Strategy
MSTR
MARA Holdings
MARA
Riot Platforms
RIOT
Rumble
RUM
Trump Media & Technology
DJT
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.47%-24.15M | 16.95%-4.03M | -6.97%-6.11M | -14.11%-6.09M | -6.45%-7.92M | 3.24%-23.34M | 38.99%-4.85M | 0.49%-5.71M | 9.09%-5.34M | -63.17%-7.44M |
Net income from continuing operations | -1.43%-30.44M | 18.93%-6.16M | 1.16%-7.09M | -11.85%-8.63M | -13.78%-8.56M | -5.21%-30.01M | 2.56%-7.6M | 3.11%-7.17M | -7.47%-7.72M | -22.46%-7.53M |
Operating gains losses | --45K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 6.16%2.66M | 11.96%702K | 6.65%690K | -0.94%631K | 7.12%632K | 126.75%2.5M | 78.63%627K | 163.01%647K | 132.48%637K | 154.31%590K |
Change In working capital | -592.16%-1.41M | -30.38%605K | -253.60%-1.52M | 2.08%736K | 9.83%-1.23M | -20.00%-204K | 161.03%869K | -183.69%-431K | 383.89%721K | -331.02%-1.36M |
-Change in prepaid assets | 174.17%1.89M | 275.90%1.25M | 80.62%-237K | -74.30%275K | 18.24%603K | 132.92%689K | 116.23%332K | -63.07%-1.22M | 1,288.89%1.07M | -35.61%510K |
-Change in payables and accrued expense | -1,220.54%-2.44M | -165.64%-470K | -209.75%-1.07M | 485.55%667K | 7.70%-1.57M | -107.60%-185K | -5.17%716K | -29.52%974K | -135.31%-173K | -781.87%-1.7M |
-Change in other current assets | ---20K | --49K | ---4K | --0 | ---65K | --0 | --0 | --0 | --0 | --0 |
-Change in other current liabilities | -18.36%-838K | -24.02%-222K | -17.58%-214K | -17.05%-206K | -14.62%-196K | -71.01%-708K | -62.73%-179K | -37.88%-182K | -7.98%-176K | -1,800.00%-171K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.47%-24.15M | 16.95%-4.03M | -6.97%-6.11M | -14.11%-6.09M | -6.45%-7.92M | 3.24%-23.34M | 38.99%-4.85M | 0.49%-5.71M | 9.09%-5.34M | -63.17%-7.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.83%-187K | 54.17%-33K | 0 | -277.27%-83K | 83.45%-71K | 83.81%-600K | 94.30%-72K | 95.63%-77K | 94.82%-22K | -69.57%-429K |
Net PPE purchase and sale | 68.83%-187K | 54.17%-33K | --0 | -277.27%-83K | 83.45%-71K | 83.81%-600K | 94.30%-72K | 95.63%-77K | 94.82%-22K | -69.57%-429K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.83%-187K | 54.17%-33K | --0 | -277.27%-83K | 83.45%-71K | 83.81%-600K | 94.30%-72K | 95.63%-77K | 94.82%-22K | -69.57%-429K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -47.55%14.18M | -16.21%11.19M | -106.36%-105K | -70.60%3.38M | -150.64%-277K | 200.89%27.04M | 5,377.47%13.35M | -82.44%1.65M | 17,253.73%11.49M | 636.27%547K |
Net issuance payments of debt | 0.50%-794K | -26.59%-219K | 9.75%-213K | 18.69%-174K | -7.43%-188K | -29.76%-798K | 41.75%-173K | -168.18%-236K | -125.26%-214K | -29.63%-175K |
Net common stock issuance | -59.52%9.94M | -40.22%6.13M | -84.69%289K | -69.86%3.53M | --0 | 157.43%24.56M | 23,188.64%10.25M | -80.12%1.89M | --11.71M | --722K |
Proceeds from stock option exercised by employees | 56.31%5.12M | 55.55%5.1M | --0 | ---- | ---- | 5,273.77%3.28M | --3.28M | --0 | ---- | ---- |
Net other financing activities | ---89K | --181K | ---181K | --0 | ---89K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -47.55%14.18M | -16.21%11.19M | -106.36%-105K | -70.60%3.38M | -150.64%-277K | 200.89%27.04M | 5,377.47%13.35M | -82.44%1.65M | 17,253.73%11.49M | 636.27%547K |
Net cash flow | ||||||||||
Beginning cash position | 16.84%21.54M | -67.50%4.26M | -39.88%10.22M | 19.42%13.27M | 16.84%21.54M | -50.54%18.43M | -53.02%13.11M | -34.63%16.99M | -65.66%11.11M | -50.54%18.43M |
Current changes in cash | -427.06%-10.15M | -15.47%7.13M | -50.22%-6.22M | -145.57%-2.8M | -12.92%-8.27M | 116.26%3.1M | 186.76%8.43M | -317.22%-4.14M | 196.37%6.13M | -48.98%-7.32M |
End cash Position | -47.75%11.12M | -47.75%11.12M | -67.50%4.26M | -39.88%10.22M | 19.42%13.27M | 17.05%21.28M | 17.05%21.28M | -53.02%13.11M | -34.63%16.99M | -65.66%11.11M |
Free cash flow | -1.65%-24.34M | 17.49%-4.06M | -5.54%-6.11M | -15.19%-6.17M | -1.55%-7.99M | 13.97%-23.94M | 46.57%-4.92M | 22.85%-5.79M | 14.88%-5.36M | -63.51%-7.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |