Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 11.78%762.9M | 31.61%682.5M | 24.10%518.6M | 3.27%417.89M | -2.22%404.66M | 47.52%413.84M | 16.67%280.53M | 17.02%240.45M | 35.93%205.48M | 55.60%151.16M |
| Revenue from customers | 11.78%762.9M | 31.61%682.5M | 24.10%518.6M | 3.27%417.89M | -2.22%404.66M | 47.52%413.84M | 16.67%280.53M | 17.02%240.45M | 35.93%205.48M | 55.60%151.16M |
| Cash paid | -16.53%-570.2M | -27.01%-489.3M | -30.90%-385.26M | -3.02%-294.31M | 1.08%-285.67M | -45.06%-288.79M | -13.44%-199.08M | -28.32%-175.5M | -43.99%-136.76M | -57.55%-94.98M |
| Payments to suppliers for goods and services | -16.53%-570.2M | -27.01%-489.3M | -30.90%-385.26M | -3.02%-294.31M | 1.08%-285.67M | -45.06%-288.79M | -13.44%-199.08M | -28.32%-175.5M | -43.99%-136.76M | -57.55%-94.98M |
| Direct interest paid | 20.51%-24.8M | -48.35%-31.2M | -346.61%-21.03M | 21.21%-4.71M | -23.06%-5.98M | -82.53%-4.86M | -73.13%-2.66M | -23.85%-1.54M | 18.89%-1.24M | -145.59%-1.53M |
| Direct interest received | -43.33%3.4M | 206.12%6M | 4,160.87%1.96M | -23.33%46K | -20.00%60K | -18.48%75K | 217.24%92K | -74.34%29K | -78.84%113K | 434.00%534K |
| Direct tax refund paid | -4.16%-37.6M | -60.59%-36.1M | 6.49%-22.48M | -17.69%-24.04M | 32.90%-20.43M | -75.63%-30.44M | -2.04%-17.33M | 3.87%-16.99M | -34.51%-17.67M | -174.83%-13.14M |
| Operating cash flow | 1.36%133.7M | 43.70%131.9M | -3.26%91.79M | 2.41%94.88M | 3.15%92.65M | 45.93%89.82M | 32.49%61.55M | -6.94%46.46M | 18.71%49.92M | 33.23%42.06M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 49.93%-70.4M | 50.06%-140.6M | -2,211.31%-281.56M | -12.41%-12.18M | 76.18%-10.84M | -62.74%-45.49M | 34.44%-27.95M | -0.61%-42.64M | 19.84%-42.38M | -1,116.43%-52.87M |
| Net PPE purchase and sale | 35.23%-5.7M | -113.59%-8.8M | 13.88%-4.12M | -163.73%-4.78M | 14.31%-1.81M | 6.90%-2.12M | -205.23%-2.27M | -20.36%-745K | 75.86%-619K | -330.92%-2.56M |
| Net intangibles purchas and sale | 0.00%-2.2M | 20.63%-2.2M | -15.21%-2.77M | 44.87%-2.41M | -43.27%-4.36M | 15.76%-3.05M | -10.61%-3.62M | -22.43%-3.27M | -265.25%-2.67M | -12.12%-731K |
| Net business purchase and sale | 60.19%-51.6M | 52.82%-129.6M | -5,402.24%-274.67M | -7.15%-4.99M | 88.45%-4.66M | -496.89%-40.32M | 126.31%10.16M | 1.19%-38.62M | 21.15%-39.09M | -1,443.79%-49.57M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---32.8M | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | --576K | ---- | ---- | ---- |
| Net other investing changes | ---10.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 49.93%-70.4M | 50.06%-140.6M | -2,211.31%-281.56M | -12.41%-12.18M | 76.18%-10.84M | -62.74%-45.49M | 34.44%-27.95M | -0.61%-42.64M | 19.84%-42.38M | -1,116.43%-52.87M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -635.40%-83.1M | -105.67%-11.3M | 390.42%199.46M | 26.59%-68.68M | -2,276.66%-93.55M | 119.73%4.3M | -1,203.53%-21.78M | 95.86%-1.67M | -163.02%-40.41M | 348.14%64.12M |
| Net issuance payments of debt | -145.91%-26.4M | -78.58%57.5M | --268.49M | ---- | -150.63%-32.44M | 171.46%64.08M | -39.51%23.6M | --39.02M | ---- | -1,186.51%-10.55M |
| Net common stock issuance | --47.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---2.73M | ---- | --108.45M |
| Cash dividends paid | -60.17%-93.7M | -5.34%-58.5M | 3.70%-55.54M | -15.46%-57.67M | -4.32%-49.95M | -5.50%-47.88M | -19.54%-45.39M | 6.04%-37.97M | -19.60%-40.41M | -26.02%-33.79M |
| Net other financing activities | 47.09%-10.9M | 23.70%-20.6M | -22.65%-27M | 1.39%-22.01M | 6.19%-22.32M | ---23.8M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -635.40%-83.1M | -105.67%-11.3M | 390.42%199.46M | 26.59%-68.68M | -2,276.66%-93.55M | 119.73%4.3M | -1,203.53%-21.78M | 95.86%-1.67M | -163.02%-40.41M | 348.14%64.12M |
| Net cash flow | ||||||||||
| Beginning cash position | -26.91%75.5M | 16.86%103.3M | 24.24%88.4M | -14.18%71.15M | 135.12%82.91M | 34.52%35.26M | 7.44%26.21M | -58.48%24.4M | 999.16%58.76M | 23.72%5.35M |
| Current changes in cash | 1.00%-19.8M | -306.57%-20M | -30.94%9.68M | 219.40%14.02M | -124.14%-11.74M | 311.48%48.63M | 449.42%11.82M | 106.55%2.15M | -161.65%-32.86M | 3,762.83%53.31M |
| Effect of exchange rate changes | 142.31%3.3M | -250.40%-7.8M | 60.66%5.19M | 19,088.24%3.23M | 98.27%-17K | 64.52%-982K | -723.81%-2.77M | 77.61%-336K | -1,489.81%-1.5M | 130.42%108K |
| End cash Position | -21.85%59M | -26.89%75.5M | 16.82%103.27M | 24.24%88.4M | -14.18%71.15M | 135.12%82.91M | 34.52%35.26M | 7.44%26.21M | -58.48%24.4M | 999.16%58.76M |
| Free cash from | 4.05%125.8M | 42.41%120.9M | -3.18%84.9M | 1.41%87.69M | 2.15%86.47M | 52.09%84.66M | 31.14%55.66M | -8.99%42.44M | 20.31%46.63M | 27.84%38.76M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |