Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 53.35%-933.1K | -102.56%-804.76K | -6,831.61%-1.59M | -612.62%-3.16M | -1,092.67%-736.03K | -648.46%-2M | -269.73%-397.29K | -250.90%-22.89K | -630.60%-442.95K | -157.07%-61.71K |
| Net income from continuing operations | 37.51%-1.05M | 6.42%-892.66K | -1,238.27%-1.76M | -541.61%-3.83M | -1,049.46%-1.07M | -329.24%-1.68M | -852.93%-953.93K | 39.88%-131.28K | -64.63%-597.35K | 200.22%112.45K |
| Depreciation and amortization | --1.69K | --1.69K | --1.7K | --2.19K | --2.19K | --0 | --0 | --0 | --0 | ---- |
| Remuneration paid in stock | 163.04%116K | --0 | --116.25K | 788.28%826.1K | --238K | -52.58%44.1K | --544K | --0 | --93K | --0 |
| Other non cashItems | ---- | ---- | ---- | 100.00%-1 | ---- | ---- | ---- | ---- | ---90K | ---- |
| Change In working capital | 99.70%-1.08K | 581.91%86.21K | -51.54%52.53K | -200.54%-152.21K | 208.67%91.46K | -1,273.99%-364.7K | 272.06%12.64K | -48.83%108.39K | -49.91%151.4K | -138.20%-84.16K |
| -Change in receivables | 84.47%-25.11K | 262.65%23.77K | -1,206.69%-18.19K | -1,545.22%-37.54K | 1,930.11%137.09K | -1,999.83%-161.67K | -372.97%-14.62K | 124.57%1.64K | -9.55%-2.28K | 74.05%6.75K |
| -Change in prepaid assets | 18.78%-167.75K | -12,260.96%-76.01K | -51.91%37.05K | -74.82%-152.85K | 64.43%-23.98K | -960.05%-206.54K | --625 | 14,636.23%77.04K | -1,229.02%-87.43K | -696.93%-67.42K |
| -Change in payables and accrued expense | 5,370.19%191.79K | -47.50%13.98K | 13.35%33.67K | 4.01%437.72K | 141.85%377.87K | -93.98%3.51K | 309.68%26.63K | -86.44%29.71K | 41.91%420.85K | -23.85%156.25K |
| -Change in other current assets | --0 | ---- | ---- | -122.27%-399.53K | ---399.53K | --0 | ---- | ---- | ---179.75K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 53.35%-933.1K | -102.56%-804.76K | -6,831.61%-1.59M | -612.62%-3.16M | -1,092.67%-736.03K | -648.46%-2M | -269.73%-397.29K | -250.90%-22.89K | -630.60%-442.95K | -157.07%-61.71K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | -100.21%-114 | -43.62K | -293.76%-181.13K | -572.82%-236.41K | 0 | 157.58%55.28K | 0 | -46K | 145.90%50K |
| Net PPE purchase and sale | --0 | -100.21%-114 | ---43.62K | -293.76%-181.13K | -572.82%-236.41K | --0 | 157.58%55.28K | --0 | ---46K | 145.90%50K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | -100.21%-114 | ---43.62K | -293.76%-181.13K | -572.82%-236.41K | --0 | 157.58%55.28K | --0 | ---46K | 145.90%50K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 50.40%1.33M | -33.88%1.14M | 5,817.72%1.36M | 647.13%3.61M | 9,070.78%972.1K | 886.52K | 267.20%1.72M | 821.68%23.04K | 6,794.29%482.6K | 51.43%10.6K |
| Net issuance payments of debt | -53.20%80.48K | 60.19%-74.28K | 535.31%146.39K | -16,017.25%-573.02K | -5,585.46%-581.46K | --171.95K | -1,863.73%-186.55K | 821.68%23.04K | -48.57%3.6K | 51.43%10.6K |
| Net common stock issuance | 75.33%1.25M | -36.45%1.21M | --1.22M | 772.38%4.18M | --1.55M | --714.57K | 298.86%1.91M | --0 | --479K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 50.40%1.33M | -33.88%1.14M | 5,817.72%1.36M | 647.13%3.61M | 9,070.78%972.1K | --886.52K | 267.20%1.72M | 821.68%23.04K | 6,794.29%482.6K | 51.43%10.6K |
| Net cash flow | ||||||||||
| Beginning cash position | -75.65%336.59K | 813.87%1.58K | 1,576,435.29%268.01K | -99.73%17 | 23,647.79%268.35K | 414.98%1.38M | -92.62%173 | -99.73%17 | -89.39%6.37K | 553.18%1.13K |
| Current changes in cash | 135.93%400.25K | -75.76%335.01K | -170,888.46%-266.43K | 4,320.38%267.99K | 69.54%-339 | -316.75%-1.11M | 419.45%1.38M | 103.88%156 | 88.16%-6.35K | -117.97%-1.11K |
| End cash Position | 174.58%736.84K | -75.65%336.59K | 813.87%1.58K | 1,576,435.29%268.01K | 1,576,435.29%268.01K | 23,647.79%268.35K | 414.98%1.38M | -92.62%173 | -99.73%17 | -99.73%17 |
| Free cash from | 53.35%-933.1K | -102.59%-804.87K | -7,022.22%-1.63M | -582.62%-3.34M | -7,730.30%-917.16K | -648.46%-2M | -95.27%-397.29K | -250.90%-22.89K | -706.48%-488.95K | -110.83%-11.71K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.