US Stock MarketDetailed Quotes

First Watch Restaurant (FWRG)

Watchlist
  • 10.780
  • -0.570-5.02%
Close May 13 16:00 ET
664.53MMarket Cap38.50P/E (TTM)

First Watch Restaurant (FWRG) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 29, 2026
(FY)Dec 28, 2025
(Q4)Dec 28, 2025
(Q3)Sep 28, 2025
(Q2)Jun 29, 2025
(Q1)Mar 30, 2025
(FY)Dec 29, 2024
(Q4)Dec 29, 2024
(Q3)Sep 29, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
71.10%34.46M
8.85%125.91M
-19.47%18.46M
33.54%47.88M
23.57%39.43M
-19.39%20.14M
21.33%115.67M
2.83%22.92M
105.35%35.86M
-7.34%31.91M
Net income from continuing operations
-223.88%-2.69M
2.68%19.43M
2,069.38%15.16M
41.62%2.99M
-76.34%2.11M
-111.49%-829K
-25.45%18.93M
-73.60%699K
-61.02%2.11M
11.82%8.9M
Operating gains losses
----
----
----
----
----
----
--358K
--0
--0
--0
Depreciation and amortization
29.23%21.4M
29.97%75.01M
31.11%20.66M
29.76%19.66M
24.77%18.14M
34.93%16.56M
40.01%57.72M
28.81%15.76M
45.23%15.15M
53.97%14.54M
Deferred tax
-14.62%-1.37M
-247.02%-10.03M
-1,655.04%-11.83M
152.40%2.26M
-83.16%731K
-153.01%-1.2M
-17.94%6.82M
-138.54%-674K
29.62%897K
163.95%4.34M
Other non cash items
16.03%9.09M
23.22%33.45M
17.31%8.79M
19.91%8.61M
24.15%8.22M
33.81%7.83M
36.25%27.15M
20.35%7.49M
37.83%7.18M
54.22%6.62M
Change In working capital
200.65%4.52M
27.30%-3.16M
-560.25%-17.29M
35.79%11.31M
243.72%7.32M
9.36%-4.49M
48.73%-4.34M
25.58%-2.62M
233.47%8.33M
-158.71%-5.09M
-Change in receivables
-35.06%828K
122.08%376K
41.25%-1.35M
97.56%-22K
385.71%476K
-9.06%1.28M
-369.46%-1.7M
-324.91%-2.3M
-71.76%-900K
115.36%98K
-Change in inventory
144.58%37K
-70.67%-867K
12.69%-688K
-15.13%286K
-49.80%-382K
-141.92%-83K
-719.35%-508K
-51.54%-788K
29.62%337K
39.86%-255K
-Change in prepaid assets
59.16%-1.47M
-1,213.14%-6.52M
-1,455.91%-6.89M
60.84%1.68M
405.12%2.27M
-152.96%-3.59M
111.25%586K
108.03%508K
-13.26%1.05M
-42.51%449K
-Change in payables and accrued expense
142.61%11.11M
303.02%11.36M
-25.61%-9.78M
21.78%13.19M
1,674.77%3.37M
45,910.00%4.58M
-67.21%2.82M
-246.64%-7.79M
413.19%10.83M
-101.67%-214K
-Change in other current assets
----
----
----
-14.87%-1.46M
36.23%-1.23M
-92.10%102K
104.74%111K
386.30%2.02M
-4.27%-1.27M
-41.54%-1.93M
-Change in other current liabilities
19.70%-3.55M
-49.16%-8.06M
-309.28%-5.3M
-80.30%-1.46M
217.12%3.12M
0.90%-4.42M
54.10%-5.4M
136.89%2.53M
26.90%-807K
-3.06%-2.66M
-Change in other working capital
-8.06%-2.44M
508.09%555K
24.81%4.13M
-0.55%-911K
30.38%-401K
-15.26%-2.26M
79.30%-136K
24.02%3.31M
35.38%-906K
-618.92%-576K
Cash from discontinued investing activities
Operating cash flow
71.10%34.46M
8.85%125.91M
-19.47%18.46M
33.54%47.88M
23.57%39.43M
-19.39%20.14M
21.33%115.67M
2.83%22.92M
105.35%35.86M
-7.34%31.91M
Investing cash flow
Cash flow from continuing investing activities
19.32%-29.53M
-3.44%-213.76M
6.73%-37.99M
-40.43%-42.92M
6.88%-96.24M
-14.38%-36.61M
-67.51%-206.65M
0.01%-40.73M
32.77%-30.56M
-354.72%-103.35M
Capital expenditure reported
19.70%-29.35M
-22.66%-156.91M
9.46%-36.8M
-45.93%-42.43M
-38.91%-41.14M
-27.85%-36.54M
-53.51%-127.92M
-33.00%-40.64M
-25.90%-29.07M
-95.38%-29.62M
Net intangibles purchase and sale
70.59%-15K
-750.00%-850K
---20K
-1,150.00%-450K
-414.06%-329K
---51K
37.89%-100K
--0
-350.00%-36K
---64K
Net business purchase and sale
----
28.78%-56.01M
-1,191.21%-1.18M
--0
25.59%-54.82M
99.71%-10K
-97.19%-78.64M
99.04%-91K
93.52%-1.45M
-818.89%-73.68M
Net other investing changes
-1,610.00%-171K
----
----
----
--57K
---10K
-97.16%34K
-94.41%31K
--0
----
Cash from discontinued investing activities
Investing cash flow
19.32%-29.53M
-3.44%-213.76M
6.73%-37.99M
-40.43%-42.92M
6.88%-96.24M
-14.38%-36.61M
-67.51%-206.65M
0.01%-40.73M
32.77%-30.56M
-354.72%-103.35M
Financing cash flow
Cash flow from continuing financing activities
-247.84%-2.61M
1.96%75.79M
286,742.86%20.07M
-820.63%-3.42M
-21.72%57.38M
213.52%1.76M
164.81%74.33M
-100.02%-7K
-59.05%475K
10,180.65%73.3M
Net issuance payments of debt
-265.38%-2.69M
5.50%74.59M
1,477.51%19.18M
-152.43%-3.42M
-22.28%57.21M
1,150.97%1.63M
215.08%70.71M
-105.09%-1.39M
21.57%-1.36M
11,547.90%73.61M
Proceeds from stock option exercised by employees
-33.08%89K
-81.44%1.19M
-35.74%890K
--0
157.58%170K
-95.77%133K
10.33%6.43M
69.11%1.39M
-40.69%1.83M
-95.13%66K
Net other financing activities
----
----
----
----
----
----
-1,316.67%-2.81M
--0
--0
---375K
Cash from discontinued financing activities
Financing cash flow
-247.84%-2.61M
1.96%75.79M
286,742.86%20.07M
-820.63%-3.42M
-21.72%57.38M
213.52%1.76M
164.81%74.33M
-100.02%-7K
-59.05%475K
10,180.65%73.3M
Net cash flow
Beginning cash position
-36.22%21.25M
-33.32%33.31M
-59.49%20.71M
-57.72%19.18M
-57.23%18.61M
-33.32%33.31M
0.08%49.96M
27.03%51.13M
-32.39%45.36M
-20.42%43.5M
Current changes in cash
115.77%2.32M
27.53%-12.07M
102.99%532K
-73.35%1.54M
-69.34%570K
-127.70%-14.71M
-43,913.16%-16.65M
-283.45%-17.82M
121.48%5.77M
-85.04%1.86M
End cash Position
26.65%23.57M
-36.22%21.25M
-36.22%21.25M
-59.49%20.71M
-57.72%19.18M
-57.23%18.61M
-33.32%33.31M
-33.32%33.31M
27.03%51.13M
-32.39%45.36M
Free cash flow
130.96%5.1M
-158.01%-31.84M
-3.61%-18.36M
-25.79%5.01M
-191.22%-2.04M
-356.89%-16.46M
-204.17%-12.34M
-112.41%-17.72M
219.63%6.75M
-88.42%2.23M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q1)Mar 29, 2026(FY)Dec 28, 2025(Q4)Dec 28, 2025(Q3)Sep 28, 2025(Q2)Jun 29, 2025(Q1)Mar 30, 2025(FY)Dec 29, 2024(Q4)Dec 29, 2024(Q3)Sep 29, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 71.10%34.46M8.85%125.91M-19.47%18.46M33.54%47.88M23.57%39.43M-19.39%20.14M21.33%115.67M2.83%22.92M105.35%35.86M-7.34%31.91M
Net income from continuing operations -223.88%-2.69M2.68%19.43M2,069.38%15.16M41.62%2.99M-76.34%2.11M-111.49%-829K-25.45%18.93M-73.60%699K-61.02%2.11M11.82%8.9M
Operating gains losses --------------------------358K--0--0--0
Depreciation and amortization 29.23%21.4M29.97%75.01M31.11%20.66M29.76%19.66M24.77%18.14M34.93%16.56M40.01%57.72M28.81%15.76M45.23%15.15M53.97%14.54M
Deferred tax -14.62%-1.37M-247.02%-10.03M-1,655.04%-11.83M152.40%2.26M-83.16%731K-153.01%-1.2M-17.94%6.82M-138.54%-674K29.62%897K163.95%4.34M
Other non cash items 16.03%9.09M23.22%33.45M17.31%8.79M19.91%8.61M24.15%8.22M33.81%7.83M36.25%27.15M20.35%7.49M37.83%7.18M54.22%6.62M
Change In working capital 200.65%4.52M27.30%-3.16M-560.25%-17.29M35.79%11.31M243.72%7.32M9.36%-4.49M48.73%-4.34M25.58%-2.62M233.47%8.33M-158.71%-5.09M
-Change in receivables -35.06%828K122.08%376K41.25%-1.35M97.56%-22K385.71%476K-9.06%1.28M-369.46%-1.7M-324.91%-2.3M-71.76%-900K115.36%98K
-Change in inventory 144.58%37K-70.67%-867K12.69%-688K-15.13%286K-49.80%-382K-141.92%-83K-719.35%-508K-51.54%-788K29.62%337K39.86%-255K
-Change in prepaid assets 59.16%-1.47M-1,213.14%-6.52M-1,455.91%-6.89M60.84%1.68M405.12%2.27M-152.96%-3.59M111.25%586K108.03%508K-13.26%1.05M-42.51%449K
-Change in payables and accrued expense 142.61%11.11M303.02%11.36M-25.61%-9.78M21.78%13.19M1,674.77%3.37M45,910.00%4.58M-67.21%2.82M-246.64%-7.79M413.19%10.83M-101.67%-214K
-Change in other current assets -------------14.87%-1.46M36.23%-1.23M-92.10%102K104.74%111K386.30%2.02M-4.27%-1.27M-41.54%-1.93M
-Change in other current liabilities 19.70%-3.55M-49.16%-8.06M-309.28%-5.3M-80.30%-1.46M217.12%3.12M0.90%-4.42M54.10%-5.4M136.89%2.53M26.90%-807K-3.06%-2.66M
-Change in other working capital -8.06%-2.44M508.09%555K24.81%4.13M-0.55%-911K30.38%-401K-15.26%-2.26M79.30%-136K24.02%3.31M35.38%-906K-618.92%-576K
Cash from discontinued investing activities
Operating cash flow 71.10%34.46M8.85%125.91M-19.47%18.46M33.54%47.88M23.57%39.43M-19.39%20.14M21.33%115.67M2.83%22.92M105.35%35.86M-7.34%31.91M
Investing cash flow
Cash flow from continuing investing activities 19.32%-29.53M-3.44%-213.76M6.73%-37.99M-40.43%-42.92M6.88%-96.24M-14.38%-36.61M-67.51%-206.65M0.01%-40.73M32.77%-30.56M-354.72%-103.35M
Capital expenditure reported 19.70%-29.35M-22.66%-156.91M9.46%-36.8M-45.93%-42.43M-38.91%-41.14M-27.85%-36.54M-53.51%-127.92M-33.00%-40.64M-25.90%-29.07M-95.38%-29.62M
Net intangibles purchase and sale 70.59%-15K-750.00%-850K---20K-1,150.00%-450K-414.06%-329K---51K37.89%-100K--0-350.00%-36K---64K
Net business purchase and sale ----28.78%-56.01M-1,191.21%-1.18M--025.59%-54.82M99.71%-10K-97.19%-78.64M99.04%-91K93.52%-1.45M-818.89%-73.68M
Net other investing changes -1,610.00%-171K--------------57K---10K-97.16%34K-94.41%31K--0----
Cash from discontinued investing activities
Investing cash flow 19.32%-29.53M-3.44%-213.76M6.73%-37.99M-40.43%-42.92M6.88%-96.24M-14.38%-36.61M-67.51%-206.65M0.01%-40.73M32.77%-30.56M-354.72%-103.35M
Financing cash flow
Cash flow from continuing financing activities -247.84%-2.61M1.96%75.79M286,742.86%20.07M-820.63%-3.42M-21.72%57.38M213.52%1.76M164.81%74.33M-100.02%-7K-59.05%475K10,180.65%73.3M
Net issuance payments of debt -265.38%-2.69M5.50%74.59M1,477.51%19.18M-152.43%-3.42M-22.28%57.21M1,150.97%1.63M215.08%70.71M-105.09%-1.39M21.57%-1.36M11,547.90%73.61M
Proceeds from stock option exercised by employees -33.08%89K-81.44%1.19M-35.74%890K--0157.58%170K-95.77%133K10.33%6.43M69.11%1.39M-40.69%1.83M-95.13%66K
Net other financing activities -------------------------1,316.67%-2.81M--0--0---375K
Cash from discontinued financing activities
Financing cash flow -247.84%-2.61M1.96%75.79M286,742.86%20.07M-820.63%-3.42M-21.72%57.38M213.52%1.76M164.81%74.33M-100.02%-7K-59.05%475K10,180.65%73.3M
Net cash flow
Beginning cash position -36.22%21.25M-33.32%33.31M-59.49%20.71M-57.72%19.18M-57.23%18.61M-33.32%33.31M0.08%49.96M27.03%51.13M-32.39%45.36M-20.42%43.5M
Current changes in cash 115.77%2.32M27.53%-12.07M102.99%532K-73.35%1.54M-69.34%570K-127.70%-14.71M-43,913.16%-16.65M-283.45%-17.82M121.48%5.77M-85.04%1.86M
End cash Position 26.65%23.57M-36.22%21.25M-36.22%21.25M-59.49%20.71M-57.72%19.18M-57.23%18.61M-33.32%33.31M-33.32%33.31M27.03%51.13M-32.39%45.36M
Free cash flow 130.96%5.1M-158.01%-31.84M-3.61%-18.36M-25.79%5.01M-191.22%-2.04M-356.89%-16.46M-204.17%-12.34M-112.41%-17.72M219.63%6.75M-88.42%2.23M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More