(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.04%-48.97M | -0.23%-11.78M | -13.22%-12.03M | -13.75%-10.75M | -17.40%-14.42M | -42.95%-44.1M | -27.16%-11.75M | -17.57%-10.62M | -46.79%-9.45M | -100.02%-12.28M |
Net income from continuing operations | -5.86%-53.47M | -13.88%-15.08M | 1.94%-12.6M | -5.74%-12.19M | -5.49%-13.6M | -50.63%-50.51M | -22.82%-13.25M | -50.51%-12.84M | -44.31%-11.53M | -107.02%-12.9M |
Operating gains losses | -23.81%3.94K | --2.46K | --0 | --817 | --666 | --5.17K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 26.99%352.08K | 15.32%97.07K | 13.56%85.61K | 75.61%-20.23K | -5.48%189.63K | 74.29%277.25K | 60.35%84.18K | 100.68%75.39K | -336.22%-82.95K | 491.93%200.63K |
Change In working capital | -156.76%-974.64K | 297.65%1.88M | -175.85%-794.68K | -96.54%27.06K | -256.48%-2.09M | 90.72%1.72M | -54.72%473.7K | 188.53%1.05M | -32.80%782.34K | -364.32%-586.47K |
-Change in receivables | -94.69%12.42K | --0 | --0 | -98.97%1.05K | 133.87%11.37K | -16.48%233.62K | -76.98%57.76K | 356.15%108.25K | 3,847.70%101.19K | -535.73%-33.57K |
-Change in prepaid assets | 39.28%-172.66K | 90.69%-41.95K | 55.99%-818.49K | -71.67%174.88K | -63.60%512.9K | 88.20%-284.35K | -163.17%-450.76K | 27.54%-1.86M | 930.19%617.28K | 328.87%1.41M |
-Change in payables and accrued expense | -117.22%-384.91K | 133.84%2.12M | -97.77%71.68K | -146.39%-49.06K | -27.02%-2.52M | -28.15%2.23M | 753.44%905.21K | 642.26%3.21M | -94.89%105.76K | -497.36%-1.99M |
-Change in other current assets | 19.28%-290.74K | -7,020.79%-290.74K | --0 | --0 | --0 | ---360.2K | ---4.08K | -138.97%-368.67K | --0 | --12.55K |
-Change in other current liabilities | -30.18%-138.75K | 389.22%99.58K | -10.99%-47.87K | -138.26%-99.81K | -804.94%-90.66K | -31.83%-106.59K | -40.39%-34.43K | -126.29%-43.13K | -123.13%-41.89K | 169.52%12.86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.04%-48.97M | -0.23%-11.78M | -13.22%-12.03M | -13.75%-10.75M | -17.40%-14.42M | -42.95%-44.1M | -27.16%-11.75M | -17.57%-10.62M | -46.79%-9.45M | -100.02%-12.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -82.56%7.3M | -61.57%3.13M | -2,623.83%-23.97M | -58.64%9.16M | 52.94%18.97M | 155.32%41.83M | 135.74%8.15M | 98.33%-880.08K | 111,852.97%22.15M | 74,990.38%12.4M |
Net PPE purchase and sale | 53.84%-342.75K | -146.63%-170.92K | 85.46%-57.15K | 47.46%-86.69K | 75.67%-27.99K | -1,121.47%-742.48K | -430.97%-69.3K | -3,364.96%-393.13K | -732.31%-165K | -594.58%-115.05K |
Net investment purchase and sale | -82.06%7.64M | -59.82%3.3M | -4,811.18%-23.91M | -58.56%9.25M | 51.76%19M | 156.30%42.57M | 135.96%8.22M | 99.08%-486.94K | --22.32M | --12.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -82.56%7.3M | -61.57%3.13M | -2,623.83%-23.97M | -58.64%9.16M | 52.94%18.97M | 155.32%41.83M | 135.74%8.15M | 98.33%-880.08K | 111,852.97%22.15M | 74,990.38%12.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 149,558.35%28.44M | 104.24%7.84K | 224.60%21.45K | 101,297.86%28.17M | 23.97%239.41K | -99.99%19K | -2,556.14%-184.68K | -100.01%-17.21K | -99.89%27.78K | 193.11K |
Net common stock issuance | --28.2M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 48.09%444.84K | -81.39%7.84K | -42.63%21.45K | 533.99%176.15K | 23.97%239.41K | -76.56%300.38K | 459.89%42.1K | -87.30%37.39K | -97.16%27.78K | --193.11K |
Net other financing activities | 27.58%-203.77K | --0 | --0 | ---- | ---- | 86.75%-281.38K | ---226.78K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 149,558.35%28.44M | 104.24%7.84K | 224.60%21.45K | 101,297.86%28.17M | 23.97%239.41K | -99.99%19K | -2,556.14%-184.68K | -100.01%-17.21K | -99.89%27.78K | --193.11K |
Net cash flow | ||||||||||
Beginning cash position | -3.01%72.64M | -10.96%68.04M | 18.29%104.02M | 2.96%77.43M | -3.01%72.64M | 101.91%74.89M | -28.53%76.42M | 75.02%87.94M | 143.12%75.21M | 101.91%74.89M |
Current changes in cash | -487.72%-13.23M | -128.37%-8.63M | -212.31%-35.98M | 108.82%26.59M | 1,412.52%4.79M | -105.96%-2.25M | 88.20%-3.78M | -120.32%-11.52M | -34.07%12.73M | 105.15%316.92K |
End cash Position | -18.22%59.41M | -18.22%59.41M | -10.96%68.04M | 18.29%104.02M | 2.96%77.43M | -3.01%72.64M | -3.01%72.64M | -28.53%76.42M | 75.02%87.94M | 143.12%75.21M |
Free cash flow | -9.96%-49.31M | -1.08%-11.95M | -9.70%-12.08M | -12.70%-10.84M | -16.54%-14.45M | -45.07%-44.84M | -27.73%-11.82M | -21.77%-11.02M | -48.89%-9.61M | -101.35%-12.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data