US Stock MarketDetailed Quotes

InterCure (INCR)

Watchlist
  • 0.8876
  • +0.0459+5.45%
Close May 1 16:00 ET
  • 0.9053
  • +0.0177+1.99%
Post 20:01 ET
48.54MMarket Cap-3.96P/E (TTM)

InterCure (INCR) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-24.79%-66.93M
-204.61%-53.63M
-1,812.48%-52.54M
70.12%51.27M
443.91%43.16M
-46.79%5.11M
-103.34%-67K
-60.17%3.07M
281.65%30.14M
-16.25%7.94M
Net income from continuing operations
-14.58%-72.79M
-245.22%-63.53M
-99.37%92K
499.88%43.75M
273.22%5.27M
1,438.52%8.31M
160.63%15.48M
281.30%14.7M
120.24%7.29M
-129.72%-3.04M
Operating gains losses
-120.80%-1M
1,052.39%4.82M
-156.97%-143K
233.12%418K
--20K
--34K
--113K
--251K
-705.13%-314K
----
Depreciation and amortization
16.75%15.37M
12.54%13.17M
34.96%3.18M
58.24%11.7M
35.63%4.35M
61.46%2.72M
81.56%2.28M
88.62%2.35M
127.27%7.39M
199.53%3.21M
Deferred tax
-746.35%-14.53M
2,317.20%2.25M
-64.27%1.68M
-99.19%93K
-350.06%-13.99M
--3.64M
126.04%5.74M
165.84%4.71M
604.45%11.44M
--5.6M
Other non cash items
18.53%26.2M
894.43%22.1M
379.35%2.79M
-129.44%-2.78M
-185.71%-5.57M
16.57%4.66M
-710.42%-2.46M
531.52%581K
10,372.83%9.45M
1,383.60%6.5M
Change In working capital
89.92%-9.19M
-2,920.97%-91.17M
-203.90%-59.5M
-82.58%-3.02M
1,925.91%51.92M
-600.67%-24.68M
-35.15%-10.68M
-1,474.98%-19.58M
59.89%-1.65M
34.89%2.56M
-Change in receivables
115.00%13.26M
-627.85%-88.41M
-1,200.34%-25.89M
313.25%16.75M
235.44%34.22M
-71.04%-13.29M
-199.97%-6.53M
147.91%2.35M
190.69%4.05M
587.80%10.2M
-Change in inventory
-143.37%-17.44M
152.91%40.21M
58.83%-9.95M
-324.80%-75.99M
-2.31%-10.6M
-1,604.90%-35.82M
23.21%-5.41M
-1,594.00%-24.16M
-10.59%-17.89M
-65.37%-10.36M
-Change in payables and accrued expense
88.32%-5.02M
-176.43%-42.97M
-1,161.80%-23.66M
361.51%56.22M
938.21%28.31M
65.03%24.43M
116.98%1.26M
8.63%2.23M
-26.27%12.18M
-59.20%2.73M
Cash from discontinued investing activities
Operating cash flow
-24.79%-66.93M
-204.61%-53.63M
-1,812.48%-52.54M
70.12%51.27M
443.91%43.16M
-46.79%5.11M
-103.34%-67K
-60.18%3.07M
281.65%30.14M
-16.25%7.94M
Investing cash flow
Cash flow from continuing investing activities
270.61%17.69M
103.35%4.77M
-48.14%-14.42M
-118.52%-142.5M
-148.94%-62.52M
-75.54%-37.19M
-152.48%-33.06M
-67.33%-9.74M
-186.47%-65.21M
-294.50%-25.11M
Net PPE purchase and sale
-68.70%-4.38M
86.86%-2.59M
90.02%-688K
-40.73%-19.74M
37.33%-4.68M
-101.70%-4.15M
-129.51%-4.02M
-150.86%-6.89M
32.69%-14.03M
-58.23%-7.47M
Net business purchase and sale
109.64%405K
71.00%-4.2M
-74.33%-4.96M
35.89%-14.48M
-36.72%3.6M
-6.73%-15.68M
105.97%436K
-10.23%-2.84M
-5,938.24%-22.59M
--5.69M
Net investment purchase and sale
----
----
----
----
----
3,788.61%10.37M
----
----
----
----
Net other investing changes
102.01%21.66M
109.90%10.72M
---8.78M
-278.73%-108.27M
-160.16%-61.44M
-566.95%-27.73M
----
----
-1,598.63%-28.59M
-1,337.37%-23.62M
Cash from discontinued investing activities
Investing cash flow
270.61%17.69M
103.35%4.77M
-48.14%-14.42M
-118.52%-142.5M
-148.94%-62.52M
-75.54%-37.19M
-152.48%-33.06M
-67.33%-9.74M
-186.47%-65.21M
-294.50%-25.11M
Financing cash flow
Cash flow from continuing financing activities
131.92%26.46M
-168.82%-82.89M
-434.09%-59.36M
-39.15%120.45M
350.99%37.13M
26.69%27.12M
-77.43%38.43M
1,867.44%17.77M
685.60%197.94M
162.96%8.23M
Net issuance payments of debt
112.49%7.74M
-145.00%-61.98M
-394.90%-55.23M
109.23%137.73M
436.17%42.06M
123.20%39.77M
-8.92%37.18M
2,968.15%18.73M
585.31%65.83M
160.42%7.84M
Net common stock issuance
--34M
--0
----
--0
--0
--0
----
----
238.58%128.73M
--509K
Cash dividends paid
--0
--0
--0
--0
--0
----
----
--0
--0
--0
Proceeds from stock option exercised by employees
----
--0
----
--0
--0
--0
----
----
920.17%8.5M
--2.1M
Net other financing activities
---98K
----
----
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
131.92%26.46M
-168.82%-82.89M
-434.09%-59.36M
-39.15%120.45M
350.99%37.13M
26.69%27.12M
-77.43%38.43M
1,871.81%17.77M
685.60%197.94M
162.96%8.23M
Net cash flow
Beginning cash position
-56.52%101.14M
18.54%232.59M
18.54%232.59M
417.89%196.22M
2.84%214.92M
10.01%220.32M
413.26%208.97M
417.89%196.22M
38.59%37.89M
337.19%208.98M
Current changes in cash
82.71%-22.78M
-550.94%-131.75M
-1,238.08%-126.32M
-82.06%29.22M
298.64%17.77M
-150.44%-4.96M
-96.67%5.3M
297.81%11.1M
1,476.77%162.87M
10.24%-8.95M
Effect of exchange rate changes
-113.13%-39K
-95.85%297K
-94.21%96K
257.76%7.16M
72.54%-1.05M
60.02%-445K
1,875.14%6.99M
4,378.38%1.66M
-2,152.49%-4.54M
-7,038.18%-3.82M
End cash Position
-22.56%78.32M
-56.52%101.14M
-49.10%106.37M
18.54%232.59M
18.54%232.59M
2.84%214.92M
10.01%220.32M
413.26%208.97M
417.89%196.22M
417.89%196.22M
Free cash flow
-26.76%-71.3M
-278.43%-56.25M
-1,292.28%-53.23M
95.72%31.53M
8,228.14%38.48M
-87.27%960K
-1,715.81%-4.09M
-177.11%-3.82M
224.43%16.11M
-90.28%462K
Currency Unit
ILS
ILS
ILS
ILS
ILS
ILS
ILS
ILS
ILS
ILS
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(FY)Dec 31, 2024(FY)Dec 31, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -24.79%-66.93M-204.61%-53.63M-1,812.48%-52.54M70.12%51.27M443.91%43.16M-46.79%5.11M-103.34%-67K-60.17%3.07M281.65%30.14M-16.25%7.94M
Net income from continuing operations -14.58%-72.79M-245.22%-63.53M-99.37%92K499.88%43.75M273.22%5.27M1,438.52%8.31M160.63%15.48M281.30%14.7M120.24%7.29M-129.72%-3.04M
Operating gains losses -120.80%-1M1,052.39%4.82M-156.97%-143K233.12%418K--20K--34K--113K--251K-705.13%-314K----
Depreciation and amortization 16.75%15.37M12.54%13.17M34.96%3.18M58.24%11.7M35.63%4.35M61.46%2.72M81.56%2.28M88.62%2.35M127.27%7.39M199.53%3.21M
Deferred tax -746.35%-14.53M2,317.20%2.25M-64.27%1.68M-99.19%93K-350.06%-13.99M--3.64M126.04%5.74M165.84%4.71M604.45%11.44M--5.6M
Other non cash items 18.53%26.2M894.43%22.1M379.35%2.79M-129.44%-2.78M-185.71%-5.57M16.57%4.66M-710.42%-2.46M531.52%581K10,372.83%9.45M1,383.60%6.5M
Change In working capital 89.92%-9.19M-2,920.97%-91.17M-203.90%-59.5M-82.58%-3.02M1,925.91%51.92M-600.67%-24.68M-35.15%-10.68M-1,474.98%-19.58M59.89%-1.65M34.89%2.56M
-Change in receivables 115.00%13.26M-627.85%-88.41M-1,200.34%-25.89M313.25%16.75M235.44%34.22M-71.04%-13.29M-199.97%-6.53M147.91%2.35M190.69%4.05M587.80%10.2M
-Change in inventory -143.37%-17.44M152.91%40.21M58.83%-9.95M-324.80%-75.99M-2.31%-10.6M-1,604.90%-35.82M23.21%-5.41M-1,594.00%-24.16M-10.59%-17.89M-65.37%-10.36M
-Change in payables and accrued expense 88.32%-5.02M-176.43%-42.97M-1,161.80%-23.66M361.51%56.22M938.21%28.31M65.03%24.43M116.98%1.26M8.63%2.23M-26.27%12.18M-59.20%2.73M
Cash from discontinued investing activities
Operating cash flow -24.79%-66.93M-204.61%-53.63M-1,812.48%-52.54M70.12%51.27M443.91%43.16M-46.79%5.11M-103.34%-67K-60.18%3.07M281.65%30.14M-16.25%7.94M
Investing cash flow
Cash flow from continuing investing activities 270.61%17.69M103.35%4.77M-48.14%-14.42M-118.52%-142.5M-148.94%-62.52M-75.54%-37.19M-152.48%-33.06M-67.33%-9.74M-186.47%-65.21M-294.50%-25.11M
Net PPE purchase and sale -68.70%-4.38M86.86%-2.59M90.02%-688K-40.73%-19.74M37.33%-4.68M-101.70%-4.15M-129.51%-4.02M-150.86%-6.89M32.69%-14.03M-58.23%-7.47M
Net business purchase and sale 109.64%405K71.00%-4.2M-74.33%-4.96M35.89%-14.48M-36.72%3.6M-6.73%-15.68M105.97%436K-10.23%-2.84M-5,938.24%-22.59M--5.69M
Net investment purchase and sale --------------------3,788.61%10.37M----------------
Net other investing changes 102.01%21.66M109.90%10.72M---8.78M-278.73%-108.27M-160.16%-61.44M-566.95%-27.73M---------1,598.63%-28.59M-1,337.37%-23.62M
Cash from discontinued investing activities
Investing cash flow 270.61%17.69M103.35%4.77M-48.14%-14.42M-118.52%-142.5M-148.94%-62.52M-75.54%-37.19M-152.48%-33.06M-67.33%-9.74M-186.47%-65.21M-294.50%-25.11M
Financing cash flow
Cash flow from continuing financing activities 131.92%26.46M-168.82%-82.89M-434.09%-59.36M-39.15%120.45M350.99%37.13M26.69%27.12M-77.43%38.43M1,867.44%17.77M685.60%197.94M162.96%8.23M
Net issuance payments of debt 112.49%7.74M-145.00%-61.98M-394.90%-55.23M109.23%137.73M436.17%42.06M123.20%39.77M-8.92%37.18M2,968.15%18.73M585.31%65.83M160.42%7.84M
Net common stock issuance --34M--0------0--0--0--------238.58%128.73M--509K
Cash dividends paid --0--0--0--0--0----------0--0--0
Proceeds from stock option exercised by employees ------0------0--0--0--------920.17%8.5M--2.1M
Net other financing activities ---98K------------------------------------
Cash from discontinued financing activities
Financing cash flow 131.92%26.46M-168.82%-82.89M-434.09%-59.36M-39.15%120.45M350.99%37.13M26.69%27.12M-77.43%38.43M1,871.81%17.77M685.60%197.94M162.96%8.23M
Net cash flow
Beginning cash position -56.52%101.14M18.54%232.59M18.54%232.59M417.89%196.22M2.84%214.92M10.01%220.32M413.26%208.97M417.89%196.22M38.59%37.89M337.19%208.98M
Current changes in cash 82.71%-22.78M-550.94%-131.75M-1,238.08%-126.32M-82.06%29.22M298.64%17.77M-150.44%-4.96M-96.67%5.3M297.81%11.1M1,476.77%162.87M10.24%-8.95M
Effect of exchange rate changes -113.13%-39K-95.85%297K-94.21%96K257.76%7.16M72.54%-1.05M60.02%-445K1,875.14%6.99M4,378.38%1.66M-2,152.49%-4.54M-7,038.18%-3.82M
End cash Position -22.56%78.32M-56.52%101.14M-49.10%106.37M18.54%232.59M18.54%232.59M2.84%214.92M10.01%220.32M413.26%208.97M417.89%196.22M417.89%196.22M
Free cash flow -26.76%-71.3M-278.43%-56.25M-1,292.28%-53.23M95.72%31.53M8,228.14%38.48M-87.27%960K-1,715.81%-4.09M-177.11%-3.82M224.43%16.11M-90.28%462K
Currency Unit ILSILSILSILSILSILSILSILSILSILS
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified OpinionUnqualified Opinion--Unqualified Opinion--------Unqualified Opinion--
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More