85.96%0.16 | 66.67%-0.03 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |