Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash cash equivalents and federal funds sold | 1,304.95%32.37M | 1,304.95%32.37M | 1,128.25%15.3M | -48.32%2.8M | 17.77%1.88M | 64.45%2.3M | 64.45%2.3M | -30.24%1.25M | -40.19%5.41M | -74.29%1.59M |
| -Cash and cash equivalents | 1,390.33%32.37M | 1,390.33%32.37M | 1,235.30%15.17M | -49.98%2.64M | 15.89%1.74M | 66.31%2.17M | 66.31%2.17M | -32.42%1.14M | -40.78%5.28M | -75.45%1.5M |
| -Restricted cash and investments | --0 | --0 | 22.73%135K | 20.31%154K | 47.37%140K | 38.95%132K | 38.95%132K | 4.76%110K | 1.59%128K | 1.06%95K |
| Receivables | 20.26%10.49M | 20.26%10.49M | -29.90%7.89M | -25.79%7.66M | -15.38%8.75M | -3.44%8.73M | -3.44%8.73M | 31.92%11.26M | 18.29%10.32M | 27.41%10.34M |
| Deferred costs | 85.28%1.95M | 85.28%1.95M | 91.13%2.2M | -50.81%550K | -34.34%801K | -21.12%1.05M | -21.12%1.05M | -23.79%1.15M | 129.57%1.12M | 71.59%1.22M |
| Other assets | -11.32%3.66M | -11.32%3.66M | -3.91%3.54M | -13.18%3.14M | 37.55%4.7M | 41.74%4.13M | 41.74%4.13M | 26.80%3.69M | 31.49%3.61M | 20.32%3.42M |
| Total assets | 11.71%907.6M | 11.71%907.6M | 0.66%780.2M | -4.34%776.78M | 6.40%815.63M | 12.92%812.47M | 12.92%812.47M | 6.17%775.09M | 16.05%812.05M | 19.85%766.56M |
| Liabilities | ||||||||||
| Payables | -8.65%7.86M | -8.65%7.86M | -17.91%8.44M | -22.56%6.68M | -0.68%8.89M | 3.50%8.6M | 3.50%8.6M | 19.70%10.28M | 20.54%8.63M | 7.81%8.96M |
| -Accounts payable | 4.41%4.33M | 4.41%4.33M | -6.29%4.95M | -4.28%3.85M | 10.97%5.98M | 4.64%4.15M | 4.64%4.15M | -1.75%5.28M | 18.30%4.02M | 15.85%5.39M |
| -Other payable | -20.79%3.53M | -20.79%3.53M | -30.20%3.49M | -38.49%2.84M | -18.28%2.92M | 2.46%4.46M | 2.46%4.46M | 55.62%4.99M | 22.57%4.61M | -2.41%3.57M |
| Long term debt and capital lease obligation | 22.56%397.86M | 22.56%397.86M | -11.71%282.25M | -24.58%279.68M | -6.68%315.76M | 7.87%324.61M | 7.87%324.61M | -11.62%319.67M | 5.87%370.82M | 10.55%338.36M |
| Preferred securities outside stock equity | 147.09%19.39M | 147.09%19.39M | 159.46%14.52M | 644.16%11.73M | --10.1M | --7.85M | --7.85M | --5.6M | --1.58M | ---- |
| Other liabilities | -10.53%459K | -10.53%459K | 15.91%539K | 161.83%631K | -57.57%558K | -67.45%513K | -67.45%513K | -74.80%465K | -55.86%241K | 44.98%1.32M |
| Total liabilities | 24.59%425.56M | 24.59%425.56M | -9.01%305.74M | -21.65%298.72M | -3.82%335.31M | 9.90%341.57M | 9.90%341.57M | -9.70%336.01M | 6.51%381.26M | 10.58%348.63M |
| Shareholders'equity | ||||||||||
| Share capital | 2.27%45K | 2.27%45K | 0.00%44K | 0.00%44K | 0.00%44K | 0.00%44K | 0.00%44K | 12.82%44K | 18.92%44K | 22.22%44K |
| -common stock | 2.27%45K | 2.27%45K | 0.00%44K | 0.00%44K | 0.00%44K | 0.00%44K | 0.00%44K | 12.82%44K | 18.92%44K | 22.22%44K |
| -Preferred stock | ---- | ---- | 159.46%14.52M | 644.16%11.73M | --10.1M | --7.85M | --7.85M | --5.6M | --1.58M | ---- |
| Paid-in capital | 1.89%501.63M | 1.89%501.63M | 2.73%494.63M | 2.73%494.63M | 2.73%494.63M | 2.25%492.31M | 2.25%492.31M | 11.15%481.48M | 14.68%481.48M | 18.57%481.48M |
| Retained earnings | -15.40%5.2M | -15.40%5.2M | -15.36%5.2M | -1.81%5.59M | -3.23%5.72M | 29.59%6.14M | 29.59%6.14M | 26.13%6.14M | 130.15%5.69M | 437.49%5.91M |
| Total stockholders'equity | 2.37%482.04M | 2.37%482.04M | 8.06%474.45M | 10.97%478.06M | 14.93%480.32M | 15.22%470.9M | 15.22%470.9M | 22.67%439.08M | 26.03%430.79M | 28.86%417.93M |
| Total equity | 2.37%482.04M | 2.37%482.04M | 8.06%474.45M | 10.97%478.06M | 14.93%480.32M | 15.22%470.9M | 15.22%470.9M | 22.67%439.08M | 26.03%430.79M | 28.86%417.93M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |