Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.35%4.02B | 14.86%3.4B | 14.86%3.4B | 27.04%2.85B | -14.92%1.95B | 25.16%4.2B | 8.54%2.96B | 8.54%2.96B | -58.01%2.24B | -48.44%2.29B |
| -Cash and cash equivalents | -4.35%4.02B | 14.86%3.4B | 14.86%3.4B | 27.04%2.85B | -14.92%1.95B | 25.16%4.2B | 8.54%2.96B | 8.54%2.96B | -58.01%2.24B | -48.44%2.29B |
| -Accounts receivable | -6.34%4.93B | -8.92%5.78B | -8.92%5.78B | 3.02%4.84B | -2.96%4.79B | 7.91%5.27B | 10.61%6.35B | 10.61%6.35B | 4.10%4.7B | 8.68%4.93B |
| -Taxes receivable | ---- | -52.05%35M | -52.05%35M | ---- | ---- | ---- | -45.93%73M | -45.93%73M | ---- | ---- |
| -Other receivables | -6.74%1.91B | -9.93%1.71B | -9.93%1.71B | 0.05%2.14B | 8.28%2.21B | 2.97%2.05B | 43.41%1.9B | 43.41%1.9B | -7.32%2.14B | -6.97%2.04B |
| Inventory | -1.08%6.58B | -8.68%6.02B | -8.68%6.02B | -7.19%6.74B | -5.81%6.79B | -6.64%6.65B | 2.71%6.59B | 2.71%6.59B | 0.29%7.26B | -0.18%7.21B |
| Prepaid assets | ---- | -10.21%255M | -10.21%255M | ---- | ---- | ---- | 7.58%284M | 7.58%284M | ---- | ---- |
| Other current assets | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | -4.00%17.44B | -5.15%17.23B | -5.15%17.23B | 1.40%16.56B | -4.47%15.73B | 4.71%18.16B | 9.10%18.16B | 9.10%18.16B | -15.77%16.34B | -10.44%16.47B |
| Non current assets | ||||||||||
| Net PPE | -3.20%5.02B | -13.29%4.94B | -13.29%4.94B | -9.14%4.97B | -9.52%5.06B | -8.27%5.19B | 9.37%5.7B | 9.37%5.7B | 7.80%5.47B | 8.11%5.6B |
| -Gross PPE | -3.20%5.02B | -8.95%12.89B | -8.95%12.89B | -9.14%4.97B | -9.52%5.06B | -8.27%5.19B | 9.93%14.15B | 9.93%14.15B | 7.80%5.47B | 8.11%5.6B |
| -Accumulated depreciation | ---- | 6.02%-7.95B | 6.02%-7.95B | ---- | ---- | ---- | -10.31%-8.45B | -10.31%-8.45B | ---- | ---- |
| Goodwill and other intangible assets | -3.71%34.66B | -14.59%33.51B | -14.59%33.51B | -6.52%34.42B | 7.87%34.69B | 11.42%35.99B | 27.95%39.24B | 27.95%39.24B | 31.69%36.82B | 13.80%32.16B |
| -Goodwill | ---- | -14.33%25.78B | -14.33%25.78B | ---- | ---- | ---- | 20.99%30.09B | 20.99%30.09B | ---- | ---- |
| -Other intangible assets | ---- | -15.45%7.74B | -15.45%7.74B | ---- | ---- | ---- | 57.78%9.15B | 57.78%9.15B | ---- | ---- |
| Financial assets | ---- | -33.33%10M | -33.33%10M | ---- | ---- | ---- | --15M | --15M | ---- | ---- |
| Other non current assets | ---1M | -300.00%-2M | -300.00%-2M | ---- | ---- | ---- | 200.00%1M | 200.00%1M | ---- | ---- |
| Total non current assets | -3.63%40.58B | -14.16%39.28B | -14.16%39.28B | -7.06%40.23B | 4.85%40.64B | 8.04%42.11B | 23.87%45.76B | 23.87%45.76B | 26.75%43.28B | 12.50%38.76B |
| Total assets | -3.74%58.02B | -11.60%56.51B | -11.60%56.51B | -4.74%56.79B | 2.06%56.37B | 7.01%60.27B | 19.28%63.92B | 19.28%63.92B | 11.34%59.61B | 4.52%55.23B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -7.11%2.06B | -0.69%2.87B | -0.69%2.87B | -8.99%1.92B | -9.32%2.04B | -6.52%2.22B | 2.81%2.89B | 2.81%2.89B | -1.31%2.11B | 5.38%2.25B |
| -accounts payable | -7.11%2.06B | -11.68%2.12B | -11.68%2.12B | -8.99%1.92B | -9.32%2.04B | -6.52%2.22B | 1.83%2.4B | 1.83%2.4B | -1.31%2.11B | 5.38%2.25B |
| -Total tax payable | ---- | 58.78%705M | 58.78%705M | ---- | ---- | ---- | 14.73%444M | 14.73%444M | ---- | ---- |
| -Other payable | ---- | -2.04%48M | -2.04%48M | ---- | ---- | ---- | -30.00%49M | -30.00%49M | ---- | ---- |
| Current provisions | -17.90%1.59B | -8.75%1.56B | -8.75%1.56B | 4.45%1.64B | 33.98%1.72B | 19.54%1.94B | 62.31%1.71B | 62.31%1.71B | -0.32%1.57B | -20.67%1.29B |
| Current debt and capital lease obligation | -10.46%1.99B | -19.82%1.96B | -19.82%1.96B | -49.11%1.87B | -50.61%2.19B | --2.22B | -21.47%2.45B | -21.47%2.45B | --3.67B | --4.44B |
| -Current debt | -13.74%1.53B | -22.80%1.51B | -22.80%1.51B | -55.60%1.43B | -56.15%1.75B | --1.77B | -27.39%1.96B | -27.39%1.96B | --3.22B | --3.99B |
| -Current capital lease obligation | 2.44%461M | -7.94%452M | -7.94%452M | -3.09%439M | -1.77%445M | --450M | 16.35%491M | 16.35%491M | --453M | --453M |
| Other current liabilities | -2.98%7.29B | -22.69%1.58B | -22.69%1.58B | -11.91%6.92B | 8.36%6.89B | 20.12%7.51B | 143.74%2.05B | 143.74%2.05B | 23.86%7.86B | 2.10%6.36B |
| Current liabilities | -6.92%12.93B | -13.32%13.04B | -13.32%13.04B | -18.78%12.36B | -10.38%12.85B | 35.51%13.89B | 14.12%15.05B | 14.12%15.05B | 51.16%15.22B | 43.58%14.34B |
| Non current liabilities | ||||||||||
| Long term provisions | 9.52%460M | -19.66%425M | -19.66%425M | 51.75%607M | 9.85%591M | -24.60%420M | 36.69%529M | 36.69%529M | -46.60%400M | -31.29%538M |
| Long term debt and capital lease obligation | -2.83%9B | 7.75%8.92B | 7.75%8.92B | 32.82%9.56B | 115.28%8.98B | 11.19%9.26B | 66.94%8.28B | 66.94%8.28B | 5.65%7.2B | -39.52%4.17B |
| -Long term debt | -2.03%7.95B | 13.23%7.89B | 13.23%7.89B | 44.44%8.55B | 175.90%7.91B | 23.84%8.12B | 78.61%6.97B | 78.61%6.97B | 9.05%5.92B | -47.52%2.87B |
| -Long term capital lease obligation | -8.47%1.05B | -21.39%1.03B | -21.39%1.03B | -20.73%1.02B | -18.20%1.07B | -35.53%1.15B | 23.84%1.31B | 23.84%1.31B | -7.63%1.28B | -8.95%1.3B |
| Other non current liabilities | -68.42%474M | -76.19%451M | -76.19%451M | -67.15%519M | 280.15%517M | 972.14%1.5B | 918.28%1.89B | 918.28%1.89B | 1,044.93%1.58B | -4.90%136M |
| Total non current liabilities | -10.14%14.05B | -10.80%13.97B | -10.80%13.97B | 8.08%15.06B | 57.87%14.5B | 16.08%15.63B | 56.64%15.66B | 56.64%15.66B | 21.58%13.93B | -20.46%9.19B |
| Total liabilities | -8.62%26.98B | -12.04%27.01B | -12.04%27.01B | -5.95%27.41B | 16.26%27.35B | 24.48%29.52B | 32.46%30.71B | 32.46%30.71B | 35.42%29.15B | 9.24%23.53B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%136M | 0.00%136M | 0.00%136M | --136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | ---- | 0.00%136M |
| -common stock | 0.00%136M | 0.00%136M | 0.00%136M | --136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | ---- | 0.00%136M |
| Retained earnings | 6.07%21.96B | 5.79%21.5B | 5.79%21.5B | --20.52B | 1.35%19.95B | 1.61%20.7B | 2.35%20.33B | 2.35%20.33B | ---- | 6.77%19.69B |
| Paid-in capital | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | --6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | ---- | 0.00%6.79B |
| Total stockholders'equity | 1.38%30.98B | -10.83%29.43B | -10.83%29.43B | -3.53%29.18B | -8.43%28.82B | -5.58%30.55B | 9.41%33.01B | 9.41%33.01B | -4.69%30.24B | 1.52%31.48B |
| Noncontrolling interests | -66.67%65M | -68.78%64M | -68.78%64M | --200M | -13.72%195M | -20.73%195M | -13.50%205M | -13.50%205M | ---- | -23.65%226M |
| Total equity | 0.95%31.04B | -11.19%29.49B | -11.19%29.49B | -3.58%29.38B | -8.47%29.02B | -5.69%30.75B | 9.23%33.21B | 9.23%33.21B | -4.84%30.47B | 1.28%31.7B |
| Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |