Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -238.67%-1.04M | -38.73%987K | 44.49%-6.87M | -21.97%-9.75M | -75.65%270K | 121.25%750K | 38.28%1.61M | -83.76%-12.38M | 91.70%-7.99M | 116.52%1.11M |
| Net income from continuing operations | -121.56%-2.96M | 63.96%-3.63M | -4.60%-3.55M | 36.57%-27.42M | -33.21%-12.64M | 86.38%-1.34M | 7.42%-10.06M | 74.05%-3.39M | 50.71%-43.23M | 25.21%-9.49M |
| Operating gains losses | 100.32%25K | -775.00%-70K | 27.27%-144K | -23.30%-4.88M | 307.07%3.14M | -385.88%-7.81M | 99.54%-8K | 94.27%-198K | 93.57%-3.96M | 91.46%-1.51M |
| Depreciation and amortization | -84.82%421K | -79.88%488K | -82.83%378K | 68.63%9.82M | 65.19%2.42M | 89.74%2.77M | 67.43%2.43M | 52.00%2.2M | 1.89%5.82M | 2.81%1.47M |
| Other non cash items | -92.20%59K | -91.68%80K | 106.38%139K | -97.45%101K | -43.63%562K | -21.66%756K | -2.04%961K | -312.49%-2.18M | 361.40%3.97M | 310.29%997K |
| Change In working capital | -87.56%532K | -39.25%2.98M | 60.08%-4.56M | -77.86%2.44M | 8.06%4.68M | 589.47%4.28M | -7.01%4.91M | -597.69%-11.42M | 195.85%11.03M | 126.35%4.33M |
| -Change in inventory | -75.37%976K | -64.14%1.55M | 75.30%-536K | -16.67%12.49M | 35.97%6.37M | 104.07%3.96M | -18.14%4.32M | -170.50%-2.17M | 356.13%14.98M | -44.32%4.69M |
| -Change in prepaid assets | 126.56%546K | 315.93%470K | -335.71%-61K | -65.97%569K | -89.80%229K | 118.68%241K | -92.68%113K | 98.31%-14K | -46.31%1.67M | -6.38%2.25M |
| -Change in payables and accrued expense | 20.30%-157K | 27.31%550K | 10.31%-3.55M | -1,544.13%-5.89M | -120.59%-2.16M | -27.10%-197K | 146.06%432K | -330.59%-3.96M | 97.69%-358K | 84.04%-981K |
| -Change in other current liabilities | -58.72%71K | 24.90%-196K | -146.59%-82K | 664.91%436K | 293.89%349K | 47.01%172K | -33.16%-261K | -44.30%176K | 103.06%57K | 93.51%-180K |
| -Change in other working capital | -1,013.13%-904K | 100.66%608K | 93.92%-332K | 3.08%-5.16M | 92.51%-108K | 106.65%99K | 173.90%303K | -174.64%-5.46M | -926.40%-5.33M | -9,112.50%-1.44M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -238.67%-1.04M | -38.73%987K | 44.49%-6.87M | -21.97%-9.75M | -75.65%270K | 121.25%750K | 38.28%1.61M | -83.76%-12.38M | 91.70%-7.99M | 116.52%1.11M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 62.34%-148K | -11.08%-431K | -554.25%-3.39M | 45.70%-1.62M | 46.51%-322K | 53.44%-393K | 48.61%-388K | 33.93%-518K | 29.30%-2.99M | 6.23%-602K |
| Net PPE purchase and sale | 62.34%-148K | -11.08%-431K | -4.44%-541K | 45.70%-1.62M | 46.51%-322K | 53.44%-393K | 48.61%-388K | 33.93%-518K | 29.30%-2.99M | 6.23%-602K |
| Net business purchase and sale | --0 | --0 | ---2.85M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 62.34%-148K | -11.08%-431K | -554.25%-3.39M | 45.70%-1.62M | 46.51%-322K | 53.44%-393K | 48.61%-388K | 33.93%-518K | 29.30%-2.99M | 6.23%-602K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 98.34%-454K | 35.26%-112K | -40.68%-536K | -700.54%-59.19M | -7,908.46%-31.23M | -391.98%-27.4M | 84.68%-173K | -119.15%-381K | -91.65%9.86M | 13.33%-390K |
| Net issuance payments of debt | ---- | ---- | ---- | -1,144.74%-72.35M | ---30.35M | ---42M | --0 | --0 | -89.45%6.93M | --0 |
| Net preferred stock issuance | ---- | ---- | ---15K | 50.00%15M | --0 | ---- | ---- | --0 | -63.64%10M | --0 |
| Proceeds from stock option exercised by employees | -0.35%-289K | 35.26%-112K | -36.75%-521K | 36.88%-1M | -23.85%-161K | 38.85%-288K | 75.29%-173K | -32.29%-381K | 21.22%-1.59M | 94.24%-130K |
| Net other financing activities | ---165K | ---- | ---- | 84.71%-838K | -178.46%-724K | ---- | ---- | ---- | 92.70%-5.48M | 99.63%-260K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 98.34%-454K | 35.26%-112K | -40.68%-536K | -700.54%-59.19M | -7,908.46%-31.23M | -391.98%-27.4M | 84.68%-173K | -119.15%-381K | -91.65%9.86M | 13.33%-390K |
| Net cash flow | ||||||||||
| Beginning cash position | -83.12%13.95M | -83.44%13.51M | -74.38%24.3M | -1.17%94.86M | -41.33%55.59M | -7.91%82.63M | -9.81%81.58M | -1.17%94.86M | 22.47%95.99M | -8.71%94.75M |
| Current changes in cash | 93.93%-1.64M | -57.71%444K | 18.69%-10.8M | -6,188.68%-70.56M | -26,839.32%-31.29M | -639.71%-27.05M | 246.04%1.05M | -140.08%-13.28M | -106.37%-1.12M | 101.50%117K |
| End cash Position | -77.86%12.31M | -83.12%13.95M | -83.44%13.51M | -74.38%24.3M | -74.38%24.3M | -41.33%55.59M | -7.91%82.63M | -9.81%81.58M | -1.17%94.86M | -1.17%94.86M |
| Free cash flow | -554.92%-1.2M | -54.54%556K | 42.53%-7.41M | -4.81%-11.51M | -118.74%-95K | 106.04%264K | 198.29%1.22M | -71.49%-12.9M | 89.07%-10.98M | 106.89%507K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |