Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SPDR S&P Oil & Gas Exploration & Production ETF
XOP
5
ProShares Ultra Energy
DIG
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 19.36%5.46M | 19.36%5.46M | 1,096.19%8.57M | 127.60%4.57M | 127.60%4.57M | -83.82%716.72K | -65.91%2.01M | --2.01M | -9.35%4.43M | 890.83%5.9M |
| -Cash and cash equivalents | 19.36%5.46M | 19.36%5.46M | 1,096.19%8.57M | 127.60%4.57M | 127.60%4.57M | -83.82%716.72K | -65.91%2.01M | --2.01M | -9.35%4.43M | 890.83%5.9M |
| Receivables | -38.71%548.15K | -38.71%548.15K | 103.46%1.07M | 0.48%894.34K | 0.48%894.34K | -27.90%526.51K | 35.88%890.04K | --890.04K | -50.13%730.26K | -34.93%654.99K |
| -Accounts receivable | -0.38%343.04K | -0.38%343.04K | 10.71%491.86K | -40.87%344.34K | -40.87%344.34K | -18.04%444.28K | 24.39%582.34K | --582.34K | -55.48%542.06K | -53.08%468.15K |
| -Taxes receivable | ---- | ---- | --346.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | 28.11%837.12K | 28.11%837.12K | 929.12%846.21K | 112.36%653.43K | 112.36%653.43K | -56.31%82.23K | 64.69%307.7K | --307.7K | -23.77%188.2K | 1,991.57%186.84K |
| -Recievables adjustments allowances | -511.04%-632.02K | -511.04%-632.02K | ---613.07K | ---103.43K | ---103.43K | ---- | --0 | --0 | ---- | ---- |
| Inventory | 468.46%1.08M | 468.46%1.08M | 134.67%326.81K | 28.45%190.58K | 28.45%190.58K | -10.90%139.27K | 21.88%148.38K | --148.38K | -9.22%156.3K | -10.89%121.74K |
| Prepaid assets | 2.21%405.41K | 2.21%405.41K | --0 | -72.92%396.65K | -72.92%396.65K | 54.25%2.23M | 22.50%1.46M | --1.46M | 19.95%1.44M | 50.49%1.2M |
| Restricted cash | ---- | ---- | ---- | --0 | --0 | --1.5M | --1.57M | --1.57M | ---- | --0 |
| Total current assets | 23.79%7.5M | 23.79%7.5M | 95.18%9.97M | -0.40%6.06M | -0.40%6.06M | -24.41%5.11M | -22.72%6.08M | --6.08M | -22.54%6.76M | 122.71%7.87M |
| Non current assets | ||||||||||
| Net PPE | -2.97%11.14M | -2.97%11.14M | 7.42%10.99M | 21.15%11.48M | 21.15%11.48M | 10.59%10.23M | 3.26%9.47M | --9.47M | 39.94%9.25M | 63.99%9.17M |
| -Gross PPE | 0.61%36.06M | 0.61%36.06M | 1.44%33.76M | 11.25%35.85M | 11.25%35.85M | 1.32%33.28M | 0.14%32.22M | --32.22M | 13.70%32.85M | 17.19%32.18M |
| -Accumulated depreciation | -2.30%-24.93M | -2.30%-24.93M | 1.21%-22.77M | -7.13%-24.37M | -7.13%-24.37M | 2.32%-23.05M | 1.11%-22.75M | ---22.75M | -5.92%-23.6M | -5.21%-23M |
| Non current accounts receivable | -4.20%1.23M | -4.20%1.23M | 150.04%1.38M | 132.79%1.28M | 132.79%1.28M | --550K | -13.39%550K | --550K | ---- | --635.05K |
| Non current deferred assets | -2.75%839.19K | -2.75%839.19K | -8.36%825.5K | -8.04%862.95K | -8.04%862.95K | -7.73%900.81K | -7.43%938.39K | --938.39K | -7.16%976.25K | -6.92%1.01M |
| Non current prepaid assets | 2.43%136.93K | 2.43%136.93K | -0.12%138.18K | -0.86%133.68K | -0.86%133.68K | 5.85%138.35K | -49.81%134.84K | --134.84K | 30.71%130.71K | 7.47%268.67K |
| Other non current assets | -8.79%1.92M | -8.79%1.92M | 250.92%1.92M | 284.08%2.11M | 284.08%2.11M | -65.74%547.13K | -66.05%548.11K | --548.11K | -39.47%1.6M | -0.56%1.61M |
| Total non current assets | -3.78%15.26M | -3.78%15.26M | 23.31%15.25M | 36.19%15.86M | 36.19%15.86M | 3.44%12.36M | -8.36%11.64M | --11.64M | 14.95%11.95M | 48.49%12.71M |
| Total assets | 3.84%22.76M | 3.84%22.76M | 44.32%25.22M | 23.64%21.91M | 23.64%21.91M | -6.62%17.47M | -13.85%17.72M | --17.72M | -2.16%18.71M | 70.17%20.57M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -32.80%658.59K | -32.80%658.59K | -47.32%814.2K | 20.32%980.01K | 20.32%980.01K | 91.71%1.55M | -6.04%814.52K | --814.52K | 14.69%806.19K | -48.67%866.89K |
| -accounts payable | -33.73%596.22K | -33.73%596.22K | -53.84%676.45K | 19.34%899.64K | 19.34%899.64K | 91.15%1.47M | 4.83%753.82K | --753.82K | 18.36%766.6K | -55.17%719.1K |
| -Total tax payable | -21.50%60.99K | -21.50%60.99K | 51.22%121.28K | 27.99%77.69K | 27.99%77.69K | 102.60%80.2K | -58.93%60.7K | --60.7K | -28.39%39.59K | 74.54%147.8K |
| -Due to related parties current | -48.53%1.38K | -48.53%1.38K | --16.47K | --2.69K | --2.69K | ---- | --0 | --0 | ---- | ---- |
| Current accrued expenses | -34.98%228.62K | -34.98%228.62K | -13.03%243.11K | 131.19%351.6K | 131.19%351.6K | 214.67%279.52K | 535.11%152.08K | --152.08K | -56.81%88.83K | -83.35%23.95K |
| Current debt and capital lease obligation | -0.33%554.91K | -0.33%554.91K | -13.39%492.22K | -11.53%556.76K | -11.53%556.76K | 93.43%568.32K | 145.98%629.33K | --629.33K | -76.71%293.81K | -73.91%255.85K |
| -Current capital lease obligation | -0.33%554.91K | -0.33%554.91K | -13.39%492.22K | -11.53%556.76K | -11.53%556.76K | 93.43%568.32K | 145.98%629.33K | --629.33K | 4.44%293.81K | --255.85K |
| Other current liabilities | 1.71%18.25K | 1.71%18.25K | -93.67%17.94K | 0.00%17.94K | 0.00%17.94K | 149.07%283.3K | -74.40%17.94K | --17.94K | -89.20%113.74K | 240.38%70.09K |
| Current liabilities | -23.39%1.46M | -23.39%1.46M | -41.44%1.57M | 18.12%1.91M | 18.12%1.91M | 105.49%2.68M | 32.64%1.61M | --1.61M | -59.59%1.3M | -57.06%1.22M |
| Non current liabilities | ||||||||||
| Long term provisions | -6.71%724.57K | -6.71%724.57K | 28.02%739.67K | 120.25%776.67K | 120.25%776.67K | 58.98%577.79K | -21.41%352.64K | --352.64K | -22.52%363.43K | 39.68%448.72K |
| Long term debt and capital lease obligation | -14.10%279.08K | -14.10%279.08K | -42.29%219.48K | -30.56%324.88K | -30.56%324.88K | 356.76%380.29K | 389.37%467.84K | --467.84K | -47.48%83.26K | -90.44%95.6K |
| -Long term capital lease obligation | -14.10%279.08K | -14.10%279.08K | -42.29%219.48K | -30.56%324.88K | -30.56%324.88K | 356.76%380.29K | 389.37%467.84K | --467.84K | -47.48%83.26K | --95.6K |
| Employee benefits | 96.37%268.91K | 96.37%268.91K | 8.02%146.28K | 15.80%136.94K | 15.80%136.94K | -5.32%135.42K | 18.74%118.25K | --118.25K | -4.35%143.03K | -13.70%99.59K |
| Derivative product liabilities | -37.14%363.93K | -37.14%363.93K | -2.39%611.8K | 20.05%578.93K | 20.05%578.93K | -43.84%626.79K | -65.30%482.22K | --482.22K | -68.56%1.12M | --1.39M |
| Total non current liabilities | -9.96%1.64M | -9.96%1.64M | -0.18%1.72M | 27.90%1.82M | 27.90%1.82M | 0.84%1.72M | -30.12%1.42M | --1.42M | -60.58%1.71M | 41.55%2.03M |
| Total liabilities | -16.83%3.1M | -16.83%3.1M | -25.30%3.28M | 22.70%3.72M | 22.70%3.72M | 46.15%4.4M | -6.63%3.03M | --3.03M | -60.16%3.01M | -23.89%3.25M |
| Shareholders'equity | ||||||||||
| Share capital | 10.20%39.97K | 10.20%39.97K | 44.82%39.97K | 34.09%36.27K | 34.09%36.27K | 2.04%27.6K | 0.00%27.05K | --27.05K | 8.37%27.05K | 36.18%27.05K |
| -common stock | 10.20%39.97K | 10.20%39.97K | 44.82%39.97K | 34.09%36.27K | 34.09%36.27K | 2.04%27.6K | 0.00%27.05K | --27.05K | 8.37%27.05K | 36.18%27.05K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -11.10%-51.03M | -11.10%-51.03M | -16.96%-48.75M | -16.03%-45.93M | -16.03%-45.93M | -8.09%-41.68M | -7.15%-39.58M | ---39.58M | -10.56%-38.56M | -9.23%-36.94M |
| Paid-in capital | 10.25%70.54M | 10.25%70.54M | 29.12%70.54M | 18.16%63.98M | 18.16%63.98M | 0.90%54.63M | 0.00%54.15M | --54.15M | 16.71%54.15M | 30.20%54.15M |
| Gains losses not affecting retained earnings | 3.16%106.47K | 3.16%106.47K | 7.18%105.56K | 4.79%103.21K | 4.79%103.21K | 9.50%98.49K | 9.50%98.49K | --98.49K | 192.95%89.95K | 192.95%89.95K |
| Total stockholders'equity | 8.07%19.66M | 8.07%19.66M | 67.73%21.93M | 23.83%18.19M | 23.83%18.19M | -16.73%13.08M | -15.21%14.69M | --14.69M | 35.68%15.7M | 121.54%17.32M |
| Total equity | 8.07%19.66M | 8.07%19.66M | 67.73%21.93M | 23.83%18.19M | 23.83%18.19M | -16.73%13.08M | -15.21%14.69M | --14.69M | 35.68%15.7M | 121.54%17.32M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |