Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -19.64%55.54M | -6.34%63.11M | -17.89%65.89M | -14.96%279.86M | -10.74%63.11M | -16.32%69.11M | -19.87%67.38M | -12.49%80.25M | -4.76%329.1M | -18.37%70.71M |
| Operating revenue | -19.64%55.54M | -6.34%63.11M | -19.45%62.62M | -14.96%279.86M | -10.74%63.11M | -16.32%69.11M | -19.85%67.38M | -15.17%77.74M | -4.76%329.1M | -18.53%70.71M |
| Cost of revenue | 93.26%38.12M | -10.67%45.74M | -16.86%40.34M | -41.54%160.63M | -28.92%41.18M | -68.20%19.73M | -45.97%51.2M | -19.20%48.53M | 19.82%274.79M | -6.03%57.94M |
| Gross profit | -64.73%17.42M | 7.36%17.37M | -19.47%25.55M | 119.51%119.22M | 71.74%21.93M | 140.01%49.39M | 251.54%16.18M | 0.24%31.72M | -53.26%54.31M | -48.86%12.77M |
| Operating expense | -39.84%21.06M | -29.28%21.79M | -28.51%23.91M | -16.87%123.23M | -21.82%23.96M | -20.50%35.01M | -15.00%30.81M | -10.32%33.45M | -10.14%148.23M | -24.55%30.64M |
| Selling and administrative expenses | -43.10%15.36M | -31.14%15.68M | -29.87%16.39M | -15.50%88.14M | -37.06%15M | -12.55%27M | -8.90%22.77M | -5.05%23.38M | -0.82%104.31M | 0.72%23.83M |
| -Selling and marketing expense | -20.85%5.71M | -39.30%5.33M | -42.62%5.01M | -7.64%30.37M | -33.31%5.67M | -23.05%7.21M | 5.57%8.77M | 30.04%8.73M | -16.47%32.88M | -2.65%8.5M |
| -General and administrative expense | -51.21%9.66M | -26.03%10.35M | -22.27%11.39M | -19.12%57.77M | -39.14%9.33M | -7.97%19.8M | -16.10%13.99M | -18.19%14.65M | 8.54%71.43M | 2.69%15.33M |
| Research and development costs | -46.24%929K | -59.53%917K | -37.22%1.29M | -34.71%7.4M | -31.15%1.35M | -35.47%1.73M | -30.91%2.27M | -39.83%2.05M | -20.32%11.33M | -58.69%1.97M |
| Depreciation amortization depletion | -6.14%948K | 0.20%1.02M | 0.30%1M | 22.88%5.48M | 84.96%2.46M | -11.33%1.01M | -0.20%1.01M | 2.25%1M | 39.86%4.46M | 29.63%1.33M |
| -Depreciation and amortization | -6.14%948K | 0.20%1.02M | 0.30%1M | 22.88%5.48M | 84.96%2.46M | -11.33%1.01M | -0.20%1.01M | 2.25%1M | 39.86%4.46M | 29.63%1.33M |
| Other operating expenses | -27.50%3.82M | -12.25%4.18M | -25.53%5.23M | -21.05%22.2M | 46.28%5.15M | -43.62%5.27M | -31.58%4.77M | -15.34%7.02M | -33.62%28.13M | -68.50%3.52M |
| Operating profit | -125.32%-3.64M | 69.79%-4.42M | 194.39%1.63M | 95.74%-4M | 88.67%-2.02M | 161.28%14.38M | 68.82%-14.63M | 69.44%-1.73M | -92.63%-93.92M | -14.27%-17.87M |
| Net non-operating interest income expense | -13.00%-513K | -30.83%-488K | -44.27%-466K | -42.54%-1.62M | -754.93%-465K | 73.77%-454K | -190.10%-373K | -385.84%-323K | -502.66%-1.13M | 273.68%71K |
| Non-operating interest income | ---- | ---- | ---- | -61.54%500K | ---- | ---- | ---- | ---- | 1,200.00%1.3M | ---- |
| Non-operating interest expense | 13.00%513K | ---- | 44.27%466K | -12.50%2.1M | -20.57%950K | -73.77%454K | ---- | --323K | 700.00%2.4M | --1.2M |
| Total other finance cost | ---- | 30.83%488K | ---- | -54.55%15K | ---- | ---- | 190.10%373K | 385.84%323K | 375.00%33K | ---- |
| Other net income (expense) | 96.04%-283K | 4.49%-319K | -88.88%494K | -237.57%-2.67M | -79.34%368K | -2,808.71%-7.15M | -666.10%-334K | 2,860.25%4.44M | 244.89%1.94M | 43.86%1.78M |
| Gain on sale of security | -77.85%-281K | 17.41%-261K | -88.26%487K | 45.83%3.5M | -109.42%-175K | -159.18%-158K | -183.16%-316K | 4,089.42%4.15M | 241.51%2.4M | 39.62%1.86M |
| Special income (charges) | --0 | ---- | ---- | ---6.42M | --567K | ---6.99M | ---- | ---- | --0 | --0 |
| -Less:Restructuring and merger&acquisition | --0 | ---- | ---- | --6.42M | ---567K | --6.99M | ---- | ---- | --0 | --0 |
| Other non- operating income (expenses) | 75.00%-2K | -222.22%-58K | -97.63%7K | 153.61%245K | 68.42%-24K | -166.67%-8K | 94.39%-18K | 617.54%295K | -228.73%-457K | 17.39%-76K |
| Income before tax | -165.50%-4.44M | 65.93%-5.23M | -30.67%1.66M | 91.19%-8.21M | 87.30%-2.04M | 127.17%6.77M | 66.99%-15.34M | 141.96%2.39M | -85.23%-93.14M | -11.61%-16.05M |
| Income tax | -43.71%85K | 55.36%87K | -74.31%37K | -17.48%595K | 229.79%244K | -69.31%151K | -74.19%56K | -28.00%144K | -9.76%721K | -189.52%-188K |
| Net income | -168.27%-4.52M | 65.48%-5.31M | -27.88%1.62M | 90.62%-8.8M | 85.61%-2.28M | 126.05%6.62M | 67.02%-15.39M | 138.10%2.25M | -83.75%-93.86M | -8.72%-15.86M |
| Net income continuous Operations | -168.27%-4.52M | 65.48%-5.31M | -27.88%1.62M | 90.62%-8.8M | 85.61%-2.28M | 126.05%6.62M | 67.02%-15.39M | 138.10%2.25M | -83.75%-93.86M | -8.72%-15.86M |
| Minority interest income | 0 | 0 | 0 | 91.90%-3.41M | 0 | 126.11%2.29M | 71.25%-6.69M | 132.79%986K | -55.80%-42.1M | 11.63%-7.08M |
| Net income attributable to the parent company | -204.36%-4.52M | 38.98%-5.31M | 28.42%1.62M | 89.58%-5.39M | 74.03%-2.28M | 126.01%4.33M | 62.82%-8.71M | 143.61%1.26M | -115.13%-51.76M | -33.46%-8.79M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | -103.19%-66K | -267K | 2.07M | |||||||
| Net income attributable to common stockholders | -204.36%-4.52M | 38.98%-5.31M | 310.21%1.69M | 89.58%-5.39M | 74.03%-2.28M | 126.01%4.33M | 62.82%-8.71M | 72.27%-803K | -115.13%-51.76M | -33.46%-8.79M |
| Basic earnings per share | -146.75%-0.36 | 81.97%-0.42 | -60.00%0.14 | 94.06%-0.91 | 91.63%-0.21 | 115.81%0.77 | 66.52%-2.33 | 138.89%0.35 | -66.41%-15.31 | -14.09%-2.51 |
| Diluted earnings per share | -158.06%-0.36 | 81.97%-0.42 | 166.67%0.12 | 94.06%-0.91 | 91.63%-0.21 | 112.73%0.62 | 66.52%-2.33 | 80.00%-0.18 | -66.41%-15.31 | -14.09%-2.51 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |