Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -9.03%988.65M | -4.88%613.27M | -4.29%583.61M | 2.66%3.18B | 9.77%839.54M | 1.84%1.09B | -2.27%644.76M | 0.52%609.75M | -3.98%3.1B | -10.49%764.78M |
| Operating revenue | -9.03%988.65M | -4.88%613.27M | -4.29%583.61M | 2.66%3.18B | 9.77%839.54M | 1.84%1.09B | -2.27%644.76M | 0.52%609.75M | -3.98%3.1B | -10.49%764.78M |
| Cost of revenue | -7.26%607.12M | -1.65%362.8M | -3.93%337.07M | 1.39%1.88B | 5.20%507.91M | 3.30%654.63M | -3.71%368.88M | -1.66%350.85M | -12.66%1.86B | -15.72%482.8M |
| Gross profit | -11.71%381.53M | -9.21%250.47M | -4.77%246.54M | 4.56%1.3B | 17.61%331.63M | -0.30%432.13M | -0.28%275.87M | 3.64%258.89M | 12.78%1.24B | 0.15%281.98M |
| Operating expense | 0.69%267.63M | -0.10%234.17M | -2.98%238.07M | 4.78%997.26M | 9.83%251.66M | 9.42%265.8M | -4.39%234.41M | 4.63%245.39M | 10.55%951.75M | 2.05%229.14M |
| Selling and administrative expenses | 0.46%260.43M | -0.95%226.85M | -2.17%231.5M | 4.93%969.81M | 10.95%244.92M | 9.70%259.24M | -4.25%229.03M | 3.80%236.62M | 10.93%924.22M | 1.82%220.75M |
| Depreciation amortization depletion | 9.76%7.2M | 36.17%7.33M | -25.03%6.57M | -0.29%27.44M | -19.69%6.74M | -0.59%6.56M | -9.72%5.38M | 33.33%8.77M | -0.86%27.52M | 8.42%8.39M |
| -Depreciation and amortization | 9.76%7.2M | 36.17%7.33M | -25.03%6.57M | -0.29%27.44M | -19.69%6.74M | -0.59%6.56M | -9.72%5.38M | 33.33%8.77M | -0.86%27.52M | 8.42%8.39M |
| Operating profit | -31.52%113.91M | -60.69%16.3M | -37.23%8.48M | 3.85%301.27M | 51.34%79.97M | -12.69%166.34M | 31.69%41.46M | -11.53%13.5M | 20.76%290.1M | -7.30%52.84M |
| Net non-operating interest income expense | 96.40%-229K | 106.23%304K | 91.50%-461K | 52.41%-18.84M | 68.48%-2.18M | 42.33%-6.36M | 48.63%-4.88M | 55.36%-5.42M | 30.05%-39.6M | 56.14%-6.93M |
| Non-operating interest income | ---- | --304K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non-operating interest expense | -96.40%229K | ---- | -91.50%461K | -52.41%18.84M | -68.48%2.18M | -42.33%6.36M | -48.63%4.88M | -55.36%5.42M | -30.05%39.6M | -56.14%6.93M |
| Other net income (expense) | -120.70%-195K | 76.05%-707K | 1,652.47%3.46M | -26.87%-12.57M | -33.87%-10.34M | 128.11%942K | -1,637.50%-2.95M | -122.92%-223K | 96.92%-9.91M | 97.77%-7.72M |
| Special income (charges) | ---1.61M | ---- | ---- | -21.26%-8.2M | -25.38%-8.2M | --0 | ---- | ---- | 98.07%-6.76M | 98.13%-6.54M |
| -Write off | --1.61M | ---- | ---- | 21.26%8.2M | 25.38%8.2M | --0 | ---- | ---- | -98.07%6.76M | -98.13%6.54M |
| Other non- operating income (expenses) | 49.89%1.41M | 76.05%-707K | 1,652.47%3.46M | -38.90%-4.37M | -80.68%-2.14M | 130.11%942K | -1,637.50%-2.95M | -122.92%-223K | -111.29%-3.15M | -138.59%-1.19M |
| Income before tax | -29.48%113.48M | -52.74%15.9M | 46.07%11.48M | 12.16%269.86M | 76.60%67.45M | -8.64%160.92M | 51.60%33.64M | 92.29%7.86M | 274.13%240.6M | 112.51%38.19M |
| Income tax | -28.73%32.89M | -47.52%4.96M | 61.30%3.72M | 16.26%76.57M | 82.83%18.66M | -5.34%46.15M | 58.75%9.45M | 143.92%2.31M | 1,838.62%65.86M | 123.59%10.21M |
| Net income | -29.78%80.59M | -54.78%10.94M | 39.75%7.76M | 10.62%193.29M | 74.33%48.78M | -9.90%114.77M | 48.98%24.19M | 76.76%5.55M | 230.03%174.74M | 110.68%27.98M |
| Net income continuous Operations | -29.78%80.59M | -54.78%10.94M | 39.75%7.76M | 10.62%193.29M | 74.33%48.78M | -9.90%114.77M | 48.98%24.19M | 76.76%5.55M | 230.03%174.74M | 110.68%27.98M |
| Minority interest income | 0 | 0 | 0 | 80.88%-273K | 0 | 0 | 88.61%-23K | -163.16%-250K | -8.10%-1.43M | -8.60%-871K |
| Net income attributable to the parent company | -29.78%80.59M | -54.82%10.94M | 33.73%7.76M | 9.88%193.57M | 69.07%48.78M | -10.08%114.77M | 47.29%24.21M | 79.30%5.8M | 232.40%176.17M | 111.05%28.85M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -29.78%80.59M | -54.82%10.94M | 33.73%7.76M | 9.88%193.57M | 69.07%48.78M | -10.08%114.77M | 47.29%24.21M | 79.30%5.8M | 232.40%176.17M | 111.05%28.85M |
| Basic earnings per share | -27.10%1.91 | -51.85%0.26 | 38.46%0.18 | 13.28%4.35 | 76.19%1.11 | -6.09%2.62 | 50.00%0.54 | 85.71%0.13 | 237.63%3.84 | 111.37%0.63 |
| Diluted earnings per share | -27.84%1.84 | -52.83%0.25 | 41.67%0.17 | 12.00%4.2 | 75.41%1.07 | -6.93%2.55 | 51.43%0.53 | 71.43%0.12 | 234.41%3.75 | 111.01%0.61 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |