(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -188.74%-7.99M | 156.02%9M | -8.88%-16.07M | -921.26%-14.76M | -823.18%-6.77M | 120.47%755K | 22.86%-6.1M | -121.28%-2.65M | -94.96%1.8M | -83.87%936K |
Net profit before non-cash adjustment | 25.30%-10.84M | -50.39%-14.51M | -44.19%-9.65M | -29.77%-6.69M | 14.12%-2.98M | -439.59%-1.58M | 5.02%-909K | -179.63%-1.22M | -122.98%-5.16M | -3,843.18%-3.47M |
Total adjustment of non-cash items | -47.31%1.4M | 6.50%2.66M | 185.89%2.49M | 172.73%872K | -67.39%418K | -123.28%-44K | 119.09%247K | 118.24%251K | -116.07%-1.2M | -9.85%1.28M |
-Depreciation and amortization | -50.37%743K | -13.72%1.5M | -11.75%1.74M | 42.77%1.97M | -0.42%478K | 79.87%536K | 61.02%475K | 56.91%477K | -48.54%1.38M | 35.21%480K |
-Reversal of impairment losses recognized in profit and loss | 776.04%841K | -85.76%96K | 532.05%674K | -139.39%-156K | -6.76%138K | -6,033.33%-184K | -143.82%-110K | ---- | -92.57%396K | 1,744.44%148K |
-Disposal profit | -104.14%-49K | --1.18M | --0 | --0 | --0 | --0 | --0 | --0 | 98.37%-44K | --0 |
-Net exchange gains and losses | -185.48%-53K | -65.75%62K | 243.65%181K | 94.61%-126K | -106.29%-53K | -447.62%-73K | 101.79%31K | 97.89%-31K | -186.30%-2.34M | -16.14%842K |
-Other non-cash items | 54.64%-83K | -88.66%-183K | 88.05%-97K | -37.63%-812K | 22.87%-145K | -289.16%-323K | -41.90%-149K | 8.88%-195K | -5.55%-590K | -17.50%-188K |
Changes in working capital | -93.03%1.45M | 334.04%20.86M | 0.29%-8.91M | -209.63%-8.94M | -234.67%-4.21M | 166.39%2.38M | 3.84%-5.43M | -111.76%-1.68M | 41.91%8.15M | -30.11%3.12M |
-Change in receivables | -119.10%-3.87M | 211.63%20.27M | -3,419.74%-18.16M | -95.58%547K | 32.84%5.25M | 166.21%2.89M | -206.86%-5.86M | -111.70%-1.72M | -28.23%12.39M | -62.89%3.95M |
-Change in inventory | -147.74%-1.66M | 291.56%3.48M | 125.72%889K | -1,383.26%-3.46M | -159.15%-3.16M | -138.24%-286K | 194.97%151K | -140.81%-162K | -101.06%-233K | -217.21%-1.22M |
-Change in prepaid assets | -113.41%-68K | -92.96%507K | 205.48%7.2M | -569.31%-6.83M | -854.64%-6.99M | 146.60%672K | 152.53%291K | -1,704.00%-802K | -128.57%-1.02M | 87.07%926K |
-Change in payables | 350.72%6.3M | -208.56%-2.51M | 4,022.03%2.31M | 97.93%-59K | 49.76%-515K | -237.92%-651K | 135.45%815K | 7,200.00%292K | 91.38%-2.85M | 77.08%-1.03M |
-Changes in other current liabilities | 185.14%756K | 23.25%-888K | -235.01%-1.16M | 744.36%857K | 145.23%1.21M | -124.20%-241K | -13.62%-826K | 179.89%715K | 96.66%-133K | 115.25%493K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -54.64%83K | 88.66%183K | -84.65%97K | 7.12%632K | -22.87%145K | 72.29%143K | 41.90%149K | -8.88%195K | 5.55%590K | 17.50%188K |
Tax refund paid | 0 | 0 | 0 | 82.65%-390K | 94.09%-114K | |||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -186.06%-7.91M | 157.51%9.19M | -13.06%-15.97M | -807.36%-14.13M | -755.84%-6.62M | 124.90%898K | 23.70%-5.95M | -119.81%-2.45M | -94.12%2M | -74.97%1.01M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5,620.49%-6.98M | 76.22%-122K | 67.39%-513K | 60.29%-1.57M | -95.88%4K | 89.63%-354K | 51.23%-298K | -2,790.63%-925K | -155.82%-3.96M | 18.29%97K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---98K | --0 | --1K | ---99K | ---- | --0 | --0 |
Net business purchase and sale | --0 | --2.03M | --0 | ---- | ---- | --0 | --0 | ---- | ---773K | --0 |
Net investment product transactions | 192.64%11.54M | -145.48%-12.46M | 200.16%27.4M | ---27.35M | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | 143.25%4.56M | -139.25%-10.55M | 192.63%26.88M | -513.03%-29.02M | -28,291.75%-27.35M | 89.66%-353K | 71.32%-397K | -2,790.63%-925K | 74.08%-4.73M | 100.38%97K |
Financing cash flow | ||||||||||
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---6.35M | --0 |
Financing cash flow | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---6.35M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -1.96%17.73M | 244.76%18.09M | -89.75%5.25M | -20.06%51.19M | -18.11%39.88M | -30.48%38.59M | -36.07%46.45M | -20.06%51.19M | 48.61%64.04M | -42.66%48.7M |
Current changes in cash | -144.66%-3.34M | -112.52%-1.37M | 125.29%10.91M | -374.93%-43.15M | -3,168.65%-33.97M | 107.76%545K | 59.14%-6.34M | -127.35%-3.38M | -157.90%-9.09M | 105.21%1.11M |
Effect of exchange rate changes | -211.97%-1.13M | -47.59%1.01M | 168.87%1.93M | 25.54%-2.8M | -147.84%-664K | 258.94%743K | 6.03%-1.51M | 63.48%-1.37M | -171.53%-3.76M | 297.71%1.39M |
End cash Position | -25.23%13.26M | -1.96%17.73M | 244.76%18.09M | -89.75%5.25M | -89.75%5.25M | -18.11%39.88M | -30.48%38.59M | -36.07%46.45M | -20.06%51.19M | -20.06%51.19M |
Free cash flow | -265.15%-14.94M | 154.87%9.05M | -4.35%-16.48M | -686.70%-15.8M | -698.01%-6.62M | 107.70%544K | 24.52%-6.34M | -127.35%-3.38M | -106.26%-2.01M | -70.85%1.11M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data