Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Energy
DIG
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 17.25%71.62M | 6.42%400.07M | 3.63%108.6M | -15.04%100.78M | 59.79%129.62M | -14.48%61.08M | 19.38%375.96M | 19.34%104.79M | 66.81%118.63M | -6.82%81.11M |
| Net income from continuing operations | -29.00%21.59M | 1.42%114.37M | -31.58%24.87M | 51.87%37.13M | -32.06%21.97M | 54.74%30.41M | 631.60%112.78M | -4.42%36.34M | 1,588.79%24.45M | 205.19%32.34M |
| Operating gains losses | 12.96%732K | 118.51%2.82M | 40.68%581K | 57.17%734K | 104.86%860K | -58.65%648K | -350.47%-15.25M | -76.64%413K | -68.64%467K | -1,155.34%-17.7M |
| Depreciation and amortization | 4.01%53.74M | 3.49%210.21M | 2.49%52.73M | 3.55%52.98M | 4.06%52.84M | 3.87%51.67M | -36.52%203.13M | -2.54%51.45M | -33.41%51.16M | -55.68%50.78M |
| Deferred tax | 86.38%7.73M | 237.91%22.17M | 178.67%6.39M | 106.46%9.04M | -26.17%2.59M | -38.87%4.15M | 120.61%6.56M | 26.72%-8.12M | 286.50%4.38M | 128.17%3.51M |
| Other non cash items | -14.23%844K | 104.23%6.61M | 441.02%3.92M | -10.10%890K | 4.58%822K | 33.33%984K | -27.58%3.24M | -23.39%724K | -22.72%990K | -27.36%786K |
| Change In working capital | 36.64%-24.41M | -475.39%-7.69M | 8.51%12.53M | -167.37%-13.14M | 495.80%31.45M | -82.93%-38.53M | 103.61%2.05M | 275.14%11.55M | 195.45%19.51M | -105.72%-7.95M |
| -Change in receivables | -66.79%-10.56M | 187.61%5.58M | 128.92%764K | -3,084.52%-13.38M | 1,404.79%24.52M | -344.14%-6.33M | 33.26%-6.37M | -128.92%-2.64M | 95.20%-420K | -122.27%-1.88M |
| -Change in inventory | 479.19%4.15M | -52.09%4.71M | -159.77%-636K | -63.18%1.25M | -49.95%3.37M | 151.77%716K | 119.27%9.82M | 105.33%1.06M | 122.19%3.4M | 136.86%6.74M |
| -Change in prepaid assets | -9,452.17%-10.99M | 346.83%7.37M | 242.84%4.43M | -61.14%848K | 301.74%2.21M | 88.18%-115K | -158.89%-2.99M | -2.58%-3.1M | -43.69%2.18M | 65.99%-1.09M |
| -Change in payables and accrued expense | 100.91%225K | -87.16%-16.88M | -84.09%3.2M | 117.37%2.74M | 111.97%1.86M | -66.10%-24.67M | -217.76%-9.02M | 170.19%20.09M | 192.86%1.26M | -273.43%-15.51M |
| -Change in other current assets | -17.38%979K | 15.08%6.38M | 121.97%1.21M | -68.72%2.53M | -9.07%1.45M | -11.30%1.19M | 83.60%5.54M | -1,063.68%-5.49M | 416.38%8.1M | 1,056.89%1.6M |
| -Change in other current liabilities | -295.22%-1.9M | -156.66%-4.6M | 64.80%-533K | 100.44%1K | -753.73%-3.59M | 19.70%-481K | 34.94%-1.79M | -69.16%-1.51M | 44.82%-229K | 216.31%549K |
| -Change in other working capital | 28.46%-6.32M | -249.57%-10.24M | 30.46%4.11M | -237.09%-7.14M | -1.51%1.63M | -179.11%-8.83M | 331.17%6.85M | 1,855.28%3.15M | 17,463.33%5.21M | 83.56%1.65M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 17.25%71.62M | 6.42%400.07M | 3.63%108.6M | -15.04%100.78M | 59.79%129.62M | -14.48%61.08M | 19.38%375.96M | 19.34%104.79M | 66.81%118.63M | -6.82%81.11M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -22.04%-29.96M | 44.47%-100.28M | -38.00%-33.49M | -15.68%-21.54M | 83.18%-20.71M | -68.54%-24.55M | -116.32%-180.6M | -49.78%-24.27M | -55.16%-18.62M | -450.24%-123.16M |
| Capital expenditure reported | -22.04%-29.96M | -43.48%-100.28M | -38.00%-33.49M | -15.68%-21.54M | -66.45%-20.71M | -68.54%-24.55M | 4.89%-69.89M | -49.78%-24.27M | -55.16%-18.62M | 44.41%-12.44M |
| Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---110.71M | --0 | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -22.04%-29.96M | 44.47%-100.28M | -38.00%-33.49M | -15.68%-21.54M | 83.18%-20.71M | -68.54%-24.55M | -116.32%-180.6M | -49.78%-24.27M | -55.16%-18.62M | -450.24%-123.16M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 67.50%-26.34M | -75.92%-299.91M | 53.24%-67.48M | -2,009.37%-69.82M | -19.27%-81.55M | -278.07%-81.06M | 47.87%-170.48M | -110.14%-144.33M | 96.46%-3.31M | 21.40%-68.37M |
| Net issuance payments of debt | --0 | -110.81%-33.02M | -995.29%-50M | --0 | -96.65%1.54M | -87.22%15.44M | 3,748.82%305.59M | ---4.57M | 114,848.00%143.44M | 1,213.65%45.94M |
| Net common stock issuance | --0 | 54.26%-186.48M | 100.02%30K | 61.15%-50.43M | 32.77%-65.6M | -23.13%-70.48M | -65.06%-407.73M | -137.32%-123.12M | -72.21%-129.8M | -46.40%-97.56M |
| Cash dividends paid | -5.51%-16.53M | 2.91%-62.85M | -2.26%-15.99M | 1.62%-16.07M | 9.49%-15.13M | 2.42%-15.67M | 0.05%-64.74M | 2.12%-15.64M | -1.38%-16.34M | -2.79%-16.71M |
| Proceeds from stock option exercised by employees | -91.33%67K | -67.28%1.13M | -89.46%60K | -15.79%224K | -86.93%69K | -62.80%773K | -13.06%3.44M | 173.56%569K | 269.44%266K | -43.47%528K |
| Net other financing activities | 11.20%-9.88M | -165.12%-18.68M | -0.70%-1.58M | -305.15%-3.54M | -333.69%-2.43M | -175.40%-11.13M | 35.00%-7.05M | -52.03%-1.57M | 53.78%-874K | 36.82%-561K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 67.50%-26.34M | -75.92%-299.91M | 53.24%-67.48M | -2,009.37%-69.82M | -19.27%-81.55M | -278.07%-81.06M | 47.87%-170.48M | -110.14%-144.33M | 96.46%-3.31M | 21.40%-68.37M |
| Net cash flow | ||||||||||
| Beginning cash position | 3.18%96.5M | 30.13%93.53M | -44.52%88.53M | 24.82%79.31M | -70.75%50.9M | 30.13%93.53M | -57.42%71.87M | 135.11%159.59M | -38.58%63.54M | 37.47%174.03M |
| Current changes in cash | 134.40%15.32M | -100.47%-117K | 111.95%7.62M | -90.25%9.43M | 124.78%27.36M | -143.49%-44.53M | 126.01%24.87M | -2,282.11%-63.81M | 381.83%96.7M | -394.80%-110.41M |
| Effect of exchange rate changes | -109.15%-174K | 196.17%3.09M | 115.24%344K | 68.91%-203K | 1,518.92%1.05M | 922.94%1.9M | -152.35%-3.22M | -311.13%-2.26M | 48.46%-653K | 91.00%-74K |
| End cash Position | 119.34%111.64M | 3.18%96.5M | 3.18%96.5M | -44.52%88.53M | 24.82%79.31M | -70.75%50.9M | 30.13%93.53M | 30.13%93.53M | 135.11%159.59M | -38.58%63.54M |
| Free cash flow | 14.03%41.66M | -2.05%299.79M | -6.72%75.11M | -20.76%79.25M | 58.59%108.91M | -35.75%36.54M | 26.77%306.07M | 12.45%80.52M | 69.17%100.01M | 6.19%68.67M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |