Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 259.42%5.1M | 135.37%584K | 153.18%5.85M | 528.96%8.94M | 187.08%1.76M | 22.43%-3.2M | 40.50%-1.65M | -165.21%-11M | -14.94%-2.08M | -446.20%-2.02M |
| Net income from continuing operations | 133.32%1.26M | 182.51%1.89M | 242.31%21.04M | -802.05%-32.03M | 1,720.37%59.13M | 13.56%-3.77M | 28.79%-2.29M | -341.18%-14.78M | -171.92%-3.55M | -528.70%-3.65M |
| Operating gains losses | -6,828.57%-1.94M | 267,000.00%2.67M | -6,954.55%-754K | -15,265.61%-919.88K | 20,209.18%194.88K | -6,732.00%-28K | -128.15%-1K | --11K | --6.07K | --959.5788 |
| Depreciation and amortization | 4,454.17%1.09M | 3,883.33%956K | 1,247.46%1.59M | 8,490.82%1.52M | -73.18%21.13K | -14.10%24K | -18.41%24K | 453.40%118K | -436.61%-18.13K | 1,360.63%78.77K |
| Remuneration paid in stock | 6,812.50%553K | 6,812.50%553K | 5,330.00%1.09M | 8,735.58%653.18K | 6,426.54%416.82K | 163.99%8K | 150.75%8K | --20K | --7.39K | --6.39K |
| Unrealized gains and losses of investment securities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -82.91%12K | -97.97%304.6887 | -94.36%281.3483 |
| Remuneration paid in stock | -49.92%315K | 138.32%398K | 13.31%1.6M | 48.19%337.02K | -1.56%467.98K | 60.40%629K | -47.49%167K | 52.23%1.41M | -63.20%227.43K | 677.22%475.4K |
| Deferred tax | --3.98M | --4.2M | --6.45M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Other non cashItems | ---- | ---- | -28,800.00%-30.71M | 32,437.47%30.89M | -67,954.15%-61.71M | -35.82%57K | 287.80%54K | --107K | --94.95K | ---90.68K |
| Change In working capital | 432.77%396K | -2,686.15%-10.09M | 165.03%5.56M | 107.61%2.38M | 150.69%2.9M | 57.33%-119K | 458.47%390K | 215.26%2.1M | 196.13%1.15M | 519.19%1.16M |
| -Change in receivables | -7,240.00%-367K | ---5.86M | 8,580.65%2.63M | 13,916.04%3.34M | -4,541.74%-704.89K | -103.19%-5K | --0 | -26.11%-31K | 14.12%-24.17K | 2,411.14%15.87K |
| -Change in inventory | ---2.51M | ---234K | ---1.69M | ---1.98M | --287K | --0 | --0 | --0 | --0 | ---- |
| -Change in prepaid assets | 1,389.19%954K | 5,461.11%1M | -82.64%280K | -66.60%258.83K | -78.99%77.17K | -130.97%-74K | -92.23%18K | 223.56%1.61M | 161.16%775.03K | 7,371.92%367.28K |
| -Change in payables and accrued expense | 4,725.00%1.85M | -1,581.72%-5.51M | 715.95%4.19M | 56.28%620.61K | 318.84%3.24M | 94.07%-40K | 2,053.78%372K | 205.22%514K | 292.65%397.12K | 290.82%773.91K |
| -Change in other current assets | --467K | --517K | --143K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 259.42%5.1M | 135.37%584K | 153.18%5.85M | 545.46%9.29M | 170.05%1.42M | 22.43%-3.2M | 40.50%-1.65M | -165.21%-11M | -14.94%-2.08M | -446.20%-2.02M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,922.22%-1.27M | 265.25%651.34K | -760.39%-1.84M | 99.40%-63K | 101.72%178.33K | -1,040.25%-213.9K | ||||
| Net PPE purchase and sale | ---- | ---- | -693.24%-587K | 650.84%1.34M | -759.33%-1.84M | ---- | ---- | 16.66%-74K | 59,325.85%178.24K | -1,338.53%-214.16K |
| Net business purchase and sale | ---- | ---- | ---687K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --11K | --81.1096 | --262.6703 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---- | ---- | -1,922.22%-1.27M | 265.25%651.34K | -760.39%-1.84M | ---- | ---- | 99.40%-63K | 101.72%178.33K | -1,040.25%-213.9K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -83.61%264K | -64.06%1.25M | 156.16%22.01M | 9,685.14%10.97M | 46.07%5.95M | -65.54%1.61M | 9,090.33%3.49M | -48.88%8.59M | -100.78%-114.41K | 32,911.40%4.07M |
| Net issuance payments of debt | ---- | ---- | --0 | ---2.83M | --1.17M | ---- | ---- | --0 | --0 | --0 |
| Net common stock issuance | --0 | --0 | 133.74%20.08M | 11,430.37%12.96M | -9.52%3.68M | -101.05%-49K | 9,090.33%3.49M | -48.88%8.59M | -100.78%-114.41K | 32,911.40%4.07M |
| Proceeds from stock option exercised by employees | --264K | --1.25M | --2.12M | --1.02M | --1.09M | --0 | --0 | --0 | --0 | ---- |
| Net other financing activities | ---- | ---- | ---189K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -83.61%264K | -64.06%1.25M | 156.16%22.01M | 9,685.14%10.97M | 46.07%5.95M | -65.54%1.61M | 9,090.33%3.49M | -48.88%8.59M | -100.78%-114.41K | 32,911.40%4.07M |
| Net cash flow | ||||||||||
| Beginning cash position | 1,148.55%29.7M | 4,789.39%27.19M | -81.78%556K | 102.55%5.38M | -3.99%718K | 686.62%2.38M | -82.16%556K | 248.83%3.05M | 320.51%2.66M | -22.14%747.85K |
| Current changes in cash | 406.93%5.14M | 0.11%1.84M | 1,174.22%26.59M | 1,134.47%20.9M | 200.76%5.52M | -419.54%-1.67M | 165.22%1.84M | -213.63%-2.48M | -183.58%-2.02M | 648.13%1.84M |
| Effect of exchange rate changes | -2,115.38%-262K | 5,775.00%681K | 310.00%42K | 4,424.29%864.86K | ---823.86K | --13K | ---12K | ---20K | ---20K | ---- |
| End cash Position | 4,715.60%34.58M | 1,148.55%29.7M | 4,789.39%27.19M | 4,789.39%27.19M | 102.55%5.38M | -3.99%718K | 686.62%2.38M | -81.79%556K | -81.79%556K | 320.51%2.66M |
| Free cash from | 248.33%4.87M | 135.37%584K | 147.53%5.27M | 657.31%10.62M | 81.00%-424.73K | 21.09%-3.28M | 40.50%-1.65M | -161.40%-11.08M | -5.10%-1.91M | -533.70%-2.23M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.